AMN Healthcare Services Inc
NYSE:AMN
Income Statement
Earnings Waterfall
AMN Healthcare Services Inc
Income Statement
AMN Healthcare Services Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
9
|
8
|
8
|
8
|
7
|
10
|
12
|
15
|
17
|
17
|
16
|
15
|
14
|
12
|
12
|
11
|
11
|
11
|
10
|
10
|
9
|
12
|
12
|
13
|
19
|
20
|
23
|
26
|
24
|
24
|
24
|
22
|
19
|
16
|
14
|
13
|
11
|
9
|
9
|
10
|
10
|
6
|
9
|
7
|
7
|
8
|
9
|
10
|
11
|
15
|
17
|
19
|
21
|
20
|
20
|
21
|
21
|
16
|
17
|
16
|
20
|
28
|
34
|
39
|
44
|
58
|
56
|
54
|
47
|
34
|
35
|
35
|
38
|
40
|
41
|
43
|
46
|
54
|
61
|
64
|
67
|
70
|
66
|
61
|
56
|
|
| Revenue |
518
N/A
|
589
+14%
|
664
+13%
|
729
+10%
|
776
+6%
|
801
+3%
|
794
-1%
|
762
-4%
|
714
-6%
|
676
-5%
|
646
-4%
|
630
-2%
|
629
0%
|
625
-1%
|
632
+1%
|
643
+2%
|
706
+10%
|
803
+14%
|
904
+13%
|
1 020
+13%
|
1 082
+6%
|
1 111
+3%
|
1 144
+3%
|
1 162
+2%
|
1 164
+0%
|
1 174
+1%
|
1 193
+2%
|
1 207
+1%
|
1 217
+1%
|
1 173
-4%
|
1 060
-10%
|
911
-14%
|
760
-17%
|
654
-14%
|
604
-8%
|
609
+1%
|
670
+10%
|
742
+11%
|
814
+10%
|
871
+7%
|
888
+2%
|
898
+1%
|
913
+2%
|
928
+2%
|
954
+3%
|
980
+3%
|
998
+2%
|
1 011
+1%
|
1 012
+0%
|
1 001
-1%
|
998
0%
|
1 005
+1%
|
1 036
+3%
|
1 123
+8%
|
1 222
+9%
|
1 340
+10%
|
1 463
+9%
|
1 604
+10%
|
1 727
+8%
|
1 817
+5%
|
1 902
+5%
|
1 929
+1%
|
1 946
+1%
|
1 967
+1%
|
1 989
+1%
|
2 016
+1%
|
2 084
+3%
|
2 117
+2%
|
2 136
+1%
|
2 146
+0%
|
2 123
-1%
|
2 164
+2%
|
2 222
+3%
|
2 292
+3%
|
2 365
+3%
|
2 349
-1%
|
2 394
+2%
|
2 677
+12%
|
2 926
+9%
|
3 252
+11%
|
3 984
+23%
|
4 651
+17%
|
5 220
+12%
|
5 481
+5%
|
5 243
-4%
|
4 817
-8%
|
4 382
-9%
|
4 097
-7%
|
3 789
-8%
|
3 484
-8%
|
3 233
-7%
|
3 067
-5%
|
2 984
-3%
|
2 852
-4%
|
2 770
-3%
|
2 717
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(388)
|
(442)
|
(501)
|
(551)
|
(587)
|
(610)
|
(607)
|
(585)
|
(552)
|
(522)
|
(499)
|
(486)
|
(485)
|
(480)
|
(485)
|
(493)
|
(536)
|
(600)
|
(668)
|
(747)
|
(792)
|
(818)
|
(846)
|
(860)
|
(861)
|
(866)
|
(877)
|
(890)
|
(900)
|
(870)
|
(785)
|
(672)
|
(555)
|
(473)
|
(436)
|
(440)
|
(486)
|
(535)
|
(588)
|
(628)
|
(638)
|
(648)
|
(657)
|
(666)
|
(684)
|
(699)
|
(710)
|
(717)
|
(715)
|
(702)
|
(697)
|
(700)
|
(720)
|
(779)
|
(845)
|
(918)
|
(994)
|
(1 084)
|
(1 163)
|
(1 224)
|
(1 283)
|
(1 300)
|
(1 310)
|
(1 326)
|
(1 344)
|
(1 365)
|
(1 414)
|
(1 431)
|
(1 440)
|
(1 441)
|
(1 419)
|
(1 445)
|
(1 479)
|
(1 523)
|
(1 579)
|
(1 568)
|
(1 602)
|
