Aramark
NYSE:ARMK

Watchlist Manager
Aramark Logo
Aramark
NYSE:ARMK
Watchlist
Price: 42.94 USD -1.6% Market Closed
Market Cap: 11.3B USD
Have any thoughts about
Aramark?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+23%
5Y
+11%
10Y
+19%
Operating Income
+
3Y
+80%
5Y
+3%
10Y
+20%
Net Income
+
3Y
+138%
5Y
+211%
10Y
+47%

Earnings Waterfall
Aramark

Revenue
17.6B USD
Cost of Revenue
-16.1B USD
Gross Profit
1.5B USD
Operating Expenses
-720.8m USD
Operating Income
771.9m USD
Other Expenses
-423.9m USD
Net Income
348m USD

Income Statement
Aramark

Rotate your device to view
Income Statement
Currency: USD
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
426
0
0
0
334
0
0
0
286
0
0
0
315
0
0
0
286
0
0
0
353
0
0
0
353
1
3
4
389
0
0
0
414
0
0
0
385
0
0
0
467
0
0
0
389
0
0
Revenue
13 677
N/A
13 831
+1%
13 946
+1%
14 173
+2%
14 271
+1%
14 401
+1%
14 833
+3%
14 772
0%
14 865
+1%
14 731
-1%
14 329
-3%
14 337
+0%
14 317
0%
14 418
+1%
14 416
0%
14 441
+0%
14 488
+0%
14 494
+0%
14 604
+1%
14 834
+2%
15 152
+2%
15 530
+2%
15 790
+2%
16 090
+2%
16 151
+0%
16 190
+0%
16 227
+0%
16 216
0%
15 947
-2%
14 089
-12%
12 830
-9%
11 320
-12%
10 408
-8%
11 237
+8%
12 096
+8%
13 300
+10%
14 341
+8%
15 487
+8%
16 327
+5%
16 292
0%
16 348
+0%
16 273
0%
16 083
-1%
17 279
+7%
17 562
+2%
17 885
+2%
17 401
-3%
17 545
+1%
17 624
+0%
Gross Profit
Cost of Revenue
(12 391)
(12 532)
(12 661)
(12 844)
(12 872)
(12 969)
(13 364)
(13 296)
(13 376)
(13 265)
(12 880)
(12 888)
(12 858)
(12 927)
(12 890)
(12 895)
(12 912)
(12 910)
(12 989)
(13 210)
(13 545)
(13 839)
(13 990)
(14 266)
(14 345)
(14 413)
(14 533)
(14 259)
(13 846)
(12 459)
(11 420)
(10 437)
(9 804)
(10 287)
(10 504)
(12 054)
(12 951)
(14 007)
(13 816)
(14 788)
(14 918)
(14 925)
(13 662)
(15 803)
(16 050)
(16 337)
(14 689)
(16 081)
(16 132)
Gross Profit
1 286
N/A
1 298
+1%
1 285
-1%
1 328
+3%
1 399
+5%
1 432
+2%
1 469
+3%
1 476
+0%
1 489
+1%
1 466
-2%
1 449
-1%
1 449
+0%
1 459
+1%
1 491
+2%
1 525
+2%
1 546
+1%
1 576
+2%
1 584
+1%
1 615
+2%
1 624
+1%
1 607
-1%
1 691
+5%
1 799
+6%
1 824
+1%
1 806
-1%
1 777
-2%
1 695
-5%
1 957
+15%
2 102
+7%
1 630
-22%
1 410
-13%
883
-37%
604
-32%
950
+57%
1 592
+68%
1 247
-22%
1 391
+12%
1 480
+6%
2 510
+70%
1 504
-40%
1 429
-5%
1 348
-6%
2 421
+80%
1 476
-39%
1 512
+2%
1 549
+2%
2 711
+75%
1 464
-46%
1 493
+2%
Operating Income
Operating Expenses
(749)
(753)
(770)
(832)
(862)
(877)
(904)
(867)
(846)
(847)
(821)
(809)
(802)
(781)
(780)
(769)
(780)
(803)
(807)
(841)
(879)
(931)
(973)
(1 002)
(997)
(809)
(959)
(1 184)
(1 351)
(1 595)
(1 475)
(1 226)
(1 044)
(993)
(1 406)
(956)
(963)
(918)
(1 899)
(864)
(806)
(740)
(1 754)
(773)
(775)
(783)
(1 970)
(707)
(721)
Selling, General & Administrative
(215)
(216)
(228)
(286)
(327)
(352)
(383)
(357)
(336)
(337)
(317)
(303)
(300)
(282)
(283)
(275)
(281)
(299)
(299)
(326)
(336)
(358)
(377)
(389)
(389)
(365)
(367)
(594)
(762)
(807)
(881)
(640)
(469)
(430)
(856)
(358)
(368)
(382)
(1 367)
(365)
(336)
(302)
(1 386)
(326)
(322)
(323)
(1 534)
(264)
(270)
Depreciation & Amortization
(534)
(538)
(542)
(546)
(536)
(525)
(522)
(510)
(510)
(510)
(504)
(506)
(501)
(498)
(496)
(495)
(500)
(504)
(508)
(516)
(543)
(574)
(596)
(613)
(608)
(600)
(593)
(590)
(590)
(589)
(595)
(586)
(575)
(563)
(551)
(548)
(543)
(539)
(532)
(499)
(470)
(439)
(410)
(448)
(454)
(460)
(436)
(443)
(451)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156
0
0
0
(199)
0
0
0
0
0
(50)
(52)
4
0
0
0
0
42
0
0
0
0
0
0
Operating Income
