Avidia Bancorp Inc
NYSE:AVBC
Income Statement
Earnings Waterfall
Avidia Bancorp Inc
Income Statement
Avidia Bancorp Inc
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Net Interest Income |
40
|
63
|
87
|
|
| Interest Income |
0
|
0
|
131
|
|
| Interest Expense |
23
|
34
|
44
|
|
| Non Interest Income |
9
|
13
|
17
|
|
| Revenue |
194
N/A
|
230
+19%
|
0
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(115)
|
(143)
|
0
|
|
| Selling, General & Administrative |
(110)
|
(138)
|
0
|
|
| Other Operating Expenses |
(5)
|
(5)
|
0
|
|
| Operating Income |
78
N/A
|
87
+11%
|
0
N/A
|
|
| Pre-Tax Income | ||||
| Loan Loss Provision |
(19)
|
(20)
|
(21)
|
|
| Non Interest Expense |
(42)
|
(70)
|
(88)
|
|
| Interest Income Expense |
(74)
|
(84)
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
|
| Pre-Tax Income |
4
N/A
|
2
-50%
|
(6)
N/A
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
1
|
2
|
|
| Income from Continuing Operations |
4
|
3
|
(3)
|
|
| Net Income (Common) |
4
N/A
|
3
-24%
|
(3)
N/A
|
|
| EPS (Diluted) |
0.19
N/A
|
0.14
-26%
|
-0.18
N/A
|
|