Arcos Dorados Holdings Inc
NYSE:ARCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arcos Dorados Holdings Inc
NYSE:ARCO
|
UY |
|
Y
|
Yatharth Hospital & Trauma Care Services Ltd
NSE:YATHARTH
|
IN |
|
O
|
Ondo InsurTech PLC
LSE:ONDO
|
UK |
|
R
|
Raw Edge Industrial Solutions Ltd
BSE:541634
|
IN |
|
Avalonbay Communities Inc
NYSE:AVB
|
US |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
BR |
|
P
|
Plastikkart Akilli Kart Iletisim Sistemleri Sanayi ve Ticaret AS
IST:PKART.E
|
TR |
|
M
|
Man Industries (India) Ltd
BSE:513269
|
IN |
|
P
|
Plaisio Computers SA
LSE:0MD8
|
GR |
|
X
|
Xiamen Amoytop Biotech Co Ltd
SSE:688278
|
CN |
|
WuXi Biologics (Cayman) Inc
HKEX:2269
|
CN |
|
Carnival Industrial Corp
TWSE:1417
|
TW |
|
Jiangsu Jingxue Insulation Technology Co Ltd
SZSE:301010
|
CN |
|
eBASE Co Ltd
TSE:3835
|
JP |
|
S
|
Signatureglobal (India) Ltd
NSE:SIGNATURE
|
IN |
Income Statement
Earnings Waterfall
Arcos Dorados Holdings Inc
Income Statement
Arcos Dorados Holdings Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
20
|
30
|
42
|
45
|
47
|
50
|
44
|
43
|
45
|
42
|
49
|
49
|
47
|
48
|
46
|
45
|
45
|
45
|
45
|
51
|
0
|
0
|
0
|
|
| Revenue |
2 666
N/A
|
2 781
+4%
|
2 859
+3%
|
2 938
+3%
|
3 018
+3%
|
3 174
+5%
|
3 372
+6%
|
3 567
+6%
|
3 658
+3%
|
3 753
+3%
|
3 768
+0%
|
3 746
-1%
|
3 797
+1%
|
3 853
+1%
|
3 938
+2%
|
3 997
+2%
|
4 033
+1%
|
3 972
-2%
|
3 901
-2%
|
3 783
-3%
|
3 651
-3%
|
3 511
-4%
|
3 352
-5%
|
3 201
-4%
|
3 053
-5%
|
2 936
-4%
|
2 865
-2%
|
2 887
+1%
|
2 929
+1%
|
3 052
+4%
|
3 123
+2%
|
3 174
+2%
|
3 320
+5%
|
3 341
+1%
|
3 317
-1%
|
3 281
-1%
|
3 082
-6%
|
3 010
-2%
|
2 999
0%
|
2 958
-1%
|
2 959
+0%
|
2 846
-4%
|
2 414
-15%
|
2 131
-12%
|
1 984
-7%
|
1 928
-3%
|
2 228
+16%
|
2 487
+12%
|
2 660
+7%
|
2 890
+9%
|
3 185
+10%
|
3 381
+6%
|
3 619
+7%
|
3 819
+6%
|
3 972
+4%
|
4 175
+5%
|
4 332
+4%
|
4 422
+2%
|
4 493
+2%
|
4 501
+0%
|
4 470
-1%
|
4 465
0%
|
4 497
+1%
|
4 556
+1%
|
4 678
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 253)
|
(2 341)
|
(2 410)
|
(2 463)
|
(2 537)
|
(2 674)
|
(2 829)
|
(2 992)
|
(3 057)
|
(3 145)
|
(3 174)
|
(3 174)
|
(3 243)
|
(3 312)
|
(3 394)
|
(3 450)
|
(3 472)
|
(3 430)
|
(3 384)
|
(3 306)
|
(3 213)
|
(3 088)
|
(2 944)
|
(2 811)
|
(2 695)
|
(2 593)
|
(2 536)
|
(2 552)
|
(2 570)
|
(2 670)
|
(2 720)
|
(2 753)
|
(2 871)
|
(2 885)
|
(2 869)
|
(2 829)
|
(2 668)
|
(2 612)
|