537
N/A
545
+2%
514
-6%
496
-3%
537
+8%
555
+3%
565
+2%
609
+8%
643
+6%
619
-4%
628
+1%
640
+2%
657
+3%
710
+8%
746
+5%
776
+4%
796
+2%
781
-2%
808
+3%
783
-3%
728
-7%
760
+4%
826
+9%
822
-1%
809
-2%
967
+20%
735
-24%
773
+5%
750
-3%
35
-95%
(66)
N/A
(343)
-420%
(441)
-28%
(44)
+90%
186
N/A
291
+57%
428
+47%
562
+31%
611
+9%
640
+5%
623
-3%
608
-2%
667
+10%
703
+5%
736
+5%
766
+4%
742
-3%
757
+2%
772
+2%
Pre-Tax Income
Interest Income Expense
(462)
(442)
(419)
(394)
(349)
(339)
(330)
(323)
(293)
(293)
(281)
(285)
(286)
(318)
(310)
(310)
(336)
(293)
(280)
(298)
(295)
(323)
(344)
(359)
(349)
(342)
(324)
(332)
(347)
(359)
(374)
(404)
(400)
(280)
(261)
(256)
(249)
(367)
(364)
(381)
(405)
(49)
(62)
(24)
3
(342)
(342)
(303)
(306)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
157
156
0
156
(1)
(199)
0
(199)
(197)
4
(52)
(55)
0
0
0
17
0
0
0
(42)
0
0
0
(35)
0
0
Total Other Income
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(6)
0
0
0
(7)
0
0
0
(10)
0
0
0
(11)
0
0
0
(8)
0
0
0
(3)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
74
N/A
103
+39%
91
-12%
103
+13%
188
+84%
216
+15%
230
+7%
286
+24%
351
+23%
326
-7%
342
+5%
355
+4%
372
+5%
391
+5%
431
+10%
467
+8%
460
-1%
488
+6%
521
+7%
485
-7%
434
-11%
437
+1%
472
+8%
620
+31%
616
-1%
626
+2%
556
-11%
440
-21%
204
-54%
(324)
N/A
(648)
-100%
(943)
-46%
(837)
+11%
(375)
+55%
(133)
+65%
35
N/A
178
+406%
195
+9%
256
+31%
259
+1%
219
-16%
558
+155%
564
+1%
679
+20%
740
+9%
424
-43%
365
-14%
454
+24%
466
+3%
Net Income
Tax Provision
3
(13)
(19)
(29)
(62)
(71)
(80)
(96)
(114)
(102)
(105)
(110)
(120)
(129)
(143)
(146)
(136)
(143)
(146)
(151)
(119)
(115)
(141)
(134)
(152)
(151)
(118)
(96)
(88)
33
128
168
170
62
29
7
(11)
(16)
(61)
(70)
(51)
(144)
(116)
(144)
(166)
(78)
(103)
(115)
(118)
Income from Continuing Operations
77
91
71
73
126
145
149
190
237
224
237
245
251
262
288
320
324
344
374
334
315
322
331
485
464
474
438
345
116
(291)
(520)
(775)
(666)
(313)
(104)
42
167
179
194
189
168
414
447
535
574
345
262
339
348
Income to Minority Interest
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
1
1
1
1
1
0
1
1
1
1
0
0
0
1
1
(0)
Net Income (Common)
75
N/A
89
+18%
69
-22%
71
+3%
124
+74%
143
+15%
149
+4%
190
+27%
237
+25%
223
-6%
236
+6%
244
+3%
250
+3%
261
+4%
288
+10%
320
+11%
324
+1%
344
+6%
374
+9%
541
+45%
498
-8%
506
+1%
568
+12%
526
-7%
528
+0%
538
+2%
449
-17%
344
-23%
112
-67%
(227)
N/A
(462)
-103%
(689)
-49%
(564)
+18%
(275)
+51%
(91)
+67%
33
N/A
146
+343%
154
+5%
194
+26%
226
+17%
246
+9%
544
+121%
674
+24%
628
-7%
626
0%
346
-45%
263
-24%
340
+29%
348
+2%
EPS (Diluted)
0.37
N/A
0.41
+11%
0.34
-17%
0.33
-3%
0.51
+55%
0.58
+14%
0.63
+9%
0.77
+22%
0.96
+25%
0.91
-5%
0.96
+5%
0.99
+3%
1.02
+3%
1.06
+4%
1.16
+9%
1.28
+10%
1.29
+1%
1.37
+6%
1.49
+9%
2.14
+44%
1.97
-8%
2
+2%
2.24
+12%
2.07
-8%
2.1
+1%
2.14
+2%
1.78
-17%
1.36
-24%
0.45
-67%
-0.89
N/A
-1.83
-106%
-2.71
-48%
-2.21
+18%
-1.07
+52%
-0.35
+67%
0.12
N/A
0.56
+367%
0.59
+5%
0.75
+27%
0.86
+15%
0.93
+8%
2.07
+123%
2.56
+24%
2.37
-7%
2.35
-1%
1.31
-44%
0.99
-24%
1.27
+28%
1.3
+2%

See Also

Summary
ARMK intrinsic value, competitors valuation, and company profile.
DCF Valuation
ARMK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ARMK stock valuation using valuation multiples.
Wall Street Estimates
ARMK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ARMK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 268,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.