(1 799)
|
(1 965)
|
(2 170)
|
(2 675)
|
(3 134)
|
(3 523)
|
(3 705)
|
(3 527)
|
(3 228)
|
(2 922)
|
(2 733)
|
(2 540)
|
(2 346)
|
(2 196)
|
(2 106)
|
(2 064)
|
(1 992)
|
(1 943)
|
(1 919)
|
|
| Gross Profit |
130
N/A
|
147
+13%
|
163
+11%
|
178
+9%
|
189
+6%
|
191
+1%
|
187
-2%
|
176
-6%
|
162
-8%
|
153
-6%
|
146
-5%
|
144
-2%
|
144
+0%
|
144
0%
|
147
+2%
|
149
+2%
|
170
+14%
|
203
+19%
|
236
+16%
|
273
+16%
|
289
+6%
|
294
+1%
|
299
+2%
|
302
+1%
|
303
+1%
|
308
+2%
|
316
+2%
|
317
+0%
|
317
0%
|
304
-4%
|
275
-9%
|
239
-13%
|
204
-15%
|
181
-12%
|
168
-7%
|
169
+0%
|
184
+9%
|
207
+12%
|
226
+9%
|
243
+8%
|
249
+2%
|
250
+0%
|
257
+3%
|
263
+2%
|
270
+3%
|
280
+4%
|
288
+3%
|
294
+2%
|
297
+1%
|
298
+0%
|
301
+1%
|
306
+2%
|
316
+3%
|
344
+9%
|
377
+10%
|
422
+12%
|
469
+11%
|
520
+11%
|
565
+9%
|
593
+5%
|
620
+5%
|
630
+2%
|
636
+1%
|
641
+1%
|
644
+1%
|
650
+1%
|
670
+3%
|
686
+2%
|
696
+2%
|
705
+1%
|
704
0%
|
719
+2%
|
744
+3%
|
769
+3%
|
787
+2%
|
781
-1%
|
792
+1%
|
879
+11%
|
962
+9%
|
1 083
+13%
|
1 310
+21%
|
1 517
+16%
|
1 697
+12%
|
1 776
+5%
|
1 717
-3%
|
1 589
-7%
|
1 459
-8%
|
1 364
-7%
|
1 250
-8%
|
1 138
-9%
|
1 038
-9%
|
961
-7%
|
919
-4%
|
860
-6%
|
827
-4%
|
798
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(113)
|
(117)
|
(119)
|
(120)
|
(103)
|
(103)
|
(101)
|
(98)
|
(98)
|
(100)
|
(103)
|
(107)
|
(108)
|
(109)
|
(112)
|
(110)
|
(124)
|
(147)
|
(173)
|
(203)
|
(216)
|
(221)
|
(223)
|
(225)
|
(230)
|
(233)
|
(240)
|
(246)
|
(245)
|
(240)
|
(218)
|
(194)
|
(171)
|
(153)
|
(149)
|
(158)
|
(177)
|
(246)
|
(261)
|
(215)
|
(212)
|
(209)
|
(211)
|
(213)
|
(217)
|
(233)
|
(227)
|
(230)
|
(232)
|
(233)
|
(235)
|
(241)
|
(248)
|
(266)
|
(287)
|
(311)
|
(341)
|
(369)
|
(395)
|
(415)
|
(428)
|
(433)
|
(431)
|
(432)
|
(432)
|
(435)
|
(456)
|
(480)
|
(494)
|
(513)
|
(521)
|
(539)
|
(567)
|
(592)
|
(609)
|
(590)
|
(587)
|
(605)
|
(625)
|
(698)
|
(801)
|
(936)
|
(1 031)
|
(1 079)
|
(1 070)
|
(1 024)
|
(986)
|
(940)
|
(911)
|
(885)
|
(839)
|
(827)
|
(800)
|
(990)
|
(768)
|
(753)
|
|
| Selling, General & Administrative |
(105)
|
(110)
|
(113)
|
(116)
|
(99)
|
(99)
|
(96)
|
(93)
|
(93)
|
(95)
|
(97)
|
(101)
|
(102)
|
(104)
|
(106)
|
(105)
|
(117)
|
(139)
|
(165)
|
(194)
|
(206)
|
(211)
|
(212)
|
(214)
|
(218)
|
(220)
|
(227)
|
(231)
|
(231)
|
(226)
|
(203)
|
(180)
|
(157)
|
(139)
|
(136)
|
(144)
|
(163)
|
(179)
|
(193)
|
(197)
|
(195)
|
(194)
|
(196)
|
(199)
|
(203)
|
