Artisan Partners Asset Management Inc
NYSE:APAM
Income Statement
Earnings Waterfall
Artisan Partners Asset Management Inc
Revenue
|
975.1m
USD
|
Operating Expenses
|
-671.5m
USD
|
Operating Income
|
303.6m
USD
|
Other Expenses
|
-101.2m
USD
|
Net Income
|
202.4m
USD
|
Income Statement
Artisan Partners Asset Management Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
695
N/A
|
743
+7%
|
790
+6%
|
818
+4%
|
825
+1%
|
827
+0%
|
831
+0%
|
818
-2%
|
805
-1%
|
776
-4%
|
746
-4%
|
731
-2%
|
721
-1%
|
730
+1%
|
746
+2%
|
766
+3%
|
796
+4%
|
824
+4%
|
840
+2%
|
848
+1%
|
829
-2%
|
804
-3%
|
792
-1%
|
782
-1%
|
799
+2%
|
815
+2%
|
817
+0%
|
847
+4%
|
900
+6%
|
987
+10%
|
1 089
+10%
|
1 173
+8%
|
1 227
+5%
|
1 218
-1%
|
1 165
-4%
|
1 082
-7%
|
993
-8%
|
946
-5%
|
938
-1%
|
952
+2%
|
975
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(947)
|
(512)
|
(526)
|
(533)
|
(522)
|
(523)
|
(529)
|
(525)
|
(523)
|
(507)
|
(496)
|
(490)
|
(487)
|
(493)
|
(501)
|
(503)
|
(509)
|
(515)
|
(519)
|
(526)
|
(524)
|
(521)
|
(517)
|
(514)
|
(515)
|
(518)
|
(515)
|
(523)
|
(540)
|
(578)
|
(619)
|
(657)
|
(687)
|
(692)
|
(688)
|
(670)
|
(649)
|
(641)
|
(644)
|
(655)
|
(672)
|
|
Selling, General & Administrative |
(947)
|
(512)
|
(526)
|
(533)
|
(522)
|
(523)
|
(529)
|
(525)
|
(523)
|
(507)
|
(496)
|
(490)
|
(487)
|
(493)
|
(501)
|
(503)
|
(509)
|
(515)
|
(519)
|
(526)
|
(524)
|
(521)
|
(517)
|
(514)
|
(515)
|
(518)
|
(515)
|
(523)
|
(540)
|
(578)
|
(619)
|
(657)
|
(687)
|
(692)
|
(688)
|
(670)
|
(649)
|
(641)
|
(644)
|
(655)
|
(672)
|
|
Operating Income |
(252)
N/A
|
231
N/A
|
264
+14%
|
285
+8%
|
303
+6%
|
304
+0%
|
303
-1%
|
293
-3%
|
282
-4%
|
269
-5%
|
250
-7%
|
241
-3%
|
234
-3%
|
238
+1%
|
245
+3%
|
264
+8%
|
286
+9%
|
308
+8%
|
321
+4%
|
322
+0%
|
305
-5%
|
283
-7%
|
275
-3%
|
268
-2%
|
283
+6%
|
297
+5%
|
302
+2%
|
324
+7%
|
359
+11%
|
409
+14%
|
470
+15%
|
516
+10%
|
540
+5%
|
526
-3%
|
476
-9%
|
412
-14%
|
344
-16%
|
305
-11%
|
294
-4%
|
297
+1%
|
304
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
44
|
20
|
11
|
4
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(6)
|
0
|
4
|
4
|
(3)
|
(6)
|
(6)
|
(6)
|
5
|
(14)
|
(3)
|
4
|
16
|
38
|
36
|
28
|
11
|
0
|
(38)
|
(47)
|
(33)
|
(5)
|
39
|
56
|
80
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
(5)
|
(4)
|
(4)
|
(11)
|
(6)
|
(13)
|
(12)
|
(6)
|
(6)
|
1
|
1
|
0
|
0
|
1
|
291
|
291
|
291
|
291
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
