Air Products and Chemicals Inc
NYSE:APD
Income Statement
Earnings Waterfall
Air Products and Chemicals Inc
Revenue
|
12.2B
USD
|
Cost of Revenue
|
-8.3B
USD
|
Gross Profit
|
3.8B
USD
|
Operating Expenses
|
-1B
USD
|
Operating Income
|
2.8B
USD
|
Other Expenses
|
-333m
USD
|
Net Income
|
2.5B
USD
|
Income Statement
Air Products and Chemicals Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
10 261
N/A
|
10 349
+1%
|
10 439
+1%
|
10 454
+0%
|
10 287
-2%
|
10 123
-2%
|
7 824
-23%
|
7 130
-9%
|
6 493
-9%
|
5 937
-9%
|
7 504
+26%
|
7 520
+0%
|
7 723
+3%
|
7 930
+3%
|
8 188
+3%
|
8 522
+4%
|
8 697
+2%
|
8 834
+2%
|
8 930
+1%
|
8 938
+0%
|
8 970
+0%
|
8 935
0%
|
8 919
0%
|
8 950
+0%
|
8 978
+0%
|
8 819
-2%
|
8 856
+0%
|
8 977
+1%
|
9 263
+3%
|
9 802
+6%
|
10 323
+5%
|
10 942
+6%
|
11 385
+4%
|
11 970
+5%
|
12 699
+6%
|
12 879
+1%
|
13 134
+2%
|
12 979
-1%
|
12 600
-3%
|
12 423
-1%
|
12 153
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 542)
|
(7 585)
|
(7 630)
|
(7 598)
|
(7 379)
|
(7 176)
|
(5 598)
|
(5 064)
|
(4 579)
|
(4 184)
|
(5 177)
|
(5 199)
|
(5 390)
|
(5 555)
|
(5 752)
|
(6 007)
|
(6 109)
|
(6 169)
|
(6 190)
|
(6 162)
|
(6 130)
|
(6 051)
|
(5 976)
|
(5 918)
|
(5 904)
|
(5 782)
|
(5 858)
|
(6 004)
|
(6 289)
|
(6 746)
|
(7 186)
|
(7 777)
|
(8 183)
|
(8 724)
|
(9 339)
|
(9 387)
|
(9 518)
|
(9 247)
|
(8 833)
|
(8 628)
|
(8 337)
|
|
Gross Profit |
2 719
N/A
|
2 763
+2%
|
2 809
+2%
|
2 856
+2%
|
2 908
+2%
|
2 947
+1%
|
2 226
-24%
|
2 065
-7%
|
1 914
-7%
|
1 753
-8%
|
2 327
+33%
|
2 321
0%
|
2 333
+1%
|
2 375
+2%
|
2 436
+3%
|
2 515
+3%
|
2 588
+3%
|
2 666
+3%
|
2 741
+3%
|
2 776
+1%
|
2 840
+2%
|
2 884
+2%
|
2 943
+2%
|
3 032
+3%
|
3 075
+1%
|
3 037
-1%
|
2 998
-1%
|
2 973
-1%
|
2 973
+0%
|
3 056
+3%
|
3 137
+3%
|
3 165
+1%
|
3 202
+1%
|
3 246
+1%
|
3 360
+4%
|
3 492
+4%
|
3 616
+4%
|
3 732
+3%
|
3 767
+1%
|
3 795
+1%
|
3 816
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 388)
|
(1 404)
|
(1 156)
|
(1 142)
|
(1 141)
|
(1 109)
|
(822)
|
(717)
|
(611)
|
(510)
|
(712)
|
(678)
|
(672)
|
(676)
|
(683)
|
(677)
|
(704)
|
(727)
|
(773)
|
(785)
|
(785)
|
(776)
|
(774)
|
(785)
|
(807)
|
(797)
|
(795)
|
(757)
|
(800)
|
(844)
|
(870)
|
(899)
|
(923)
|
(917)
|
(947)
|
(1 024)
|
(991)
|
(1 031)
|
(1 027)
|
(1 285)
|
(1 013)
|
|
Selling, General & Administrative |
(1 076)
|
(1 077)
|
(1 055)
|
(1 036)
|
(1 013)
