
Alexandria Real Estate Equities Inc
NYSE:ARE

Intrinsic Value
The intrinsic value of one
ARE
stock under the Base Case scenario is
100.34
USD.
Compared to the current market price of 71.57 USD,
Alexandria Real Estate Equities Inc
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alexandria Real Estate Equities Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Alexandria Real Estate Equities Inc
Balance Sheet Decomposition
Alexandria Real Estate Equities Inc
Current Assets | 483.3m |
Cash & Short-Term Investments | 476.4m |
Receivables | 6.9m |
Non-Current Assets | 37.1B |
Long-Term Investments | 1.5B |
PP&E | 33B |
Intangibles | 280.4m |
Other Non-Current Assets | 2.3B |
Free Cash Flow Analysis
Alexandria Real Estate Equities Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Alexandria Real Estate Equities Inc
Revenue
|
3.2B
USD
|
Cost of Revenue
|
-917.3m
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
897m
USD
|
Other Expenses
|
-765.9m
USD
|
Net Income
|
131.1m
USD
|
ARE Profitability Score
Profitability Due Diligence
Alexandria Real Estate Equities Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Alexandria Real Estate Equities Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
ARE Solvency Score
Solvency Due Diligence
Alexandria Real Estate Equities Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Alexandria Real Estate Equities Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARE Price Targets Summary
Alexandria Real Estate Equities Inc
According to Wall Street analysts, the average 1-year price target for
ARE
is 109.06 USD
with a low forecast of 76.76 USD and a high forecast of 151.2 USD.
Dividends
Current shareholder yield for ARE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ARE
stock under the Base Case scenario is
100.34
USD.
Compared to the current market price of 71.57 USD,
Alexandria Real Estate Equities Inc
is
Undervalued by 29%.