Amer Sports Inc
NYSE:AS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Amer Sports Inc
NYSE:AS
|
FI |
|
Ashtead Group PLC
LSE:AHT
|
UK |
|
Mahamaya Steel Industries Ltd
NSE:MAHASTEEL
|
IN |
|
C
|
Chin-Poon Industrial Co Ltd
TWSE:2355
|
TW |
|
C
|
China Chemical & Pharmaceutical Co Ltd
TWSE:1701
|
TW |
|
Noumi Ltd
ASX:NOU
|
AU |
|
Daiwa Securities Group Inc
TSE:8601
|
JP |
|
Super Crop Safe Ltd
BSE:530883
|
IN |
|
CMC Metals Ltd
F:ZM5P
|
CA |
|
Hostelworld Group PLC
LSE:HSW
|
IE |
|
Spacemarket Inc
TSE:4487
|
JP |
|
Appotronics Corp Ltd
SSE:688007
|
CN |
|
M
|
Molibdenos y Metales SA
SGO:MOLYMET
|
CL |
|
Re/Max Holdings Inc
NYSE:RMAX
|
US |
|
NIIT Ltd
NSE:NIITLTD
|
IN |
|
B
|
Bank Albilad Sjsc
SAU:1140
|
SA |
|
R
|
Reka Industrial Oyj
OMXH:REKA
|
FI |
|
B
|
Barrick Gold Corp
NYSE:GOLD
|
CA |
|
Open Door Inc
TSE:3926
|
JP |
|
SNT Dynamics Co Ltd
KRX:003570
|
KR |
|
I
|
InspireMD Inc
XBER:II2
|
IL |
|
T
|
Telenet Group Holding NV
XBER:T4I
|
BE |
|
KT Corp
NYSE:KT
|
KR |
|
C
|
CMC Corp
VN:CMG
|
VN |
Income Statement
Earnings Waterfall
Amer Sports Inc
Income Statement
Amer Sports Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
238
|
252
|
296
|
348
|
399
|
371
|
316
|
253
|
218
|
0
|
0
|
0
|
95
|
|
| Revenue |
3 549
N/A
|
3 790
+7%
|
3 953
+4%
|
4 252
+8%
|
4 400
+3%
|
4 501
+2%
|
4 638
+3%
|
4 846
+4%
|
5 183
+7%
|
5 456
+5%
|
5 698
+4%
|
6 101
+7%
|
6 566
+8%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 785)
|
(1 872)
|
(1 908)
|
(2 057)
|
(2 092)
|
(2 141)
|
(2 184)
|
(2 225)
|
(2 312)
|
(2 388)
|
(2 459)
|
(2 611)
|
(2 782)
|
|
| Gross Profit |
1 764
N/A
|
1 918
+9%
|
2 046
+7%
|
2 195
+7%
|
2 308
+5%
|
2 360
+2%
|
2 454
+4%
|
2 620
+7%
|
2 872
+10%
|
3 067
+7%
|
3 239
+6%
|
3 490
+8%
|
3 784
+8%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1 512)
|
(1 596)
|
(1 700)
|
(1 818)
|
(2 004)
|
(2 094)
|
(2 209)
|
(2 314)
|
(2 400)
|
(2 521)
|
(2 659)
|
(2 849)
|
(3 070)
|
|
| Selling, General & Administrative |
(1 451)
|
(1 596)
|
(1 700)
|
(1 818)
|
(1 929)
|
(2 094)
|
(2 209)
|
(2 314)
|
(2 310)
|
(2 521)
|
(2 659)
|
(2 849)
|
(3 105)
|
|
| Depreciation & Amortization |
(72)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
35
|
|
| Operating Income |
252
N/A
|
322
+28%
|
345
+7%
|
377
+9%
|
304
-19%
|
266
-13%
|
245
-8%
|
306
+25%
|
472
+54%
|
546
+16%
|
580
+6%
|
641
+10%
|
714
+11%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(221)
|
(248)
|
(292)
|
(343)
|
(400)
|
(380)
|
(324)
|
(262)
|
(265)
|
(205)
|
(186)
|
(161)
|
(70)
|
|
| Non-Reccuring Items |
(201)
|
(202)
|
(206)
|
(205)
|
(2)
|
(15)
|
(12)
|
(15)
|
(33)
|
(18)
|
(20)
|
(30)
|
(15)
|
|
| Total Other Income |
(12)
|
(2)
|
(4)
|
(3)
|
(7)
|
(5)
|
(6)
|
6
|
(13)
|
21
|
45
|
38
|
(6)
|
|
| Pre-Tax Income |
(183)
N/A
|
(129)
+29%
|
(156)
-20%
|
(174)
-12%
|
(105)
+40%
|
(135)
-29%
|
(97)
+28%
|
35
N/A
|
161
+358%
|
344
+113%
|
419
+22%
|
488
+16%
|
625
+28%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(48)
|
(63)
|
(72)
|
(88)
|
(104)
|
(86)
|
(29)
|
(69)
|
(83)
|
(134)
|
(185)
|
(164)
|
(184)
|
|
| Income from Continuing Operations |
(231)
|
(193)
|
(228)
|
(262)
|
(209)
|
(221)
|
(126)
|
(34)
|
78
|
210
|
234
|
324
|
440
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(13)
|
(13)
|
|
| Net Income (Common) |
(253)
N/A
|
(205)
+19%
|
(229)
-12%
|
(262)
-15%
|
(209)
+20%
|
(223)
-7%
|
(129)
+42%
|
(38)
+71%
|
73
N/A
|
202
+178%
|
224
+11%
|
311
+39%
|
427
+37%
|
|
| EPS (Diluted) |
-0.52
N/A
|
-0.4
+23%
|
-0.47
-17%
|
-0.54
-15%
|
-0.54
N/A
|
-0.45
+17%
|
-0.26
+42%
|
-0.08
+69%
|
0.14
N/A
|
0.37
+164%
|
0.41
+11%
|
0.56
+37%
|
0.76
+36%
|
|