Amprius Technologies Operating Inc
NYSE:AMPX
Income Statement
Earnings Waterfall
Amprius Technologies Operating Inc
Income Statement
Amprius Technologies Operating Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
3
N/A
|
5
+71%
|
4
-8%
|
5
+11%
|
4
-9%
|
3
-32%
|
4
+32%
|
6
+51%
|
9
+53%
|
11
+18%
|
12
+16%
|
17
+41%
|
24
+38%
|
33
+37%
|
45
+35%
|
58
+30%
|
73
+25%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(13)
|
(18)
|
(24)
|
(26)
|
(32)
|
(37)
|
(42)
|
(49)
|
(53)
|
(58)
|
(65)
|
|
| Gross Profit |
(4)
N/A
|
(4)
-3%
|
(5)
-13%
|
(5)
+3%
|
(5)
-12%
|
(8)
-45%
|
(10)
-21%
|
(12)
-29%
|
(15)
-19%
|
(16)
-6%
|
(19)
-22%
|
(20)
-4%
|
(18)
+8%
|
(16)
+11%
|
(8)
+48%
|
0
N/A
|
8
+18 682%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(9)
|
(10)
|
(13)
|
(17)
|
(21)
|
(23)
|
(24)
|
(24)
|
(23)
|
(24)
|
(26)
|
(29)
|
(31)
|
(33)
|
(32)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(8)
|
(11)
|
(15)
|
(18)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Operating Income |
(11)
N/A
|
(11)
-3%
|
(14)
-27%
|
(15)
-8%
|
(18)
-20%
|
(25)
-38%
|
(31)
-24%
|
(36)
-16%
|
(39)
-9%
|
(39)
-1%
|
(42)
-7%
|
(44)
-5%
|
(44)
0%
|
(46)
-3%
|
(39)
+13%
|
(33)
+17%
|
(24)
+27%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(23)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(11)
-10%
|
(14)
-27%
|
(15)
-8%
|
(17)
-16%
|
(24)
-36%
|
(29)
-23%
|
(33)
-15%
|
(37)
-11%
|
(38)
-2%
|
(41)
-8%
|
(43)
-6%
|
(45)
-4%
|
(44)
+1%
|
(38)
+14%
|
(31)
+18%
|
(44)
-42%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(11)
|
(14)
|
(15)
|
(17)
|
(24)
|
(29)
|
(33)
|
(37)
|
(38)
|
(41)
|
(43)
|
(45)
|
(44)
|
(38)
|
(31)
|
(44)
|
|
| Net Income (Common) |
(10)
N/A
|
(11)
-10%
|
(14)
-27%
|
(15)
-8%
|
(17)
-16%
|
(24)
-36%
|
(29)
-23%
|
(33)
-15%
|
(37)
-11%
|
(38)
-2%
|
(41)
-8%
|
(43)
-6%
|
(45)
-4%
|
(44)
+1%
|
(38)
+14%
|
(31)
+18%
|
(44)
-42%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.16
-33%
|
-0.21
-31%
|
-0.2
+5%
|
-0.2
N/A
|
-0.27
-35%
|
-0.35
-30%
|
-0.39
-11%
|
-0.43
-10%
|
-0.43
N/A
|
-0.41
+5%
|
-0.38
+7%
|
-0.44
-16%
|
-0.37
+16%
|
-0.31
+16%
|
-0.24
+23%
|
-0.35
-46%
|
|