Loading...

Ameresco Inc (NYSE:AMRC)

70.65 USD +2.75 USD ( +4.05% )
Watchlist Manager
Ameresco Inc Logo
Ameresco Inc
NYSE:AMRC
Watchlist

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on Aug 11, 2022.

Estimated DCF Value of one AMRC stock is 45.8 USD. Compared to the current market price of 70.65 USD, the stock is Overvalued by 35%.

AMRC DCF Value
Base Case
45.8 USD
Overvaluation 35%
DCF Value
Price
Worst Case
Base Case
Best Case
45.8
DCF Value
Worst Case
Base Case
Best Case
Ameresco Inc Competitors:
DCF Valuation
522231
Conart Engineers Ltd
9765
Ohba Co Ltd
8535
Vistar Holdings Ltd
MANINDS
Man Industries India Ltd
IRCON
Ircon International Ltd
SALASAR
Salasar Techno Engineering Ltd
LT
Larsen & Toubro Ltd
1557
K H Group Holdings Ltd

Valuation Settings

Available Valuations
DCF Valuation Models

You can view valuation models created by the Alpha Spread algorithm, as well as models created by other investors.

1 valuation model available
Alpha Spread
Updated on Aug 11, 2022
Default Valuation
Other investors haven't shared any valuation models for Ameresco Inc. There is only Alpha Spread valuation model.

Valuation Settings
Alpha Spread's Valuation Model

You can change any inputs, such as future revenue growth, margins, etc. using our Present Value Calculation block.

Operating Model
Discount Rate
6.38%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
6.38%
Terminal Growth
0%
Growth Period
5 Years
Reset
Save as My Model

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 3.1B USD
+ Cash & Equivalents 67.6M USD
Firm Value 3.1B USD
- Debt 698M USD
- Minority Interest 63.1M USD
Equity Value 2.4B USD
/ Shares Outstanding 51.8M
AMRC DCF Value 45.8 USD
Overvalued by 35%

To view the process of calculating the Present Value of Ameresco Inc' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Operating Model
Discounted Cash Flow Model

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of AMRC stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

AMRC Stock DCF Valuation FAQ

What is the DCF value of one AMRC stock?

Estimated DCF Value of one AMRC stock is 45.8 USD. Compared to the current market price of 70.65 USD, the stock is Overvalued by 35%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Ameresco Inc's future free cash flow and discount it at a selected discount rate to calculate its Present Value (3.1B USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 45.8 USD per one AMRC share.