AdvanSix Inc
NYSE:ASIX
Cash Flow Statement
Cash Flow Statement
AdvanSix Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||
Net Income |
64
|
88
|
78
|
74
|
34
|
34
|
45
|
50
|
147
|
131
|
134
|
118
|
66
|
75
|
62
|
64
|
41
|
30
|
26
|
17
|
46
|
66
|
98
|
143
|
140
|
175
|
196
|
162
|
172
|
144
|
111
|
93
|
55
|
2
|
|
Depreciation & Amortization |
36
|
37
|
37
|
39
|
40
|
42
|
44
|
46
|
49
|
50
|
51
|
52
|
53
|
55
|
55
|
56
|
57
|
57
|
59
|
60
|
61
|
63
|
64
|
65
|
65
|
66
|
67
|
68
|
69
|
71
|
71
|
72
|
73
|
74
|
|
Change in Deffered Taxes |
10
|
18
|
30
|
32
|
12
|
13
|
7
|
23
|
(8)
|
(18)
|
(21)
|
(39)
|
10
|
12
|
13
|
10
|
8
|
16
|
9
|
11
|
18
|
9
|
15
|
17
|
5
|
2
|
(1)
|
2
|
16
|
17
|
18
|
9
|
(9)
|
(8)
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
3
|
5
|
7
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
10
|
8
|
7
|
6
|
4
|
5
|
6
|
8
|
10
|
11
|
12
|
11
|
10
|
10
|
9
|
9
|
9
|
8
|
0
|
|
Other Non-Cash Items |
1
|
1
|
1
|
2
|
3
|
5
|
8
|
9
|
10
|
12
|
13
|
13
|
14
|
13
|
26
|
29
|
25
|
23
|
8
|
4
|
6
|
7
|
10
|
12
|
14
|
15
|
13
|
13
|
12
|
11
|
11
|
10
|
6
|
6
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
13
|
13
|
13
|
9
|
8
|
7
|
7
|
12
|
7
|
7
|
7
|
1
|
2
|
2
|
2
|
14
|
24
|
31
|
31
|
66
|
64
|
56
|
56
|
16
|
7
|
8
|
8
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
2
|
2
|
5
|
8
|
7
|
7
|
5
|
4
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
7
|
7
|
5
|
3
|
3
|
2
|
2
|
3
|
4
|
6
|
7
|
8
|
|
Change in Working Capital |
(10)
|
(72)
|
(49)
|
(48)
|
25
|
47
|
29
|
18
|
(63)
|
(27)
|
(25)
|
20
|
30
|
17
|
7
|
(13)
|
(11)
|
(28)
|
(19)
|
(8)
|
(19)
|
5
|
5
|
(3)
|
(5)
|
(47)
|
(21)
|
(8)
|
4
|
(16)
|
(46)
|
(57)
|
(6)
|
5
|
|
Cash from Operating Activities |
102
N/A
|
73
-28%
|
97
+33%
|
98
+1%
|
114
+16%
|
141
+24%
|
133
-6%
|
146
+10%
|
135
-8%
|
148
+10%
|
151
+2%
|
164
+8%
|
173
+6%
|
171
-1%
|
164
-5%
|
146
-11%
|
120
-18%
|
98
-19%
|
82
-17%
|
84
+3%
|
112
+33%
|
149
+33%
|
192
+29%
|
233
+21%
|
219
-6%
|
211
-4%
|
255
+21%
|
237
-7%
|
274
+15%
|
226
-17%
|
165
-27%
|
127
-23%
|
118
-7%
|
80
-32%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||
Capital Expenditures |
(97)
|
(95)
|
(91)
|
(86)
|
(84)
|
(93)
|
(93)
|
(94)
|
(86)
|
(84)
|
(92)
|
(92)
|
(109)
|
(118)
|
(127)
|
(143)
|
(150)
|
(145)
|
(131)
|
(112)
|
(83)
|
(63)
|
(56)
|
(53)
|
(57)
|
(64)
|
(71)
|
(80)
|
(89)
|
(93)
|
(95)
|
(97)
|
(107)
|
(118)
|
|
Other Items |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(7)
|
