Annovis Bio Inc
NYSE:ANVS
Cash Flow Statement
Cash Flow Statement
Annovis Bio Inc
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(8)
|
(8)
|
(10)
|
(14)
|
(17)
|
(23)
|
(28)
|
(25)
|
(29)
|
(30)
|
(37)
|
(56)
|
(48)
|
(43)
|
(41)
|
(25)
|
(29)
|
(30)
|
(25)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
5
|
8
|
10
|
12
|
9
|
7
|
7
|
5
|
5
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
5
|
8
|
10
|
12
|
9
|
7
|
7
|
5
|
16
|
9
|
6
|
14
|
2
|
8
|
10
|
2
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
2
|
0
|
1
|
1
|
(1)
|
0
|
1
|
(1)
|
(4)
|
(6)
|
(2)
|
(0)
|
4
|
8
|
4
|
1
|
(2)
|
(5)
|
(2)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-13%
|
(1)
+6%
|
(1)
+15%
|
(0)
+4%
|
(1)
-154%
|
(2)
-95%
|
(3)
-37%
|
(4)
-22%
|
(5)
-38%
|
(7)
-34%
|
(8)
-11%
|
(9)
-12%
|
(10)
-6%
|
(13)
-37%
|
(15)
-17%
|
(17)
-12%
|
(26)
-50%
|
(29)
-11%
|
(34)
-19%
|
(40)
-17%
|
(35)
+12%
|
(29)
+18%
|
(23)
+21%
|
(22)
+5%
|
(23)
-5%
|
(25)
-8%
|
(25)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
(0)
|
47
|
47
|
47
|
47
|
(0)
|
0
|
0
|
0
|
9
|
9
|
17
|
22
|
17
|
29
|
27
|
42
|
38
|
28
|
|
| Net Issuance of Debt |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+116%
|
0
-17%
|
0
-2%
|
0
N/A
|
12
+2 627%
|
12
+0%
|
12
+0%
|
12
N/A
|
(0)
N/A
|
47
N/A
|
47
0%
|
47
N/A
|
47
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
+85 700%
|
9
N/A
|
17
+102%
|
22
+25%
|
17
-20%
|
29
+68%
|
27
-9%
|
42
+58%
|
38
-10%
|
28
-27%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+68%
|
(0)
-30%
|
(0)
+62%
|
(0)
+40%
|
11
N/A
|
10
-10%
|
9
-9%
|
8
-8%
|
(6)
N/A
|
39
N/A
|
39
-2%
|
38
-3%
|
37
-1%
|
(13)
N/A
|
(15)
-17%
|
(17)
-12%
|
(26)
-50%
|
(20)
+22%
|
(26)
-27%
|
(23)
+12%
|
(14)
+40%
|
(12)
+14%
|
6
N/A
|
5
-24%
|
19
+298%
|
13
-31%
|
3
-80%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-13%
|
(1)
+6%
|
(1)
+15%
|
(0)
+4%
|
(1)
-154%
|
(2)
-95%
|
(3)
-37%
|
(4)
-22%
|
(5)
-38%
|
(7)
-34%
|
(8)
-11%
|
(9)
-12%
|
(10)
-6%
|
(13)
-37%
|
(15)
-17%
|
(17)
-12%
|
(26)
-50%
|
(29)
-11%
|
(34)
-19%
|
(40)
-17%
|
(35)
+12%
|
(29)
+18%
|
(23)
+21%
|
(22)
+5%
|
(23)
-5%
|
(25)
-8%
|
(25)
-1%
|
|