Amphenol Corp
NYSE:APH
Balance Sheet
Balance Sheet Decomposition
Amphenol Corp
Amphenol Corp
Balance Sheet
Amphenol Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
24
|
30
|
39
|
74
|
184
|
215
|
385
|
526
|
515
|
691
|
887
|
969
|
1 737
|
1 035
|
1 719
|
1 279
|
891
|
1 702
|
1 197
|
1 373
|
1 475
|
3 317
|
11 131
|
|
| Cash Equivalents |
21
|
24
|
30
|
39
|
74
|
184
|
215
|
385
|
526
|
515
|
691
|
887
|
969
|
1 737
|
1 035
|
1 719
|
1 279
|
891
|
1 702
|
1 197
|
1 373
|
1 475
|
3 317
|
11 131
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
98
|
134
|
252
|
305
|
361
|
23
|
139
|
35
|
12
|
17
|
36
|
44
|
61
|
185
|
18
|
304
|
|
| Total Receivables |
131
|
172
|
214
|
303
|
384
|
510
|
516
|
450
|
719
|
767
|
911
|
1 001
|
1 124
|
1 105
|
1 349
|
1 599
|
1 792
|
1 736
|
1 952
|
2 455
|
2 631
|
2 618
|
3 288
|
4 717
|
|
| Accounts Receivables |
131
|
172
|
214
|
303
|
384
|
510
|
516
|
450
|
719
|
767
|
911
|
1 001
|
1 124
|
1 105
|
1 349
|
1 599
|
1 792
|
1 736
|
1 952
|
2 455
|
2 631
|
2 618
|
3 288
|
4 717
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
206
|
221
|
247
|
326
|
416
|
457
|
513
|
462
|
549
|
650
|
734
|
793
|
866
|
852
|
929
|
1 107
|
1 234
|
1 310
|
1 462
|
1 894
|
2 094
|
2 167
|
2 546
|
3 425
|
|
| Other Current Assets |
32
|
34
|
37
|
42
|
60
|
73
|
92
|
87
|
100
|
115
|
120
|
172
|
133
|
133
|
140
|
197
|
254
|
256
|
339
|
368
|
320
|
390
|
517
|
691
|
|
| Total Current Assets |
389
|
451
|
529
|
710
|
935
|
1 224
|
1 336
|
1 420
|
1 992
|
2 181
|
2 707
|
3 158
|
3 452
|
3 850
|
3 591
|
4 656
|
4 572
|
4 211
|
5 491
|
5 958
|
6 479
|
6 835
|
9 686
|
20 267
|
|
| PP&E Net |
161
|
178
|
198
|
254
|
274
|
316
|
345
|
333
|
367
|
381
|
417
|
532
|
591
|
610
|
711
|
817
|
876
|
1 196
|
1 279
|
1 420
|
1 494
|
1 616
|
2 096
|
2 865
|
|
| PP&E Gross |
161
|
178
|
198
|
254
|
274
|
316
|
345
|
333
|
367
|
381
|
417
|
532
|
591
|
610
|
711
|
817
|
876
|
1 196
|
1 279
|
1 420
|
1 494
|
1 616
|
2 096
|
2 865
|
|
| Accumulated Depreciation |
285
|
327
|
349
|
352
|
404
|
483
|
511
|
575
|
611
|
656
|
716
|
804
|
850
|
901
|
1 007
|
1 200
|
1 315
|
1 487
|
1 739
|
1 962
|
2 019
|
2 262
|
2 464
|
3 096
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
57
|
78
|
108
|
124
|
158
|
165
|
326
|
306
|
517
|
489
|
494
|
442
|
398
|
757
|
734
|
835
|
1 225
|
2 241
|
|
| Goodwill |
487
|
516
|
545
|
887
|
926
|
1 092
|
1 232
|
1 369
|
1 533
|
1 746
|
1 933
|
2 313
|
2 617
|
2 693
|
3 679
|
4 043
|
4 103
|
4 867
|
5 032
|
6 377
|
6 446
|
7 092
|
8 236
|
10 575
|
|
| Other Long-Term Assets |
42
|
35
|
35
|
82
|
60
|
44
|
25
|
20
|
16
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
128
|
166
|
173
|
148
|
197
|
288
|
|
| Other Assets |
487
|
516
|
545
|
887
|
926
|
1 092
|
1 232
|
1 369
|
1 533
|
1 746
|
1 933
|
2 313
|
2 617
|
2 693
|
3 679
|
4 043
|
4 103
|
4 867
|
5 032
|
6 377
|
6 446
|
7 092
|
8 236
|
10 575
|
|
| Total Assets |
1 079
N/A
|
1 181
+9%
|
1 307
+11%
|
1 933
+48%
|
2 195
+14%
|
2 676
+22%
|
2 994
+12%
|
3 219
+8%
|
4 016
+25%
|
4 445
+11%
|
5 215
+17%
|
6 168
+18%
|
6 986
+13%
|
7 458
+7%
|
8 499
+14%
|
10 004
+18%
|
10 045
+0%
|
10 816
+8%
|
12 327
+14%
|
14 678
+19%
|
15 326
+4%
|
16 526
+8%
|
21 440
+30%
|
36 237
+69%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
89
|
117
|
135
|
177
|
235
|
295
|
306
|
292
|
385
|
378
|
497
|
550
|
618
|
588
