Loading...

Alamo Group Inc (NYSE:ALG)

116.86 USD -1.7 USD ( -1.43% )
Watchlist Manager
Alamo Group Inc
NYSE:ALG
Watchlist

DCF Value

Estimated DCF Value of one ALG stock under the base case scenario is 145.78 USD. Compared to the current market price of 116.86 USD, the stock is Undervalued by 20%.

Estimated DCF Value of one NYSE:ALG stock is 145.78 USD. Compared to the current market price of 116.86 USD, the stock is Undervalued by 20% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
8.17%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
8.17%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs, such as future revenue, using Present Value Calculation block.

ALG DCF Value
Base Case
145.78 USD
Undervaluation 20%
DCF Value
Price
A
Worst Case
Base Case
Best Case
Open DCF Settings
Close DCF Settings
Alamo Group Inc Competitors:
DCF Valuation
6409
Kito Corp
HYLN
Hyliion Holdings Corp
7105
Mitsubishi Logisnext Co Ltd
SRAIF
Stadler Rail AG
1839
CIMC Vehicles Group Co Ltd
7226
Kyokuto Kaihatsu Kogyo Co Ltd
3339
Lonking Holdings Ltd
0O93
Haldex AB

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 1.7B USD
Equity Value 1.7B USD
/ Shares Outstanding 12M
ALG DCF Value 145.78 USD
Undervalued by 20%

To view the process of calculating the Present Value of Alamo Group Inc' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Discounted Cash Flow Model
Present Value of Free Cash Flow

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of ALG stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

ALG Stock DCF Valuation FAQ

What is the DCF value of one ALG stock?

Estimated DCF Value of one ALG stock under the base case scenario is 145.78 USD. Compared to the current market price of 116.86 USD, the stock is Undervalued by 20%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock intrinsic values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Alamo Group Inc's future free cash flow and discount it at a selected discount rate to calculate its Present Value (1.7B USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 145.78 USD per one ALG share.