(209)
|
(214)
|
(217)
|
(218)
|
(219)
|
(220)
|
(225)
|
(232)
|
(249)
|
(268)
|
(291)
|
(320)
|
(346)
|
(371)
|
(388)
|
(399)
|
(403)
|
(400)
|
(401)
|
(400)
|
(402)
|
(421)
|
(442)
|
(452)
|
(468)
|
(474)
|
(486)
|
(508)
|
(525)
|
(532)
|
(504)
|
(495)
|
(509)
|
(526)
|
(600)
|
(700)
|
(806)
|
(904)
|
(942)
|
(937)
|
(885)
|
(842)
|
(790)
|
(756)
|
(726)
|
(673)
|
(659)
|
(632)
|
(605)
|
(611)
|
(600)
|
|
| Depreciation & Amortization |
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(23)
|
(25)
|
(27)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(35)
|
(38)
|
(41)
|
(45)
|
(47)
|
(53)
|
(59)
|
(67)
|
(76)
|
(86)
|
(93)
|
(96)
|
(99)
|
(98)
|
(101)
|
(109)
|
(116)
|
(123)
|
(133)
|
(140)
|
(144)
|
(150)
|
(155)
|
(160)
|
(166)
|
(168)
|
(167)
|
(162)
|
(157)
|
(153)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(11)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(222)
|
0
|
0
|
|
| Operating Income |
17
N/A
|
30
+81%
|
44
+48%
|
58
+32%
|
86
+49%
|
88
+2%
|
86
-2%
|
78
-9%
|
64
-18%
|
53
-18%
|
43
-18%
|
37
-15%
|
36
-1%
|
35
-3%
|
35
-1%
|
39
+12%
|
47
+19%
|
56
+21%
|
62
+11%
|
70
+11%
|
74
+6%
|
72
-2%
|
76
+5%
|
77
+1%
|
73
-5%
|
75
+3%
|
76
+0%
|
72
-5%
|
72
+1%
|
63
-12%
|
57
-10%
|
45
-21%
|
33
-26%
|
28
-17%
|
19
-32%
|
11
-41%
|
7
-36%
|
(39)
N/A
|
(35)
+12%
|
28
N/A
|
38
+34%
|
41
+8%
|
46
+13%
|
49
+8%
|
53
+8%
|
47
-11%
|
61
+28%
|
64
+5%
|
66
+3%
|
65
-1%
|
66
+2%
|
65
-1%
|
68
+4%
|
77
+14%
|
90
+16%
|
112
+24%
|
129
+16%
|
151
+17%
|
169
+12%
|
178
+5%
|
192
+8%
|
196
+3%
|
205
+4%
|
209
+2%
|
212
+2%
|
216
+2%
|
214
-1%
|
206
-4%
|
203
-1%
|
193
-5%
|
183
-5%
|
180
-2%
|
177
-2%
|
177
0%
|
178
+1%
|
192
+8%
|
205
+7%
|
274
+34%
|
337
+23%
|
385
+14%
|
509
+32%
|
582
+14%
|
666
+14%
|
696
+5%
|
647
-7%
|
565
-13%
|
473
-16%
|
424
-10%
|
338
-20%
|
253
-25%
|
199
-21%
|
134
-33%
|
120
-11%
|
(130)
N/A
|
59
N/A
|
45
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(10)
|
(6)
|
(2)
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(10)
|
(12)
|
(15)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(12)
|
(12)
|
(13)
|
(19)
|
(20)
|
(23)
|
(26)
|
(24)
|
(24)
|
(24)
|
(22)
|
(19)
|
(16)
|
(14)
|
(13)
|
(11)
|
(9)
|
(9)
|
(10)
|
(10)
|
(6)
|
(9)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(16)
|
(17)
|
(19)
|
(21)
|
(20)
|
(20)
|
(21)
|
(21)
|
(16)
|
(17)
|
(16)
|
(19)
|
(28)
|
(34)
|
(39)
|
(44)
|
(58)
|
(56)
|
(54)
|
(47)
|
(34)