|
678
|
876
|
891
|
867
|
1 121
|
1 312
|
1 309
|
1 351
|
1 819
|
2 662
|
|
| Accrued Liabilities |
69
|
66
|
78
|
99
|
147
|
184
|
263
|
153
|
204
|
177
|
191
|
260
|
324
|
335
|
457
|
549
|
593
|
735
|
841
|
1 042
|
1 195
|
1 282
|
1 664
|
2 721
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
78
|
11
|
17
|
15
|
3
|
1
|
0
|
0
|
0
|
0
|
100
|
701
|
2
|
0
|
375
|
1
|
764
|
403
|
230
|
4
|
3
|
354
|
402
|
937
|
|
| Other Current Liabilities |
0
|
24
|
48
|
45
|
63
|
40
|
66
|
57
|
65
|
87
|
100
|
99
|
102
|
85
|
125
|
154
|
204
|
128
|
113
|
89
|
170
|
166
|
199
|
483
|
|
| Total Current Liabilities |
236
|
218
|
278
|
336
|
448
|
520
|
635
|
503
|
655
|
642
|
889
|
1 610
|
1 046
|
1 008
|
1 635
|
1 579
|
2 451
|
2 133
|
2 304
|
2 447
|
2 676
|
3 153
|
4 084
|
6 803
|
|
| Long-Term Debt |
566
|
532
|
432
|
766
|
677
|
722
|
786
|
753
|
800
|
1 377
|
1 606
|
1 431
|
2 655
|
2 813
|
2 636
|
3 542
|
2 806
|
3 203
|
3 636
|
4 796
|
4 575
|
3 984
|
6 484
|
14 565
|
|
| Deferred Income Tax |
8
|
8
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
241
|
256
|
260
|
299
|
424
|
410
|
367
|
377
|
433
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
17
|
22
|
13
|
12
|
21
|
31
|
40
|
48
|
54
|
47
|
66
|
67
|
77
|
79
|
80
|
64
|
97
|
|
| Other Liabilities |
102
|
100
|
102
|
141
|
168
|
169
|
205
|
200
|
219
|
241
|
279
|
247
|
348
|
358
|
505
|
598
|
467
|
623
|
636
|
632
|
571
|
597
|
639
|
927
|
|
| Total Liabilities |
912
N/A
|
858
-6%
|
825
-4%
|
1 243
+51%
|
1 292
+4%
|
1 411
+9%
|
1 645
+17%
|
1 473
-10%
|
1 695
+15%
|
2 273
+34%
|
2 786
+23%
|
3 309
+19%
|
4 079
+23%
|
4 220
+3%
|
4 824
+14%
|
6 014
+25%
|
6 028
+0%
|
6 285
+4%
|
6 942
+10%
|
8 376
+21%
|
8 311
-1%
|
8 180
-2%
|
11 648
+42%
|
22 824
+96%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
522
|
626
|
790
|
985
|
1 143
|
1 432
|
1 467
|
1 775
|
2 261
|
2 102
|
2 210
|
2 424
|
2 454
|
2 804
|
3 123
|
2 942
|
3 029
|
3 348
|
3 705
|
4 279
|
4 979
|
5 921
|
7 105
|
9 854
|
|
| Additional Paid In Capital |
274
|
238
|
208
|
164
|
119
|
44
|
23
|
71
|
145
|
189
|
337
|
490
|
659
|
783
|
1 021
|
1 249
|
1 433
|
1 683
|
2 068
|
2 409
|
2 650
|
3 101
|
3 602
|
4 233
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
46
|
54
|
39
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
71
|
111
|
100
|
80
|
143
|
200
|
196
|
|
| Other Equity |
81
|
65
|
55
|
78
|
81
|
44
|
141
|
100
|
85
|
120
|
117
|
55
|
206
|
350
|
469
|
201
|
390
|
431
|
278
|
287
|
535
|
534
|
716
|
480
|
|
| Total Equity |
167
N/A
|
323
+93%
|
482
+49%
|
689
+43%
|
903
+31%
|
1 265
+40%
|
1 349
+7%
|
1 746
+29%
|
2 321
+33%
|
2 172
-6%
|
2 430
+12%
|
2 860
+18%
|
2 907
+2%
|
3 239
+11%
|
3 675
+13%
|
3 990
+9%
|
4 017
+1%
|
4 530
+13%
|
5 385
+19%
|
6 302
+17%
|
7 016
+11%
|
8 347
+19%
|
9 792
+17%
|
13 413
+37%
|
|
| Total Liabilities & Equity |
1 079
N/A
|
1 181
+9%
|
1 307
+11%
|
1 933
+48%
|
2 195
+14%
|
2 676
+22%
|
2 994
+12%
|
3 219
+8%
|
4 016
+25%
|
4 445
+11%
|
5 215
+17%
|
6 168
+18%
|
6 986
+13%
|
7 458
+7%
|
8 499
+14%
|
10 004
+18%
|
10 045
+0%
|
10 816
+8%
|
12 327
+14%
|
14 678
+19%
|
15 326
+4%
|
16 526
+8%
|
21 440
+30%
|
36 237
+69%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
681
|
701
|
703
|
714
|
713
|
715
|
685
|
693
|
702
|
652
|
639
|
633
|
620
|
616
|
617
|
611
|
597
|
596
|
599
|
599
|
595
|
1 198
|
1 209
|
1 227
|
|