Amphenol Corp
NYSE:APH
Balance Sheet
Balance Sheet Decomposition
Amphenol Corp
Current Assets | 7B |
Cash & Short-Term Investments | 2B |
Receivables | 2.5B |
Other Current Assets | 2.6B |
Non-Current Assets | 9.7B |
PP&E | 1.3B |
Intangibles | 7.9B |
Other Non-Current Assets | 483.3m |
Current Liabilities | 3.4B |
Accounts Payable | 1.3B |
Accrued Liabilities | 1.3B |
Other Current Liabilities | 903.4m |
Non-Current Liabilities | 4.6B |
Long-Term Debt | 3.6B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
Amphenol Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
969
|
1 737
|
1 035
|
1 719
|
1 279
|
891
|
1 702
|
1 197
|
1 373
|
1 475
|
|
Cash Equivalents |
969
|
1 737
|
1 035
|
1 719
|
1 279
|
891
|
1 702
|
1 197
|
1 373
|
1 475
|
|
Short-Term Investments |
361
|
23
|
139
|
35
|
12
|
17
|
36
|
44
|
61
|
185
|
|
Total Receivables |
1 124
|
1 105
|
1 349
|
1 599
|
1 792
|
1 736
|
1 952
|
2 455
|
2 631
|
2 618
|
|
Accounts Receivables |
1 124
|
1 105
|
1 349
|
1 599
|
1 792
|
1 736
|
1 952
|
2 455
|
2 631
|
2 618
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
866
|
852
|
929
|
1 107
|
1 234
|
1 310
|
1 462
|
1 894
|
2 094
|
2 167
|
|
Other Current Assets |
133
|
133
|
140
|
197
|
254
|
256
|
339
|
368
|
320
|
390
|
|
Total Current Assets |
3 452
|
3 850
|
3 591
|
4 656
|
4 572
|
4 211
|
5 491
|
5 958
|
6 479
|
6 835
|
|
PP&E Net |
591
|
610
|
711
|
817
|
876
|
1 196
|
1 279
|
1 420
|
1 494
|
1 616
|
|
PP&E Gross |
591
|
610
|
711
|
817
|
876
|
1 196
|
1 279
|
1 420
|
1 494
|
1 616
|
|
Accumulated Depreciation |
850
|
901
|
1 007
|
1 200
|
1 315
|
1 487
|
1 739
|
1 962
|
2 019
|
2 262
|
|
Intangible Assets |
326
|
306
|
517
|
489
|
494
|
442
|
398
|
757
|
734
|
835
|
|
Goodwill |
2 617
|
2 693
|
3 679
|
4 043
|
4 103
|
4 867
|
5 032
|
6 377
|
6 446
|
7 092
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
100
|
128
|
166
|
173
|
148
|
|
Other Assets |
2 617
|
2 693
|
3 679
|
4 043
|
4 103
|
4 867
|
5 032
|
6 377
|
6 446
|
7 092
|
|
Total Assets |
6 986
N/A
|
7 458
+7%
|
8 499
+14%
|
10 004
+18%
|
10 045
+0%
|
10 816
+8%
|
12 327
+14%
|
14 678
+19%
|
15 326
+4%
|
16 526
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
618
|
588
|
678
|
876
|
891
|
867
|
1 121
|
1 312
|
1 309
|
1 351
|
|
Accrued Liabilities |
324
|
335
|
457
|
549
|
593
|
735
|
841
|
1 042
|
1 195
|
1 282
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
0
|
375
|
1
|
764
|
403
|
230
|
4
|
3
|
354
|
|
Other Current Liabilities |
102
|
85
|
125
|
154
|
204
|
128
|
113
|
89
|
170
|
166
|
|
Total Current Liabilities |
1 046
|
1 008
|
1 635
|
1 579
|
2 451
|
2 133
|
2 304
|
2 447
|
2 676
|
3 153
|
|
Long-Term Debt |
2 655
|
2 813
|
2 636
|
3 542
|
2 806
|
3 203
|
3 636
|
4 796
|
4 575
|
3 984
|
|
Deferred Income Tax |
0
|
0
|
0
|
241
|
256
|
260
|
299
|
424
|
410
|
367
|
|
Minority Interest |
31
|
40
|
48
|
54
|
47
|
66
|
67
|
77
|
79
|
80
|
|
Other Liabilities |
348
|
358
|
505
|
598
|
467
|
623
|
636
|
632
|
571
|
597
|
|
Total Liabilities |
4 079
N/A
|
4 220
+3%
|
4 824
+14%
|
6 014
+25%
|
6 028
+0%
|
6 285
+4%
|
6 942
+10%
|
8 376
+21%
|
8 311
-1%
|
8 180
-2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Retained Earnings |
2 454
|
2 804
|
3 123
|
2 942
|
3 029
|
3 348
|
3 705
|
4 279
|
4 979
|
5 921
|
|
Additional Paid In Capital |
659
|
783
|
1 021
|
1 249
|
1 433
|
1 683
|
2 068
|
2 409
|
2 650
|
3 101
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
55
|
71
|
111
|
100
|
80
|
143
|
|
Other Equity |
206
|
350
|
469
|
201
|
390
|
431
|
278
|
287
|
535
|
534
|
|
Total Equity |
2 907
N/A
|
3 239
+11%
|
3 675
+13%
|
3 990
+9%
|
4 017
+1%
|
4 530
+13%
|
5 385
+19%
|
6 302
+17%
|
7 016
+11%
|
8 347
+19%
|
|
Total Liabilities & Equity |
6 986
N/A
|
7 458
+7%
|
8 499
+14%
|
10 004
+18%
|
10 045
+0%
|
10 816
+8%
|
12 327
+14%
|
14 678
+19%
|
15 326
+4%
|
16 526
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
620
|
616
|
617
|
611
|
597
|
596
|
599
|
599
|
595
|
599
|