AMN Healthcare Services Inc
NYSE:AMN
Income Statement
Earnings Waterfall
AMN Healthcare Services Inc
Revenue
|
3.8B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-911.2m
USD
|
Operating Income
|
338.4m
USD
|
Other Expenses
|
-127.8m
USD
|
Net Income
|
210.7m
USD
|
Income Statement
AMN Healthcare Services Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 012
N/A
|
1 001
-1%
|
998
0%
|
1 005
+1%
|
1 036
+3%
|
1 123
+8%
|
1 222
+9%
|
1 340
+10%
|
1 463
+9%
|
1 604
+10%
|
1 727
+8%
|
1 817
+5%
|
1 902
+5%
|
1 929
+1%
|
1 946
+1%
|
1 967
+1%
|
1 989
+1%
|
2 016
+1%
|
2 084
+3%
|
2 117
+2%
|
2 136
+1%
|
2 146
+0%
|
2 123
-1%
|
2 164
+2%
|
2 222
+3%
|
2 292
+3%
|
2 365
+3%
|
2 349
-1%
|
2 394
+2%
|
2 677
+12%
|
2 926
+9%
|
3 252
+11%
|
3 984
+23%
|
4 651
+17%
|
5 220
+12%
|
5 481
+5%
|
5 243
-4%
|
4 817
-8%
|
4 382
-9%
|
4 097
-7%
|
3 789
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(715)
|
(702)
|
(697)
|
(700)
|
(720)
|
(779)
|
(845)
|
(918)
|
(994)
|
(1 084)
|
(1 163)
|
(1 224)
|
(1 283)
|
(1 300)
|
(1 310)
|
(1 326)
|
(1 344)
|
(1 365)
|
(1 414)
|
(1 431)
|
(1 440)
|
(1 441)
|
(1 419)
|
(1 445)
|
(1 479)
|
(1 523)
|
(1 579)
|
(1 568)
|
(1 602)
|
(1 799)
|
(1 965)
|
(2 170)
|
(2 675)
|
(3 134)
|
(3 523)
|
(3 705)
|
(3 527)
|
(3 228)
|
(2 922)
|
(2 733)
|
(2 540)
|
|
Gross Profit |
297
N/A
|
298
+0%
|
301
+1%
|
306
+2%
|
316
+3%
|
344
+9%
|
377
+10%
|
422
+12%
|
469
+11%
|
520
+11%
|
565
+9%
|
593
+5%
|
620
+5%
|
630
+2%
|
636
+1%
|
641
+1%
|
644
+1%
|
650
+1%
|
670
+3%
|
686
+2%
|
696
+2%
|
705
+1%
|
704
0%
|
719
+2%
|
744
+3%
|
769
+3%
|
787
+2%
|
781
-1%
|
792
+1%
|
879
+11%
|
962
+9%
|
1 083
+13%
|
1 310
+21%
|
1 517
+16%
|
1 697
+12%
|
1 776
+5%
|
1 717
-3%
|
1 589
-7%
|
1 459
-8%
|
1 364
-7%
|
1 250
-8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(232)
|
(233)
|
(235)
|
(241)
|
(248)
|
(266)
|
(287)
|
(311)
|
(341)
|
(369)
|
(395)
|
(415)
|
(428)
|
(433)
|
(431)
|
(432)
|
(432)
|
(435)
|
(456)
|
(480)
|
(494)
|
(513)
|
(521)
|
(539)
|
(567)
|
(592)
|
(609)
|
(590)
|
(587)
|
(605)
|
(625)
|
(698)
|
(801)
|
(936)
|
(1 031)
|
(1 079)
|
(1 070)
|
(1 024)
|
(986)
|
(940)
|
(911)
|
|
Selling, General & Administrative |
(218)
|
(219)
|
(220)
|
(225)
|
(232)
|
(249)
|
(268)
|
(291)
|
(320)
|
(346)
|
(371)
|
(388)
|
(399)
|
(403)
|
(400)
|
(401)
|
(400)
|
(402)
|
(421)
|
(442)
|
(452)
|
(468)
|
(474)
|
(486)
|
(508)
|
(525)
|
(532)
|
(504)
|
(495)
|
(509)
|
(526)
|
(600)
|
(700)
|
(806)
|
(904)
|
(942)
|
(937)
|
(885)
|
(842)
|
(790)
|
(756)
|
|
Depreciation & Amortization |
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(23)
|
(25)
|
(27)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(35)
|
(38)
|
(41)
|
(45)
|
(47)
|
(53)
|
(59)
|
(67)
|
(76)
|
(86)
|
(93)
|
(96)
|
(99)
|
(98)
|
(101)
|
(109)
|
(116)
|
(123)
|
(133)
|
(140)
|
(144)
|
(150)
|
