Apollo Commercial Real Estate Finance Inc
NYSE:ARI
Balance Sheet
Balance Sheet Decomposition
Apollo Commercial Real Estate Finance Inc
Current Assets | 246.3m |
Cash & Short-Term Investments | 161.2m |
Receivables | 85.1m |
Non-Current Assets | 9B |
Long-Term Investments | 311.8m |
PP&E | 627.1m |
Other Non-Current Assets | 8B |
Current Liabilities | 115.5m |
Accounts Payable | 10.8m |
Accrued Liabilities | 42.1m |
Other Current Liabilities | 62.6m |
Non-Current Liabilities | 7.1B |
Long-Term Debt | 7B |
Other Non-Current Liabilities | 49.5m |
Balance Sheet
Apollo Commercial Real Estate Finance Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41
|
67
|
201
|
78
|
110
|
452
|
326
|
343
|
222
|
225
|
|
Cash |
41
|
67
|
201
|
78
|
110
|
452
|
326
|
343
|
222
|
225
|
|
Total Receivables |
11
|
17
|
19
|
0
|
0
|
0
|
41
|
41
|
65
|
72
|
|
Total Current Assets |
51
|
84
|
220
|
78
|
110
|
452
|
366
|
384
|
287
|
298
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
303
|
519
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
303
|
519
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
10
|
|
Note Receivable |
459
|
994
|
1 642
|
2 654
|
3 879
|
5 327
|
5 451
|
7 012
|
8 121
|
7 925
|
|
Long-Term Investments |
1 292
|
1 600
|
1 551
|
1 329
|
1 050
|
1 056
|
1 046
|
848
|
564
|
439
|
|
Other Long-Term Assets |
38
|
30
|
63
|
0
|
0
|
0
|
43
|
0
|
162
|
79
|
|
Other Assets |
5
|
4
|
8
|
28
|
57
|
53
|
34
|
20
|
130
|
36
|
|
Total Assets |
1 845
N/A
|
2 713
+47%
|
3 483
+28%
|
4 089
+17%
|
5 096
+25%
|
6 888
+35%
|
6 940
+1%
|
8 417
+21%
|
9 568
+14%
|
9 297
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
9
|
18
|
2
|
22
|
10
|
8
|
34
|
150
|
6
|
|
Accrued Liabilities |
0
|
0
|
0
|
13
|
14
|
16
|
14
|
16
|
24
|
31
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 623
|
2 592
|
2 224
|
452
|
0
|
|
Other Current Liabilities |
24
|
43
|
58
|
65
|
79
|
85
|
62
|
63
|
63
|
63
|
|
Total Current Liabilities |
32
|
52
|
76
|
79
|
115
|
2 734
|
2 677
|
2 336
|
689
|
100
|
|
Long-Term Debt |
958
|
1 292
|
1 475
|
1 916
|
2 472
|
1 505
|
1 929
|
3 786
|
6 519
|
6 955
|
|
Other Liabilities |
0
|
7
|
0
|
6
|
0
|
19
|
64
|
25
|
149
|
33
|
|
Total Liabilities |
990
N/A
|
1 337
+35%
|
1 551
+16%
|
2 001
+29%
|
2 586
+29%
|
4 258
+65%
|
4 670
+10%
|
6 122
+31%
|
7 214
+18%
|
7 088
-2%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Retained Earnings |
11
|
32
|
48
|
83
|
130
|
197
|
439
|
428
|
364
|
520
|
|
Additional Paid In Capital |
868
|
1 410
|
1 983
|
2 170
|
2 638
|
2 825
|
2 708
|
2 721
|
2 717
|
2 727
|
|
Unrealized Security Profit/Loss |
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
855
N/A
|
1 375
+61%
|
1 932
+40%
|
2 088
+8%
|
2 510
+20%
|
2 630
+5%
|
2 271
-14%
|
2 295
+1%
|
2 355
+3%
|
2 209
-6%
|
|
Total Liabilities & Equity |
1 845
N/A
|
2 713
+47%
|
3 483
+28%
|
4 089
+17%
|
5 096
+25%
|
6 888
+35%
|
6 940
+1%
|
8 417
+21%
|
9 568
+14%
|
9 297
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
47
|
67
|
91
|
107
|
134
|
154
|
139
|
140
|
141
|
141
|
|
Preferred Shares Outstanding |
0
|
8
|
15
|
14
|
14
|
7
|
7
|
7
|
7
|
7
|