(2 606)
|
(2 588)
|
(2 592)
|
(2 524)
|
(2 204)
|
(1 983)
|
(1 649)
|
(1 816)
|
(2 027)
|
(2 215)
|
(2 038)
|
(2 502)
|
(2 740)
|
(2 911)
|
(2 724)
|
(3 294)
|
(3 421)
|
(3 592)
|
(3 267)
|
(3 826)
|
(3 891)
|
(3 919)
|
(3 371)
|
(3 892)
|
(3 933)
|
(3 992)
|
(4 104)
|
|
| Gross Profit |
413
N/A
|
440
+7%
|
450
+2%
|
475
+6%
|
481
+1%
|
499
+4%
|
543
+9%
|
575
+6%
|
600
+4%
|
608
+1%
|
595
-2%
|
573
-4%
|
555
-3%
|
541
-3%
|
544
+1%
|
548
+1%
|
561
+3%
|
542
-3%
|
517
-5%
|
477
-8%
|
438
-8%
|
423
-4%
|
408
-3%
|
390
-4%
|
358
-8%
|
343
-4%
|
329
-4%
|
335
+2%
|
358
+7%
|
382
+7%
|
403
+6%
|
421
+4%
|
449
+7%
|
456
+1%
|
448
-2%
|
452
+1%
|
414
-8%
|
398
-4%
|
394
-1%
|
370
-6%
|
368
-1%
|
322
-12%
|
210
-35%
|
148
-30%
|
335
+126%
|
112
-66%
|
201
+79%
|
272
+36%
|
622
+128%
|
388
-38%
|
444
+15%
|
470
+6%
|
895
+90%
|
525
-41%
|
550
+5%
|
583
+6%
|
1 065
+83%
|
597
-44%
|
602
+1%
|
582
-3%
|
1 099
+89%
|
574
-48%
|
564
-2%
|
564
+0%
|
574
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(206)
|
(221)
|
(232)
|
(247)
|
(277)
|
(287)
|
(327)
|
(353)
|
(350)
|
(363)
|
(344)
|
(336)
|
(314)
|
(325)
|
(328)
|
(332)
|
(332)
|
(327)
|
(379)
|
(362)
|
(361)
|
(362)
|
(294)
|
(294)
|
(262)
|
(232)
|
(167)
|
(157)
|
(180)
|
(136)
|
(182)
|
(190)
|
(176)
|
(229)
|
(236)
|
(272)
|
(291)
|
(286)
|
(281)
|
(232)
|
(208)
|
(201)
|
(191)
|
(176)
|
(392)
|
(179)
|
(172)
|
(189)
|
(490)
|
(193)
|
(207)
|
(209)
|
(629)
|
(243)
|
(254)
|
(269)
|
(744)
|
(281)
|
(287)
|
(279)
|
(776)
|
(272)
|
(273)
|
(207)
|
(210)
|
|
| Selling, General & Administrative |
(190)
|
(202)
|
(212)
|
(223)
|
(254)
|
(273)
|
(313)
|
(344)
|
(335)
|
(344)
|
(323)
|
(310)
|
(311)
|
(320)
|
(328)
|
(329)
|
(317)
|
(302)
|
(297)
|
(279)
|
(265)
|
(265)
|
(255)
|
(257)
|
(269)
|
(253)
|
(238)
|
(233)
|
(221)
|
(227)
|
(231)
|
(234)
|
(245)
|
(245)
|
(246)
|
(241)
|
(229)
|
(226)
|
(222)
|
(220)
|
(213)
|
(209)
|
(193)
|
(180)
|
(264)
|
(168)
|
(180)
|
(195)
|
(388)
|
(222)
|
(227)
|
(232)
|
(522)
|
(249)
|
(264)
|
(273)
|
(604)
|
(288)
|
(291)
|
(292)
|
(615)
|
(285)
|
(289)
|
(298)
|
(313)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(17)
|
(19)
|
(20)
|
(23)
|
(23)
|
(14)
|
(13)
|
(9)
|
(15)
|
(19)
|
(21)
|
(26)
|
(3)
|
(5)
|
(0)
|
(4)
|
(15)
|
(25)
|
(82)
|
(84)
|
(96)
|
(97)
|
(40)
|
(37)
|
7
|
21
|
71
|
76
|
41
|
91
|
49
|
44
|
69
|
17
|
11
|
(31)
|
(61)
|
(60)
|
