Autohome Inc
NYSE:ATHM
Balance Sheet
Balance Sheet Decomposition
Autohome Inc
Current Assets | 25.5B |
Cash & Short-Term Investments | 23.5B |
Receivables | 1.5B |
Other Current Assets | 487.4m |
Non-Current Assets | 5.3B |
Long-Term Investments | 448.3m |
PP&E | 200.9m |
Intangibles | 4.1B |
Other Non-Current Assets | 517.6m |
Current Liabilities | 5.1B |
Accounts Payable | 24.6m |
Accrued Liabilities | 2.9B |
Other Current Liabilities | 2.1B |
Non-Current Liabilities | 1.8B |
Other Non-Current Liabilities | 1.8B |
Balance Sheet
Autohome Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 054
|
2 153
|
3 294
|
912
|
212
|
1 988
|
1 751
|
4 237
|
2 801
|
4 996
|
|
Cash Equivalents |
1 054
|
2 153
|
3 294
|
912
|
212
|
1 988
|
1 751
|
4 237
|
2 801
|
4 996
|
|
Short-Term Investments |
1 719
|
1 965
|
2 430
|
7 255
|
9 856
|
10 826
|
12 889
|
16 517
|
19 300
|
18 552
|
|
Total Receivables |
765
|
1 126
|
1 226
|
1 918
|
2 830
|
3 261
|
3 172
|
2 265
|
2 018
|
1 489
|
|
Accounts Receivables |
737
|
1 075
|
1 206
|
1 894
|
2 796
|
3 231
|
3 124
|
2 139
|
1 928
|
1 472
|
|
Other Receivables |
28
|
51
|
20
|
24
|
34
|
30
|
48
|
126
|
90
|
16
|
|
Inventory |
0
|
112
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
103
|
386
|
386
|
174
|
243
|
283
|
552
|
308
|
305
|
487
|
|
Total Current Assets |
3 641
|
5 742
|
7 433
|
10 259
|
13 141
|
16 358
|
18 364
|
23 326
|
24 425
|
25 525
|
|
PP&E Net |
75
|
104
|
135
|
130
|
170
|
363
|
619
|
515
|
370
|
201
|
|
PP&E Gross |
75
|
104
|
0
|
130
|
170
|
363
|
619
|
515
|
370
|
0
|
|
Accumulated Depreciation |
74
|
124
|
0
|
250
|
335
|
431
|
652
|
787
|
997
|
0
|
|
Intangible Assets |
39
|
34
|
1 534
|
51
|
39
|
28
|
440
|
357
|
278
|
4 144
|
|
Goodwill |
1 504
|
1 504
|
0
|
1 504
|
1 504
|
1 504
|
4 071
|
3 942
|
3 942
|
0
|
|
Note Receivable |
0
|
0
|
0
|
11
|
2
|
5
|
18
|
8
|
9
|
16
|
|
Long-Term Investments |
0
|
124
|
134
|
148
|
71
|
72
|
70
|
71
|
419
|
448
|
|
Other Long-Term Assets |
19
|
22
|
157
|
192
|
828
|
826
|
147
|
181
|
272
|
502
|
|
Other Assets |
1 504
|
1 504
|
0
|
1 504
|
1 504
|
1 504
|
4 071
|
3 942
|
3 942
|
0
|
|
Total Assets |
5 279
N/A
|
7 530
+43%
|
9 392
+25%
|
12 295
+31%
|
15 756
+28%
|
19 156
+22%
|
23 731
+24%
|
28 399
+20%
|
29 716
+5%
|
30 836
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
23
|
17
|
10
|
20
|
36
|
80
|
32
|
27
|
25
|
|
Accrued Liabilities |
459
|
723
|
1 152
|
1 385
|
2 027
|
2 148
|
2 200
|
1 820
|
2 350
|
2 932
|
|
Short-Term Debt |
0
|
175
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
622
|
1 235
|
1 345
|
2 494
|
2 118
|
1 781
|
1 906
|
2 135
|
1 682
|
2 119
|
|
Total Current Liabilities |
1 081
|
2 157
|
2 544
|
3 889
|
4 165
|
3 966
|
4 186
|
3 986
|
4 059
|
5 075
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
508
|
490
|
462
|
438
|
456
|
538
|
632
|
577
|
518
|
498
|
|
Minority Interest |
0
|
0
|
9
|
16
|
24
|
23
|
1 183
|
1 183
|
1 200
|
1 245
|
|
Other Liabilities |
24
|
33
|
35
|
32
|
24
|
46
|
105
|
29
|
51
|
89
|
|
Total Liabilities |
1 613
N/A
|
2 679
+66%
|
3 032
+13%
|
4 343
+43%
|
4 621
+6%
|
4 527
-2%
|
6 105
+35%
|
5 775
-5%
|
5 827
+1%
|
6 908
+19%
|
|
Equity | |||||||||||
Common Stock |
7
|
8
|
0
|
8
|
8
|
8
|
8
|
9
|
9
|
0
|
|
Retained Earnings |
1 003
|
1 994
|
0
|
4 627
|
7 498
|
10 698
|
13 466
|
14 811
|
16 197
|
0
|
|
Additional Paid In Capital |
2 649
|
2 787
|
0
|
3 246
|
3 501
|
3 774
|
4 090
|
7 886
|
8 064
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
750
|
0
|
|
Other Equity |
6
|
63
|
6 360
|
70
|
128
|
148
|
62
|
50
|
370
|
23 928
|
|
Total Equity |
3 665
N/A
|
4 851
+32%
|
6 360
+31%
|
7 952
+25%
|
11 135
+40%
|
14 629
+31%
|
17 626
+20%
|
22 625
+28%
|
23 889
+6%
|
23 928
+0%
|
|
Total Liabilities & Equity |
5 279
N/A
|
7 530
+43%
|
9 392
+25%
|
12 295
+31%
|
15 756
+28%
|
19 156
+22%
|
23 731
+24%
|
28 399
+20%
|
29 716
+5%
|
30 836
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
442
|
452
|
461
|
469
|
472
|
476
|
479
|
505
|
493
|
493
|