(155)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(11)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
65
N/A
|
65
-1%
|
66
+2%
|
65
-1%
|
68
+4%
|
77
+14%
|
90
+16%
|
112
+24%
|
129
+16%
|
151
+17%
|
169
+12%
|
178
+5%
|
192
+8%
|
196
+3%
|
205
+4%
|
209
+2%
|
212
+2%
|
216
+2%
|
214
-1%
|
206
-4%
|
203
-1%
|
193
-5%
|
183
-5%
|
180
-2%
|
177
-2%
|
177
0%
|
178
+1%
|
192
+8%
|
205
+7%
|
274
+34%
|
337
+23%
|
385
+14%
|
509
+32%
|
582
+14%
|
666
+14%
|
696
+5%
|
647
-7%
|
565
-13%
|
473
-16%
|
424
-10%
|
338
-20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(10)
|
(9)
|
(10)
|
(10)
|
(6)
|
(9)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(16)
|
(17)
|
(19)
|
(21)
|
(20)
|
(20)
|
(21)
|
(21)
|
(16)
|
(17)
|
(16)
|
(19)
|
(28)
|
(34)
|
(39)
|
(44)
|
(58)
|
(56)
|
(54)
|
(47)
|
(34)
|
(35)
|
(35)
|
(39)
|
(40)
|
(41)
|
(43)
|
(46)
|
(54)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
(24)
|
(55)
|
(56)
|
(58)
|
(47)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
56
N/A
|
56
+1%
|
56
-1%
|
55
-1%
|
59
+6%
|
68
+16%
|
83
+22%
|
104
+25%
|
121
+16%
|
142
+17%
|
159
+12%
|
167
+5%
|
176
+5%
|
179
+2%
|
186
+4%
|
188
+1%
|
193
+3%
|
196
+2%
|
193
-2%
|
185
-4%
|
187
+1%
|
176
-6%
|
167
-5%
|
161
-4%
|
149
-8%
|
134
-10%
|
122
-9%
|
124
+2%
|
92
-26%
|
162
+77%
|
225
+38%
|
291
+30%
|
444
+52%
|
547
+23%
|
631
+15%
|
658
+4%
|
607
-8%
|
524
-14%
|
430
-18%
|
378
-12%
|
284
-25%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(30)
|
(37)
|
(33)
|
(39)
|
(47)
|
(53)
|
(68)
|
(70)
|
(67)
|
(69)
|
(70)
|
(74)
|
(67)
|
(59)
|
(52)
|
(45)
|
(43)
|
(40)
|
(39)
|
(35)
|
(41)
|
(35)
|
(35)
|
(21)
|
(34)
|
(52)
|
(71)
|
(117)
|
(144)
|
(171)
|
(180)
|
(163)
|
(142)
|
(111)
|
(98)
|
(74)
|
|
Income from Continuing Operations |
33
|
33
|
32
|
32
|
33
|
38
|
47
|
72
|
82
|
96
|
106
|
100
|
106
|
112
|
117
|
118
|
119
|
129
|
133
|
133
|
142
|
133
|
127
|
122
|
114
|
93
|
86
|
89
|
71
|
128
|
173
|
221
|
327
|
403
|
460
|
478
|
444
|
382
|
319
|
280
|
211
|
|
Net Income (Common) |
33
N/A
|
33
N/A
|
32
-4%
|
32
0%
|
33
+5%
|
38
+14%
|
47
+23%
|
72
+54%
|
82
+14%
|
96
+17%
|
106
+11%
|
100
-6%
|
106
+6%
|
112
+6%
|
117
+4%
|
118
+1%
|
133
+13%
|
143
+8%
|
148
+3%
|
147
0%
|
142
-4%
|
133
-6%
|
127
-5%
|
122
-3%
|
114
-7%
|
93
-19%
|
86
-7%
|
89
+3%
|
71
-20%
|
128
+81%
|
173
+35%
|
221
+28%
|
327
+48%
|
403
+23%
|
460
+14%
|
478
+4%
|
444
-7%
|
382
-14%
|
319
-16%
|
280
-12%
|
211
-25%
|
|
EPS (Diluted) |
0.69
N/A
|
0.69
N/A
|
0.66
-4%
|
0.66
N/A
|
0.69
+5%
|
0.78
+13%
|
0.95
+22%
|
1.46
+54%
|
1.68
+15%
|
1.95
+16%
|
2.16
+11%
|
2.02
-6%
|
2.15
+6%
|
2.27
+6%
|
2.37
+4%
|
2.39
+1%
|
2.68
+12%
|
2.91
+9%
|
3.01
+3%
|
3.03
+1%
|
2.91
-4%
|
2.78
-4%
|
2.66
-4%
|
2.55
-4%
|
2.4
-6%
|
1.95
-19%
|
1.81
-7%
|
1.87
+3%
|
1.48
-21%
|
2.68
+81%
|
3.6
+34%
|
4.59
+28%
|
6.81
+48%
|
8.53
+25%
|
10.29
+21%
|
10.87
+6%
|
9.9
-9%
|
9.18
-7%
|
8.12
-12%
|
7.31
-10%
|
5.36
-27%
|