|
(982)
|
(773)
|
(689)
|
(617)
|
(544)
|
(685)
|
(677)
|
(687)
|
(702)
|
(714)
|
(740)
|
(757)
|
(762)
|
(761)
|
(759)
|
(754)
|
(754)
|
(750)
|
(762)
|
(774)
|
(762)
|
(776)
|
(777)
|
(786)
|
(822)
|
(828)
|
(859)
|
(875)
|
(879)
|
(901)
|
(902)
|
(926)
|
(948)
|
(957)
|
(961)
|
(950)
|
|
Research & Development |
(135)
|
(135)
|
(140)
|
(143)
|
(146)
|
(145)
|
(76)
|
(86)
|
(69)
|
(54)
|
(72)
|
(70)
|
(66)
|
(62)
|
(58)
|
(57)
|
(57)
|
(57)
|
(65)
|
(65)
|
(67)
|
(70)
|
(73)
|
(76)
|
(78)
|
(80)
|
(84)
|
(90)
|
(92)
|
(95)
|
(94)
|
(93)
|
(96)
|
(98)
|
(103)
|
(104)
|
(108)
|
(112)
|
(106)
|
(107)
|
(105)
|
|
Other Operating Expenses |
(177)
|
(192)
|
39
|
37
|
17
|
18
|
28
|
58
|
74
|
88
|
45
|
69
|
81
|
89
|
88
|
121
|
111
|
93
|
51
|
39
|
37
|
48
|
49
|
53
|
45
|
45
|
65
|
109
|
77
|
72
|
53
|
52
|
48
|
59
|
56
|
(18)
|
43
|
29
|
35
|
(217)
|
42
|
|
Operating Income |
1 331
N/A
|
1 360
+2%
|
1 653
+22%
|
1 714
+4%
|
1 767
+3%
|
1 838
+4%
|
1 405
-24%
|
1 348
-4%
|
1 302
-3%
|
1 243
-5%
|
1 615
+30%
|
1 643
+2%
|
1 661
+1%
|
1 699
+2%
|
1 753
+3%
|
1 838
+5%
|
1 885
+3%
|
1 939
+3%
|
1 967
+1%
|
1 991
+1%
|
2 055
+3%
|
2 108
+3%
|
2 169
+3%
|
2 247
+4%
|
2 268
+1%
|
2 241
-1%
|
2 204
-2%
|
2 216
+1%
|
2 173
-2%
|
2 211
+2%
|
2 267
+3%
|
2 265
0%
|
2 279
+1%
|
2 329
+2%
|
2 413
+4%
|
2 468
+2%
|
2 625
+6%
|
2 701
+3%
|
2 740
+1%
|
2 510
-8%
|
2 803
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
21
|
26
|
28
|
57
|
75
|
77
|
49
|
58
|
48
|
34
|
28
|
30
|
23
|
(43)
|
(2)
|
(67)
|
(55)
|
33
|
83
|
74
|
68
|
94
|
108
|
132
|
197
|
165
|
156
|
150
|
150
|
159
|
189
|
237
|
292
|
348
|
354
|
305
|
342
|
376
|
427
|
463
|
421
|
|
Non-Reccuring Items |
0
|
0
|
(316)
|
(361)
|
(429)
|
(489)
|
(187)
|
(203)
|
(155)
|
(119)
|
(88)
|
(165)
|
(156)
|
(337)
|
(332)
|
(264)
|
(253)
|
(48)
|
(42)
|
(29)
|
(29)
|
(55)
|
(55)
|
(26)
|
8
|
34
|
34
|
0
|
(23)
|
(23)
|
(23)
|
0
|
0
|
0
|
(74)
|
0
|
(259)
|
(318)
|
(245)
|
0
|
(116)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
(3)
|
27
|
32
|
42
|
7
|
14
|
16
|
21
|
67
|
57
|
49
|
40
|
31
|
39
|
50
|
63
|
74
|
78
|
70
|
59
|
62
|
39
|
16
|
(6)
|
(39)
|
(53)
|
(49)
|
|
Pre-Tax Income |
1 352
N/A
|
1 386
+2%
|
1 365
-2%
|
1 410
+3%
|
1 413
+0%
|
1 427
+1%
|
1 266
-11%
|
1 203
-5%
|
1 195
-1%
|
1 158
-3%
|
1 555
+34%
|
1 508
-3%
|
1 534
+2%
|
1 328
-13%
|
1 416
+7%