|
(35)
|
(35)
|
(39)
|
(40)
|
(41)
|
(43)
|
(46)
|
(54)
|
(60)
|
(64)
|
(67)
|
(70)
|
(66)
|
(61)
|
(56)
|
|
| Non-Reccuring Items |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(179)
|
(181)
|
(187)
|
(187)
|
(8)
|
(6)
|
(50)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
(24)
|
(55)
|
(56)
|
(58)
|
(47)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(222)
|
0
|
(350)
|
(311)
|
|
| Pre-Tax Income |
(6)
N/A
|
20
N/A
|
38
+89%
|
56
+47%
|
87
+55%
|
89
+2%
|
86
-3%
|
78
-10%
|
62
-21%
|
49
-21%
|
37
-24%
|
28
-24%
|
28
-1%
|
27
-3%
|
27
+1%
|
32
+19%
|
37
+15%
|
45
+20%
|
48
+8%
|
52
+9%
|
57
+8%
|
57
-1%
|
61
+8%
|
63
+3%
|
61
-4%
|
64
+4%
|
64
+1%
|
61
-5%
|
61
+1%
|
(125)
N/A
|
(134)
-6%
|
(151)
-13%
|
(166)
-10%
|
7
N/A
|
(0)
N/A
|
(58)
-58 100%
|
(64)
-9%
|
(62)
+3%
|
(60)
+2%
|
4
N/A
|
14
+231%
|
17
+20%
|
14
-17%
|
21
+50%
|
27
+31%
|
34
+24%
|
48
+41%
|
53
+10%
|
56
+6%
|
56
+1%
|
56
-1%
|
55
-1%
|
59
+6%
|
68
+16%
|
83
+22%
|
104
+25%
|
121
+16%
|
142
+17%
|
159
+12%
|
167
+5%
|
176
+5%
|
179
+2%
|
186
+4%
|
188
+1%
|
193
+3%
|
196
+2%
|
193
-2%
|
185
-4%
|
187
+1%
|
176
-6%
|
167
-5%
|
161
-4%
|
149
-8%
|
134
-10%
|
122
-9%
|
124
+2%
|
92
-26%
|
162
+77%
|
225
+38%
|
291
+30%
|
444
+52%
|
547
+23%
|
631
+15%
|
658
+4%
|
607
-8%
|
524
-14%
|
430
-18%
|
378
-12%
|
284
-25%
|
192
-32%
|
135
-30%
|
67
-50%
|
(173)
N/A
|
(196)
-13%
|
(353)
-80%
|
(323)
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
(9)
|
(15)
|
(22)
|
(34)
|
(35)
|
(34)
|
(31)
|
(24)
|
(19)
|
(14)
|
(10)
|
(11)
|
(10)
|
(10)
|
(13)
|
(15)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(26)
|
(25)
|
(24)
|
(27)
|
(26)
|
(26)
|
(27)
|
29
|
33
|
39
|
43
|
(7)
|
(4)
|
5
|
11
|
10
|
9
|
(3)
|
(9)
|
(10)
|
(8)
|
(10)
|
(11)
|
(13)
|
(19)
|
(21)
|
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(30)
|
(37)
|
(33)
|
(39)
|
(47)
|
(53)
|
(68)
|
(70)
|
(67)
|
(69)
|
(70)
|
(74)
|
(67)
|
(59)
|
(52)
|
(45)
|
(43)
|
(40)
|
(39)
|
(35)
|
(41)
|
(35)
|
(35)
|
(21)
|
(34)
|
(52)
|
(71)
|
(117)
|
(144)
|
(171)
|
(180)
|
(163)
|
(142)
|
(111)
|
(98)
|
(74)
|
(48)
|
(35)
|
(14)
|
26
|
30
|
55
|
47
|
|
| Income from Continuing Operations |
(4)
|
12
|
23
|
35
|
52
|
54
|
52
|
47
|
38
|
30
|
23
|
18
|
17
|
17
|
17
|
20
|
22
|
27
|
29
|
32
|
35
|
35
|
35
|
38
|
36
|
37
|
38
|
35
|
34
|
(96)
|
(100)
|
(112)
|
(122)
|
1
|
(4)
|
(53)
|
(53)
|
(52)
|
(51)
|
1
|
5
|
7
|
6
|
11
|
16
|
21
|
29
|
32
|
33