(59)
|
(12)
|
5
|
8
|
1
|
4
|
(1)
|
(11)
|
7
|
6
|
19
|
28
|
20
|
23
|
12
|
6
|
10
|
4
|
9
|
7
|
4
|
13
|
16
|
13
|
16
|
91
|
103
|
|
| Operating Income |
207
N/A
|
219
+6%
|
218
-1%
|
228
+5%
|
205
-10%
|
212
+4%
|
216
+2%
|
222
+3%
|
251
+13%
|
245
-2%
|
251
+2%
|
236
-6%
|
241
+2%
|
216
-10%
|
216
0%
|
215
0%
|
229
+7%
|
215
-6%
|
137
-36%
|
115
-16%
|
78
-32%
|
61
-22%
|
114
+87%
|
96
-15%
|
95
-1%
|
112
+17%
|
162
+45%
|
178
+10%
|
179
+0%
|
246
+38%
|
221
-10%
|
232
+5%
|
273
+18%
|
227
-17%
|
213
-6%
|
180
-15%
|
124
-31%
|
112
-9%
|
113
+1%
|
138
+23%
|
160
+16%
|
121
-24%
|
18
-85%
|
(28)
N/A
|
(57)
-104%
|
(67)
-17%
|
29
N/A
|
83
+192%
|
132
+58%
|
195
+48%
|
237
+22%
|
261
+10%
|
266
+2%
|
282
+6%
|
297
+5%
|
314
+6%
|
322
+2%
|
315
-2%
|
315
0%
|
303
-4%
|
323
+6%
|
302
-6%
|
290
-4%
|
358
+23%
|
364
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(107)
|
(91)
|
(88)
|
(89)
|
(71)
|
(68)
|
(71)
|
(97)
|
(94)
|
(97)
|
(102)
|
(73)
|
(78)
|
(91)
|
(101)
|
(111)
|
(132)
|
(134)
|
(158)
|
(163)
|
(155)
|
(156)
|
(115)
|
(128)
|
(123)
|
(80)
|
(72)
|
(50)
|
(38)
|
(66)
|
(102)
|
(90)
|
(90)
|
(81)
|
(50)
|
(37)
|
(39)
|
(32)
|
(31)
|
(41)
|
(39)
|
(72)
|
(72)
|
(84)
|
(67)
|
(47)
|
(40)
|
(51)
|
(55)
|
(48)
|
(76)
|
(40)
|
(37)
|
(39)
|
(16)
|
(25)
|
(33)
|
(47)
|
(68)
|
(71)
|
(61)
|
(60)
|
(52)
|
(17)
|
(22)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(3)
|
(3)
|
(24)
|
(23)
|
(23)
|
(23)
|
4
|
4
|
4
|
4
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
2
|
2
|
2
|
5
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
|
| Pre-Tax Income |
99
N/A
|
127
+28%
|
127
+0%
|
137
+7%
|
110
-20%
|
121
+11%
|
122
+1%
|
101
-18%
|
160
+59%
|
152
-5%
|
152
N/A
|
167
+10%
|
161
-4%
|
123
-24%
|
113
-8%
|
103
-9%
|
97
-6%
|
81
-17%
|
(22)
N/A
|
(48)
-122%
|
(77)
-59%
|
(94)
-23%
|
(1)
+99%
|
(31)
-2 483%
|
(29)
+8%
|
31
N/A
|
88
+187%
|
126
+43%
|
139
+10%
|
177
+28%
|
116
-35%
|
140
+21%
|
183
+30%
|
146
-20%
|
163
+11%
|
143
-12%
|
85
-41%
|
80
-6%
|
82
+3%
|
95
+16%
|
119
+25%
|
47
-60%
|
(55)
N/A
|
(112)
-103%
|
(132)
-18%
|
(111)
+16%
|
(9)
+92%
|
37
N/A
|
78
+109%
|
149
+92%
|
164
+10%
|
220
+34%
|
226
+3%
|
243
+7%
|
280
+15%
|
289
+3%
|
278
-4%
|
267
-4%
|
245
-8%
|
231
-5%
|
259
+12%
|
238
-8%
|
234
-2%
|
336
+43%
|
341
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
(18)
|
(19)
|
(37)
|
(4)
|
(2)
|
(2)
|
10
