Alaska Air Group Inc
NYSE:ALK
Balance Sheet
Balance Sheet Decomposition
Alaska Air Group Inc
Alaska Air Group Inc
Balance Sheet
Alaska Air Group Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
269
|
193
|
28
|
74
|
231
|
204
|
283
|
164
|
90
|
102
|
122
|
80
|
107
|
73
|
328
|
194
|
105
|
221
|
1 370
|
470
|
338
|
281
|
1 201
|
627
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
269
|
193
|
28
|
74
|
231
|
204
|
283
|
164
|
90
|
102
|
94
|
80
|
107
|
73
|
328
|
194
|
105
|
221
|
1 370
|
470
|
338
|
281
|
1 201
|
627
|
|
| Short-Term Investments |
367
|
619
|
846
|
909
|
783
|
619
|
794
|
1 028
|
1 119
|
1 039
|
1 130
|
1 250
|
1 110
|
1 255
|
1 252
|
1 427
|
1 131
|
1 300
|
1 976
|
2 646
|
2 079
|
1 510
|
1 274
|
1 496
|
|
| Total Receivables |
125
|
121
|
99
|
124
|
134
|
138
|
117
|
112
|
120
|
136
|
130
|
152
|
259
|
212
|
302
|
341
|
366
|
323
|
480
|
546
|
296
|
383
|
558
|
565
|
|
| Accounts Receivables |
125
|
121
|
99
|
124
|
134
|
138
|
117
|
112
|
120
|
136
|
130
|
152
|
259
|
212
|
302
|
341
|
366
|
323
|
480
|
546
|
296
|
383
|
558
|
565
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
50
|
46
|
42
|
44
|
45
|
47
|
52
|
46
|
45
|
44
|
58
|
60
|
58
|
51
|
47
|
57
|
60
|
72
|
57
|
62
|
104
|
116
|
199
|
203
|
|
| Other Current Assets |
143
|
170
|
227
|
389
|
379
|
383
|
263
|
285
|
289
|
275
|
297
|
220
|
105
|
72
|
121
|
133
|
125
|
121
|
123
|
196
|
223
|
415
|
528
|
375
|
|
| Total Current Assets |
954
|
1 148
|
1 242
|
1 540
|
1 572
|
1 390
|
1 509
|
1 634
|
1 662
|
1 596
|
1 737
|
1 762
|
1 639
|
1 663
|
2 050
|
2 152
|
1 787
|
2 037
|
4 006
|
3 920
|
3 040
|
2 705
|
3 760
|
3 266
|
|
| PP&E Net |
1 801
|
1 949
|
1 908
|
2 032
|
2 359
|
2 962
|
3 168
|
3 168
|
3 148
|
3 373
|
3 609
|
3 893
|
4 299
|
4 802
|
5 666
|
6 284
|
6 781
|
8 613
|
7 611
|
7 591
|
8 728
|
9 583
|
12 077
|
13 125
|
|
| PP&E Gross |
1 801
|
1 949
|
1 908
|
2 032
|
2 359
|
2 962
|
3 168
|
3 168
|
3 148
|
3 373
|
3 609
|
3 893
|
4 299
|
4 802
|
5 666
|
6 284
|
6 781
|
8 613
|
7 611
|
7 591
|
8 728
|
9 583
|
12 077
|
13 125
|
|
| Accumulated Depreciation |
811
|
921
|
925
|
1 037
|
906
|
1 023
|
1 182
|
1 339
|
1 510
|
1 665
|
1 863
|
2 068
|
2 317
|
2 614
|
2 929
|
2 991
|
3 242
|
3 486
|
3 531
|
3 862
|
4 127
|
4 342
|
4 548
|
4 945
|
|
| Intangible Assets |
51
|
46
|
39
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
133
|
127
|
122
|
107
|
2 044
|
2 038
|
2 033
|
873
|
815
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 934
|
1 943
|
1 943
|
1 943
|
1 943
|
0
|
0
|
0
|
2 724
|
2 723
|
|
| Long-Term Investments |
0
|
0
|
30
|
52
|
23
|
12
|
36
|
51
|
70
|
70
|
39
|
4
|
4
|
2
|
3
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
74
|
116
|
116
|
134
|
123
|
127
|
123
|
143
|
136
|
128
|
120
|
179
|
122
|
66
|
166
|
234
|
272
|
275
|
379
|
396
|
380
|
292
|
334
|
432
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 934
|
1 943
|
1 943
|
1 943
|
1 943
|
0
|
0
|
0
|
2 724
|
2 723
|
|
| Total Assets |
2 881
N/A
|
3 259
+13%
|
3 335
+2%
|
3 792
+14%
|
4 077
+8%
|
4 491
+10%
|
4 836
+8%
|
4 996
+3%
|
5 017
+0%
|
5 167
+3%
|
5 505
+7%
|
5 838
+6%
|
6 064
+4%
|
6 533
+8%
|
9 962
+52%
|
10 746
+8%
|
10 912
+2%
|
12 993
+19%
|
14 046
+8%
|
13 951
-1%
|
14 186
+2%
|
14 613
+3%
|
19 768
+35%
|
20 361
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
132
|
133
|
144
|
87
|
90
|
102
|
60
|
63
|
60
|
104
|
65
|
64
|
62
|
63
|
92
|
120
|
132
|
146
|
108
|
200
|
221
|
207
|
186