(7)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(11)
|
(11)
|
(11)
|
(11)
|
(100)
|
(100)
|
(99)
|
(100)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
Cash from Investing Activities |
(98)
N/A
|
(96)
+2%
|
(92)
+4%
|
(87)
+6%
|
(86)
+1%
|
(95)
-10%
|
(99)
-4%
|
(102)
-3%
|
(93)
+8%
|
(92)
+2%
|
(96)
-5%
|
(95)
+1%
|
(112)
-18%
|
(121)
-7%
|
(130)
-8%
|
(147)
-13%
|
(153)
-5%
|
(148)
+4%
|
(133)
+10%
|
(113)
+15%
|
(84)
+26%
|
(74)
+13%
|
(67)
+10%
|
(64)
+4%
|
(68)
-6%
|
(164)
-142%
|
(171)
-4%
|
(180)
-5%
|
(189)
-5%
|
(95)
+50%
|
(98)
-3%
|
(101)
-3%
|
(111)
-10%
|
(122)
-10%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(20)
|
(39)
|
(62)
|
(76)
|
(71)
|
(62)
|
(39)
|
(23)
|
(10)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(6)
|
(9)
|
(22)
|
(32)
|
(39)
|
(51)
|
(47)
|
(45)
|
(39)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
310
|
267
|
434
|
266
|
(44)
|
(0)
|
(204)
|
(57)
|
(67)
|
(67)
|
(10)
|
43
|
61
|
92
|
112
|
130
|
46
|
(23)
|
(92)
|
(194)
|
(179)
|
(141)
|
(27)
|
(49)
|
(1)
|
(21)
|
(94)
|
(7)
|
34
|
54
|
117
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(11)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
|
Other |
(3)
|
23
|
(5)
|
(283)
|
(280)
|
(468)
|
(277)
|
2
|
0
|
166
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(3)
N/A
|
23
N/A
|
(5)
N/A
|
27
N/A
|
(13)
N/A
|
(34)
-158%
|
(11)
+67%
|
(42)
-279%
|
(0)
+100%
|
(39)
-38 400%
|
(61)
-59%
|
(89)
-45%
|
(107)
-20%
|
(72)
+32%
|
(33)
+54%
|
(10)
+70%
|
30
N/A
|
73
+142%
|
107
+47%
|
36
-67%
|
(24)
N/A
|
(92)
-281%
|
(194)
-111%
|
(179)
+8%
|
(147)
+18%
|
(42)
+71%
|
(71)
-69%
|
(40)
+44%
|
(68)
-70%
|
(148)
-117%
|
(74)
+50%
|
(29)
+61%
|
(8)
+73%
|
61
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
38
+38 000%
|
14
-63%
|
12
-15%
|
23
+91%
|
2
-92%
|
41
+2 074%
|
17
-58%
|
(6)
N/A
|
(20)
-209%
|
(46)
-130%
|
(22)
+53%
|
1
N/A
|
(10)
N/A
|
(3)
+73%
|
23
N/A
|
56
+142%
|
7
-88%
|
4
-48%
|
(17)
N/A
|
(69)
-313%
|
(10)
+86%
|
4
N/A
|
5
+14%
|
13
+160%
|
17
+34%
|
16
-9%
|
(17)
N/A
|
(7)
+61%
|
(3)
+63%
|
(1)
+51%
|
19
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||
Free Cash Flow |
4
N/A
|
(22)
N/A
|
6
N/A
|
12
+105%
|
30
+145%
|
48
+63%
|
40
-17%
|
51
+28%
|
48
-6%
|
64
+32%
|
59
-7%
|
72
+22%
|
64
-11%
|
53
-17%
|
37
-31%
|
3
-91%
|
(30)
N/A
|
(47)
-57%
|
(49)
-5%
|
(28)
+44%
|
29
N/A
|
86
+198%
|
136
+58%
|
180
+32%
|
162
-10%
|
147
-9%
|
184
+25%
|
157
-15%
|
184
+17%
|
133
-28%
|
71
-47%
|
30
-58%
|
10
-66%
|
(38)
N/A
|