(20)
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
Pre-Tax Income |
(208)
N/A
|
251
N/A
|
270
+8%
|
286
+6%
|
288
+1%
|
283
-2%
|
286
+1%
|
269
-6%
|
259
-4%
|
252
-3%
|
233
-8%
|
231
-1%
|
224
-3%
|
228
+2%
|
236
+3%
|
255
+8%
|
571
+124%
|
600
+5%
|
616
+3%
|
617
+0%
|
302
-51%
|
277
-8%
|
269
-3%
|
243
-10%
|
269
+11%
|
263
-2%
|
280
+6%
|
328
+17%
|
369
+13%
|
442
+20%
|
502
+13%
|
540
+8%
|
552
+2%
|
527
-5%
|
440
-17%
|
365
-17%
|
312
-15%
|
301
-3%
|
333
+11%
|
354
+6%
|
384
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(26)
|
(33)
|
(36)
|
(44)
|
(49)
|
(43)
|
(51)
|
(47)
|
(47)
|
(53)
|
(49)
|
(53)
|
(51)
|
(53)
|
(55)
|
(61)
|
(359)
|
(358)
|
(355)
|
(348)
|
(48)
|
(45)
|
(44)
|
(23)
|
(28)
|
(28)
|
(33)
|
(58)
|
(61)
|
(73)
|
(85)
|
(95)
|
(107)
|
(104)
|
(89)
|
(76)
|
(63)
|
(63)
|
(69)
|
(68)
|
(72)
|
|
Income from Continuing Operations |
(234)
|
217
|
234
|
241
|
239
|
240
|
235
|
222
|
212
|
199
|
183
|
178
|
173
|
175
|
181
|
194
|
213
|
242
|
261
|
269
|
254
|
232
|
225
|
220
|
241
|
235
|
247
|
269
|
309
|
369
|
417
|
445
|
445
|
422
|
351
|
290
|
248
|
238
|
264
|
285
|
312
|
|
Income to Minority Interest |
259
|
(187)
|
(190)
|
(183)
|
(169)
|
(160)
|
(150)
|
(139)
|
(130)
|
(120)
|
(110)
|
(105)
|
(100)
|
(99)
|
(96)
|
(97)
|
(101)
|
(109)
|
(112)
|
(109)
|
(96)
|
(84)
|
(79)
|
(76)
|
(85)
|
(75)
|
(80)
|
(85)
|
(96)
|
(114)
|
(120)
|
(120)
|
(108)
|
(98)
|
(70)
|
(51)
|
(42)
|
(46)
|
(63)
|
(75)
|
(90)
|
|
Net Income (Common) |
(27)
N/A
|
(80)
-200%
|
(75)
+7%
|
(63)
+16%
|
(10)
+84%
|
60
N/A
|
66
+11%
|
65
-2%
|
66
+2%
|
65
-1%
|
61
-6%
|
61
0%
|
60
-2%
|
63
+6%
|
69
+9%
|
82
+18%
|
34
-59%
|
53
+58%
|
69
+30%
|
79
+14%
|
139
+76%
|
127
-9%
|
125
-1%
|
124
-1%
|
135
+9%
|
140
+3%
|
147
+5%
|
162
+11%
|
189
+17%
|
232
+22%
|
270
+16%
|
295
+10%
|
305
+3%
|
290
-5%
|
249
-14%
|
212
-15%
|
184
-13%
|
175
-5%
|
185
+6%
|
192
+4%
|
202
+5%
|
|
EPS (Diluted) |
-1.58
N/A
|
-3.09
-96%
|
-2.68
+13%
|
-2.06
+23%
|
-0.37
+82%
|
1.69
N/A
|
1.79
+6%
|
1.77
-1%
|
1.86
+5%
|
1.71
-8%
|
1.56
-9%
|
1.57
+1%
|
1.57
N/A
|
1.43
-9%
|
1.49
+4%
|
1.77
+19%
|
0.75
-58%
|
1.08
+44%
|
1.38
+28%
|
1.59
+15%
|
2.84
+79%
|
2.48
-13%
|
2.4
-3%
|
2.41
+0%
|
2.65
+10%
|
2.52
-5%
|
2.57
+2%
|
2.88
+12%
|
3.4
+18%
|
3.88
+14%
|
4.45
+15%
|
4.92
+11%
|
5.09
+3%
|
4.66
-8%
|
3.93
-16%
|
3.38
-14%
|
2.94
-13%
|
2.77
-6%
|
2.87
+4%
|
3.03
+6%
|
3.19
+5%
|