|
324
|
|
| Accrued Liabilities |
386
|
440
|
510
|
561
|
605
|
620
|
659
|
684
|
721
|
709
|
735
|
828
|
855
|
954
|
1 270
|
818
|
828
|
1 165
|
1 241
|
1 350
|
1 693
|
1 542
|
2 205
|
2 133
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
49
|
207
|
53
|
114
|
119
|
176
|
245
|
156
|
221
|
208
|
161
|
117
|
117
|
115
|
319
|
307
|
486
|
235
|
1 138
|
366
|
276
|
353
|
450
|
721
|
|
| Other Current Liabilities |
212
|
238
|
250
|
404
|
423
|
476
|
397
|
366
|
422
|
489
|
540
|
571
|
637
|
674
|
854
|
1 441
|
1 496
|
1 655
|
1 806
|
2 075
|
2 303
|
2 357
|
3 304
|
3 411
|
|
| Total Current Liabilities |
778
|
1 017
|
957
|
1 166
|
1 237
|
1 374
|
1 361
|
1 270
|
1 425
|
1 510
|
1 501
|
1 580
|
1 671
|
1 806
|
2 535
|
2 686
|
2 942
|
3 201
|
4 293
|
3 991
|
4 493
|
4 459
|
6 145
|
6 589
|
|
| Long-Term Debt |
857
|
907
|
990
|
969
|
1 032
|
1 125
|
1 596
|
1 699
|
1 313
|
1 099
|
871
|
754
|
686
|
571
|
2 645
|
2 262
|
1 617
|
1 264
|
2 357
|
2 173
|
1 883
|
2 182
|
4 538
|
4 834
|
|
| Deferred Income Tax |
157
|
192
|
174
|
156
|
115
|
131
|
37
|
151
|
280
|
363
|
446
|
709
|
633
|
682
|
463
|
370
|
512
|
715
|
407
|
578
|
574
|
695
|
934
|
1 004
|
|
| Other Liabilities |
433
|
469
|
550
|
673
|
809
|
836
|
1 180
|
1 004
|
894
|
1 021
|
1 266
|
766
|
947
|
1 063
|
1 388
|
1 968
|
2 090
|
3 482
|
4 001
|
3 408
|
3 420
|
3 164
|
3 779
|
3 816
|
|
| Total Liabilities |
2 225
N/A
|
2 585
+16%
|
2 670
+3%
|
2 964
+11%
|
3 192
+8%
|
3 466
+9%
|
4 174
+20%
|
4 124
-1%
|
3 911
-5%
|
3 993
+2%
|
4 084
+2%
|
3 809
-7%
|
3 937
+3%
|
4 122
+5%
|
7 031
+71%
|
7 286
+4%
|
7 161
-2%
|
8 662
+21%
|
11 058
+28%
|
10 150
-8%
|
10 370
+2%
|
10 500
+1%
|
15 396
+47%
|
16 243
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
29
|
30
|
30
|
36
|
43
|
43
|
43
|
36
|
37
|
76
|
70
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
286
|
299
|
284
|
278
|
207
|
329
|
193
|
315
|
566
|
811
|
1 127
|
1 607
|
2 144
|
2 890
|
3 568
|
4 193
|
4 534
|
5 133
|
3 764
|
4 242
|
4 300
|
4 535
|
4 930
|
5 030
|
|
| Additional Paid In Capital |
483
|
486
|
497
|
710
|
878
|
899
|
915
|
767
|
816
|
802
|
660
|
606
|
296
|
73
|
110
|
164
|
232
|
305
|
391
|
494
|
577
|
695
|
811
|
961
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
3
|
3
|
5
|
11
|
9
|
23
|
4
|
80
|
46
|
21
|
8
|
|
| Treasury Stock |
63
|
62
|
61
|
57
|
50
|
113
|
161
|
6
|
46
|
125
|
0
|
2
|
4
|
250
|
443
|
518
|
568
|
643
|
674
|
674
|
674
|
819
|
1 131
|
1 701
|
|
| Other Equity |
80
|
79
|
85
|
140
|
191
|
133
|
328
|
240
|
267
|
390
|
443
|
183
|
310
|
300
|
302
|
375
|
437
|
474
|
517
|
258
|
308
|
253
|
218
|
181
|
|
| Total Equity |
656
N/A
|
674
+3%
|
665
-1%
|
828
+25%
|
886
+7%
|
1 025
+16%
|
662
-35%
|
872
+32%
|
1 105
+27%
|
1 174
+6%
|
1 421
+21%
|
2 029
+43%
|
2 127
+5%
|
2 411
+13%
|
2 931
+22%
|
3 460
+18%
|
3 751
+8%
|
4 331
+15%
|
2 988
-31%
|
3 801
+27%
|
3 816
+0%
|
4 113
+8%
|
4 372
+6%
|
4 118
-6%
|
|
| Total Liabilities & Equity |
2 881
N/A
|
3 259
+13%
|
3 335
+2%
|
3 792
+14%
|
4 077
+8%
|
4 491
+10%
|
4 836
+8%
|
4 996
+3%
|
5 017
+0%
|
5 167
+3%
|
5 505
+7%
|
5 838
+6%
|
6 064
+4%
|
6 533
+8%
|
9 962
+52%
|
10 746
+8%
|
10 912
+2%
|
12 993
+19%
|
14 046
+8%
|
13 951
-1%
|
14 186
+2%
|
14 613
+3%
|
19 768
+35%
|
20 361
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
106
|
107
|
109
|
134
|
161
|
152
|
145
|
142
|
144
|
142
|
141
|
137
|
131
|
125
|
123
|
123
|
123
|
123
|
124
|
126
|
128
|
126
|
123
|
116
|
|