|
33
|
32
|
32
|
33
|
38
|
47
|
72
|
82
|
96
|
106
|
100
|
106
|
112
|
117
|
118
|
119
|
129
|
133
|
133
|
142
|
133
|
127
|
122
|
114
|
93
|
86
|
89
|
71
|
128
|
173
|
221
|
327
|
403
|
460
|
478
|
444
|
382
|
319
|
280
|
211
|
144
|
99
|
53
|
(147)
|
(165)
|
(298)
|
(276)
|
|
| Net Income (Common) |
(4)
N/A
|
6
N/A
|
17
+176%
|
29
+67%
|
52
+81%
|
54
+2%
|
52
-2%
|
47
-10%
|
38
-20%
|
30
-21%
|
23
-23%
|
18
-23%
|
17
-2%
|
17
-3%
|
17
+1%
|
20
+17%
|
22
+13%
|
27
+19%
|
29
+11%
|
32
+9%
|
35
+10%
|
35
-1%
|
35
+1%
|
38
+7%
|
36
-4%
|
37
+1%
|
38
+2%
|
35
-7%
|
34
-2%
|
(96)
N/A
|
(100)
-4%
|
(112)
-11%
|
(122)
-9%
|
1
N/A
|
(4)
N/A
|
(53)
-1 297%
|
(52)
+2%
|
(51)
+2%
|
(50)
+1%
|
(26)
+49%
|
(26)
-2%
|
(25)
+6%
|
(26)
-4%
|
7
N/A
|
16
+139%
|
20
+23%
|
28
+44%
|
31
+12%
|
33
+5%
|
33
+0%
|
32
-4%
|
32
0%
|
33
+5%
|
38
+14%
|
47
+23%
|
72
+54%
|
82
+14%
|
96
+17%
|
106
+11%
|
100
-6%
|
106
+6%
|
112
+6%
|
117
+4%
|
118
+1%
|
133
+13%
|
143
+8%
|
148
+3%
|
147
0%
|
142
-4%
|
133
-6%
|
127
-5%
|
122
-3%
|
114
-7%
|
93
-19%
|
86
-7%
|
89
+3%
|
71
-20%
|
128
+81%
|
173
+35%
|
221
+28%
|
327
+48%
|
403
+23%
|
460
+14%
|
478
+4%
|
444
-7%
|
382
-14%
|
319
-16%
|
280
-12%
|
211
-25%
|
144
-32%
|
99
-31%
|
53
-47%
|
(147)
N/A
|
(165)
-13%
|
(298)
-80%
|
(276)
+7%
|
|
| EPS (Diluted) |
-0.14
N/A
|
0.13
N/A
|
0.36
+177%
|
0.61
+69%
|
1.12
+84%
|
1.24
+11%
|
1.25
+1%
|
1.14
-9%
|
0.95
-17%
|
0.95
N/A
|
0.73
-23%
|
0.57
-22%
|
0.55
-4%
|
0.54
-2%
|
0.54
N/A
|
0.63
+17%
|
0.69
+10%
|
0.76
+10%
|
0.85
+12%
|
0.94
+11%
|
1.02
+9%
|
1.01
-1%
|
0.99
-2%
|
1.09
+10%
|
1.04
-5%
|
1.08
+4%
|
1.11
+3%
|
1.04
-6%
|
1.02
-2%
|
-2.95
N/A
|
-3.04
-3%
|
-3.44
-13%
|
-3.75
-9%
|
0.01
N/A
|
-0.12
N/A
|
-2.12
-1 667%
|
-1.51
+29%
|
-1.1
+27%
|
-1.07
+3%
|
-0.56
+48%
|
-0.57
-2%
|
-0.47
+18%
|
-0.62
-32%
|
0.14
N/A
|
0.32
+129%
|
0.4
+25%
|
0.6
+50%
|
0.67
+12%
|
0.69
+3%
|
0.69
N/A
|
0.66
-4%
|
0.66
N/A
|
0.69
+5%
|
0.78
+13%
|
0.95
+22%
|
1.46
+54%
|
1.68
+15%
|
1.95
+16%
|
2.16
+11%
|
2.02
-6%
|
2.15
+6%
|
2.27
+6%
|
2.37
+4%
|
2.39
+1%
|
2.68
+12%
|
2.91
+9%
|
3.01
+3%
|
3.03
+1%
|
2.91
-4%
|
2.78
-4%
|
2.66
-4%
|
2.55
-4%
|
2.4
-6%
|
1.95
-19%
|
1.81
-7%
|
1.87
+3%
|
1.48
-21%
|
2.68
+81%
|
3.6
+34%
|
4.59
+27%
|
6.81
+48%
|
8.53
+25%
|
10.29
+21%
|
10.87
+6%
|
9.9
-9%
|
9.18
-7%
|
8.12
-12%
|
7.31
-10%
|
5.36
-27%
|
3.76
-30%
|
2.6
-31%
|
1.39
-47%
|
-3.85
N/A
|
-4.33
-12%
|
-7.75
-79%
|
-7.12
+8%
|
|