|
(45)
|
(47)
|
(49)
|
(51)
|
(46)
|
(40)
|
(34)
|
(37)
|
(43)
|
(41)
|
(46)
|
(39)
|
(33)
|
(22)
|
(10)
|
(16)
|
(23)
|
(38)
|
(59)
|
(62)
|
(60)
|
(74)
|
(54)
|
(52)
|
(53)
|
(44)
|
(51)
|
(54)
|
(48)
|
(44)
|
(47)
|
(39)
|
(39)
|
(32)
|
(29)
|
(27)
|
(18)
|
(16)
|
(23)
|
(15)
|
(32)
|
(49)
|
(55)
|
(89)
|
(86)
|
(89)
|
(113)
|
(108)
|
(96)
|
(94)
|
(73)
|
(84)
|
(110)
|
(103)
|
(104)
|
(90)
|
(129)
|
|
| Income from Continuing Operations |
80
|
108
|
108
|
100
|
106
|
120
|
121
|
111
|
116
|
106
|
103
|
116
|
115
|
83
|
79
|
66
|
54
|
40
|
(68)
|
(87)
|
(109)
|
(117)
|
(11)
|
(47)
|
(51)
|
(7)
|
29
|
63
|
79
|
104
|
62
|
89
|
130
|
102
|
112
|
90
|
37
|
36
|
35
|
56
|
80
|
16
|
(84)
|
(138)
|
(149)
|
(127)
|
(32)
|
22
|
46
|
100
|
110
|
132
|
141
|
154
|
168
|
181
|
182
|
174
|
172
|
147
|
149
|
135
|
131
|
246
|
213
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
80
N/A
|
108
+35%
|
108
0%
|
100
-8%
|
106
+7%
|
119
+13%
|
120
+1%
|
111
-8%
|
116
+5%
|
105
-9%
|
103
-2%
|
116
+13%
|
114
-2%
|
82
-28%
|
79
-4%
|
66
-16%
|
54
-18%
|
40
-26%
|
(68)
N/A
|
(87)
-29%
|
(109)
-25%
|
(117)
-7%
|
(11)
+91%
|
(47)
-328%
|
(52)
-10%
|
(7)
+86%
|
29
N/A
|
63
+117%
|
79
+24%
|
103
+31%
|
62
-41%
|
89
+44%
|
129
+46%
|
102
-21%
|
111
+9%
|
89
-20%
|
37
-59%
|
35
-4%
|
35
-1%
|
56
+60%
|
80
+42%
|
16
-81%
|
(84)
N/A
|
(138)
-64%
|
(150)
-8%
|
(127)
+15%
|
(32)
+74%
|
22
N/A
|
46
+108%
|
100
+119%
|
109
+10%
|
132
+20%
|
140
+7%
|
153
+9%
|
167
+9%
|
180
+8%
|
181
+1%
|
172
-5%
|
171
-1%
|
146
-14%
|
149
+2%
|
134
-10%
|
130
-3%
|
245
+89%
|
212
-14%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.53
+36%
|
0.53
N/A
|
0.49
-8%
|
0.52
+6%
|
0.58
+12%
|
0.58
N/A
|
0.53
-9%
|
0.56
+6%
|
0.5
-11%
|
0.49
-2%
|
0.55
+12%
|
0.53
-4%
|
0.39
-26%
|
0.37
-5%
|
0.31
-16%
|
0.25
-19%
|
0.18
-28%
|
-0.32
N/A
|
-0.41
-28%
|
-0.51
-24%
|
-0.54
-6%
|
-0.05
+91%
|
-0.22
-340%
|
-0.24
-9%
|
-0.04
+83%
|
0.13
N/A
|
0.29
+123%
|
0.36
+24%
|
0.48
+33%
|
0.29
-40%
|
0.42
+45%
|
0.6
+43%
|
0.47
-22%
|
0.51
+9%
|
0.41
-20%
|
0.17
-59%
|
0.18
+6%
|
0.18
N/A
|
0.28
+56%
|
0.38
+36%
|
0.08
-79%
|
-0.4
N/A
|
-0.67
-68%
|
-0.72
-7%
|
-0.62
+14%
|
-0.17
+73%
|
0.1
N/A
|
0.22
+120%
|
0.48
+118%
|
0.53
+10%
|
0.63
+19%
|
0.67
+6%
|
0.73
+9%
|
0.79
+8%
|
0.85
+8%
|
0.86
+1%
|
0.81
-6%
|
0.81
N/A
|
0.69
-15%
|
0.71
+3%
|
0.64
-10%
|
0.62
-3%
|
1.16
+87%
|
1.01
-13%
|
|