|
1 534
+8%
|
1 609
+5%
|
1 965
+22%
|
2 015
+3%
|
2 050
+2%
|
2 111
+3%
|
2 169
+3%
|
2 290
+6%
|
2 410
+5%
|
2 522
+5%
|
2 479
-2%
|
2 424
-2%
|
2 405
-1%
|
2 350
-2%
|
2 410
+3%
|
2 507
+4%
|
2 580
+3%
|
2 641
+2%
|
2 736
+4%
|
2 755
+1%
|
2 812
+2%
|
2 723
-3%
|
2 752
+1%
|
2 882
+5%
|
2 919
+1%
|
3 060
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(307)
|
(315)
|
(369)
|
(379)
|
(374)
|
(376)
|
(300)
|
(290)
|
(295)
|
(337)
|
(433)
|
(415)
|
(416)
|
(359)
|
(261)
|
(268)
|
(230)
|
(247)
|
(288)
|
(350)
|
(401)
|
(400)
|
(493)
|
(466)
|
(507)
|
(510)
|
(478)
|
(472)
|
(445)
|
(437)
|
(463)
|
(462)
|
(463)
|
(496)
|
(501)
|
(524)
|
(522)
|
(528)
|
(551)
|
(550)
|
(560)
|
|
Income from Continuing Operations |
1 046
|
1 071
|
996
|
1 032
|
1 039
|
1 050
|
966
|
914
|
900
|
821
|
1 122
|
1 093
|
1 118
|
969
|
1 155
|
1 266
|
1 380
|
1 718
|
1 728
|
1 700
|
1 710
|
1 768
|
1 797
|
1 945
|
2 016
|
1 969
|
1 945
|
1 933
|
1 905
|
1 972
|
2 045
|
2 118
|
2 178
|
2 241
|
2 254
|
2 288
|
2 201
|
2 225
|
2 331
|
2 369
|
2 500
|
|
Income to Minority Interest |
(37)
|
(37)
|
(1)
|
(5)
|
(4)
|
(9)
|
(33)
|
(26)
|
(25)
|
(16)
|
(23)
|
(17)
|
(17)
|
(14)
|
(21)
|
(21)
|
(23)
|
(35)
|
(35)
|
(38)
|
(43)
|
(41)
|
(49)
|
(53)
|
(54)
|
(52)
|
(44)
|
(36)
|
(27)
|
(15)
|
(16)
|
(0)
|
(3)
|
(9)
|
(10)
|
(33)
|
(37)
|
(47)
|
(38)
|
(39)
|
(38)
|
|
Net Income (Common) |
999
N/A
|
1 025
+3%
|
992
-3%
|
1 026
+3%
|
1 033
+1%
|
1 037
+0%
|
1 278
+23%
|
1 317
+3%
|
554
-58%
|
582
+5%
|
631
+8%
|
567
-10%
|
3 171
+459%
|
2 926
-8%
|
3 000
+3%
|
2 855
-5%
|
1 142
-60%
|
1 514
+33%
|
1 498
-1%
|
1 691
+13%
|
1 696
+0%
|
1 710
+1%
|
1 760
+3%
|
1 888
+7%
|
1 945
+3%
|
1 903
-2%
|
1 887
-1%
|
1 893
+0%
|
1 888
0%
|
1 976
+5%
|
2 099
+6%
|
2 178
+4%
|
2 235
+3%
|
2 283
+2%
|
2 256
-1%
|
2 268
+1%
|
2 177
-4%
|
2 191
+1%
|
2 300
+5%
|
2 337
+2%
|
2 470
+6%
|
|
EPS (Diluted) |
4.64
N/A
|
4.75
+2%
|
4.62
-3%
|
4.72
+2%
|
4.74
+0%
|
4.79
+1%
|
5.88
+23%
|
6.05
+3%
|
2.56
-58%
|
2.66
+4%
|
2.89
+9%
|
2.58
-11%
|
14.43
+459%
|
13.31
-8%
|
13.63
+2%
|
12.95
-5%
|
5.17
-60%
|
6.85
+32%
|
6.77
-1%
|
7.65
+13%
|
7.65
N/A
|
7.7
+1%
|
7.92
+3%
|
8.51
+7%
|
8.74
+3%
|
8.55
-2%
|
8.5
-1%
|
8.5
N/A
|
8.48
0%
|
8.87
+5%
|
9.41
+6%
|
9.78
+4%
|
10.04
+3%
|
10.26
+2%
|
10.11
-1%
|
10.18
+1%
|
9.77
-4%
|
9.83
+1%
|
10.3
+5%
|
10.49
+2%
|
11.09
+6%
|