Autohome Inc
NYSE:ATHM
Balance Sheet
Balance Sheet Decomposition
Autohome Inc
Autohome Inc
Balance Sheet
Autohome Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
214
|
421
|
1 139
|
1 054
|
2 153
|
3 294
|
912
|
212
|
1 988
|
1 751
|
4 237
|
2 801
|
4 996
|
1 694
|
|
| Cash Equivalents |
214
|
421
|
1 139
|
1 054
|
2 153
|
3 294
|
912
|
212
|
1 988
|
1 751
|
4 237
|
2 801
|
4 996
|
1 694
|
|
| Short-Term Investments |
2
|
2
|
2
|
1 719
|
1 965
|
2 430
|
7 255
|
9 856
|
10 826
|
12 889
|
16 517
|
19 300
|
18 566
|
21 635
|
|
| Total Receivables |
208
|
327
|
468
|
765
|
1 126
|
1 226
|
1 918
|
2 830
|
3 261
|
3 172
|
2 265
|
2 018
|
1 530
|
1 468
|
|
| Accounts Receivables |
203
|
326
|
466
|
737
|
1 075
|
1 206
|
1 894
|
2 796
|
3 231
|
3 124
|
2 139
|
1 928
|
1 472
|
1 359
|
|
| Other Receivables |
5
|
1
|
3
|
29
|
51
|
20
|
25
|
34
|
30
|
47
|
126
|
91
|
58
|
109
|
|
| Inventory |
0
|
0
|
0
|
0
|
112
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
28
|
37
|
290
|
103
|
386
|
387
|
174
|
243
|
283
|
552
|
308
|
305
|
432
|
367
|
|
| Total Current Assets |
452
|
786
|
1 899
|
3 641
|
5 742
|
7 433
|
10 259
|
13 141
|
16 358
|
18 364
|
23 326
|
24 425
|
25 525
|
25 164
|
|
| PP&E Net |
27
|
40
|
58
|
75
|
104
|
135
|
130
|
170
|
363
|
619
|
515
|
370
|
400
|
303
|
|
| PP&E Gross |
27
|
40
|
58
|
75
|
104
|
0
|
130
|
170
|
363
|
619
|
515
|
370
|
400
|
303
|
|
| Accumulated Depreciation |
9
|
24
|
49
|
74
|
124
|
0
|
250
|
335
|
431
|
652
|
787
|
997
|
1 136
|
1 166
|
|
| Intangible Assets |
60
|
49
|
45
|
39
|
34
|
1 534
|
51
|
39
|
28
|
440
|
357
|
278
|
202
|
128
|
|
| Goodwill |
1 504
|
1 504
|
1 504
|
1 504
|
1 504
|
0
|
1 504
|
1 504
|
1 504
|
4 071
|
3 942
|
3 942
|
3 942
|
3 942
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
2
|
5
|
18
|
8
|
9
|
16
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
124
|
134
|
148
|
71
|
72
|
70
|
71
|
419
|
448
|
339
|
|
| Other Long-Term Assets |
0
|
0
|
6
|
19
|
22
|
157
|
192
|
828
|
826
|
147
|
181
|
272
|
302
|
342
|
|
| Other Assets |
1 504
|
1 504
|
1 504
|
1 504
|
1 504
|
0
|
1 504
|
1 504
|
1 504
|
4 071
|
3 942
|
3 942
|
3 942
|
3 942
|
|
| Total Assets |
2 043
N/A
|
2 380
+16%
|
3 513
+48%
|
5 279
+50%
|
7 530
+43%
|
9 392
+25%
|
12 295
+31%
|
15 756
+28%
|
19 156
+22%
|
23 731
+24%
|
28 399
+20%
|
29 716
+5%
|
30 836
+4%
|
30 222
-2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
5
|
0
|
1
|
0
|
23
|
17
|
10
|
20
|
36
|
80
|
32
|
27
|
25
|
38
|
|
| Accrued Liabilities |
126
|
178
|
284
|
459
|
723
|
1 152
|
1 385
|
2 027
|
2 148
|
2 200
|
1 820
|
2 350
|
2 781
|
2 812
|
|
| Short-Term Debt |
0
|
0
|
2
|
0
|
175
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
73
|
159
|
503
|
622
|
1 235
|
1 345
|
2 494
|
2 118
|
1 781
|
1 906
|
2 135
|
1 682
|
2 270
|
1 680
|
|
| Total Current Liabilities |
204
|
336
|
790
|
1 081
|
2 157
|
2 544
|
3 889
|
4 165
|
3 966
|
4 186
|
3 986
|
4 059
|
5 075
|
4 530
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
473
|
469
|
482
|
508
|
490
|
462
|
438
|
456
|
538
|
632
|
577
|
518
|
498
|
468
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
9
|
16
|
24
|
23
|
1 183
|
1 183
|
1 200
|
1 245
|
1 249
|
|
| Other Liabilities |
6
|
17
|
29
|
24
|
33
|
35
|
32
|
24
|
46
|
105
|
29
|
51
|
89
|
23
|
|
| Total Liabilities |
683
N/A
|
822
+20%
|
1 301
+58%
|
1 613
+24%
|
2 679
+66%
|
3 032
+13%
|
4 343
+43%
|
4 621
+6%
|
4 527
-2%
|
6 105
+35%
|
5 775
-5%
|
5 827
+1%
|
6 908
+19%
|
6 270
-9%
|
|
| Equity | |||||||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
8
|
0
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
254
|
422
|
254
|
1 003
|
1 994
|
0
|
4 627
|
7 498
|
10 698
|
13 466
|
14 811
|
16 197
|
16 601
|
16 742
|
|
| Additional Paid In Capital |
1 099
|
1 128
|
1 949
|
2 649
|
2 787
|
0
|
3 246
|
3 501
|
3 774
|
4 090
|
7 886
|
8 064
|
8 212
|
8 230
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
750
|
1 336
|
1 523
|
|
| Other Equity |
0
|
1
|
2
|
6
|
63
|
6 360
|
70
|
128
|
148
|
62
|
50
|
370
|
443
|
495
|
|
| Total Equity |
1 360
N/A
|
1 558
+15%
|
2 212
+42%
|
3 665
+66%
|
4 851
+32%
|
6 360
+31%
|
7 952
+25%
|
11 135
+40%
|
14 629
+31%
|
17 626
+20%
|
22 625
+28%
|
23 889
+6%
|
23 928
+0%
|
23 952
+0%
|
|
| Total Liabilities & Equity |
2 043
N/A
|
2 380
+16%
|
3 513
+48%
|
5 279
+50%
|
7 530
+43%
|
9 392
+25%
|
12 295
+31%
|
15 756
+28%
|
19 156
+22%
|
23 731
+24%
|
28 399
+20%
|
29 716
+5%
|
30 836
+4%
|
30 222
-2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
400
|
400
|
421
|
442
|
452
|
461
|
469
|
472
|
476
|
479
|
505
|
493
|
483
|
484
|
|