Avanos Medical Inc
NYSE:AVNS
Cash Flow Statement
Cash Flow Statement
Avanos Medical Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
155
|
168
|
125
|
69
|
27
|
7
|
20
|
(443)
|
(426)
|
(434)
|
(435)
|
44
|
40
|
38
|
49
|
57
|
79
|
87
|
105
|
93
|
58
|
17
|
(26)
|
(42)
|
(46)
|
(22)
|
(17)
|
14
|
(27)
|
(39)
|
2
|
(52)
|
5
|
19
|
(8)
|
44
|
51
|
44
|
(35)
|
(55)
|
(62)
|
|
Depreciation & Amortization |
69
|
68
|
68
|
78
|
85
|
85
|
83
|
72
|
65
|
65
|
65
|
65
|
65
|
66
|
66
|
65
|
60
|
51
|
43
|
36
|
34
|
34
|
35
|
35
|
37
|
39
|
41
|
43
|
43
|
42
|
41
|
40
|
38
|
40
|
42
|
44
|
48
|
49
|
49
|
48
|
46
|
|
Change in Deffered Taxes |
(1)
|
(1)
|
(15)
|
(14)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(23)
|
(25)
|
(48)
|
14
|
0
|
0
|
30
|
(3)
|
(4)
|
(4)
|
12
|
0
|
(3)
|
2
|
(3)
|
(22)
|
|
Stock-Based Compensation |
6
|
7
|
8
|
11
|
8
|
13
|
17
|
17
|
14
|
13
|
13
|
12
|
15
|
15
|
15
|
14
|
13
|
12
|
8
|
9
|
11
|
11
|
11
|
11
|
11
|
9
|
10
|
11
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
16
|
16
|
16
|
16
|
0
|
|
Other Non-Cash Items |
5
|
10
|
49
|
48
|
59
|
47
|
13
|
495
|
481
|
492
|
491
|
16
|
19
|
19
|
18
|
14
|
16
|
16
|
(86)
|
(85)
|
(86)
|
(86)
|
12
|
12
|
11
|
9
|
10
|
12
|
36
|
37
|
42
|
41
|
21
|
22
|
17
|
18
|
17
|
17
|
76
|
77
|
89
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
24
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
15
|
|
Change in Working Capital |
(4)
|
(34)
|
(5)
|
2
|
11
|
58
|
25
|
13
|
(23)
|
(22)
|
16
|
42
|
65
|
60
|
19
|
(11)
|
(11)
|
(20)
|
(44)
|
(117)
|
(150)
|
(160)
|
(151)
|
(84)
|
(60)
|
(60)
|
(35)
|
(28)
|
(68)
|
(60)
|
(92)
|
(22)
|
26
|
16
|
57
|
(8)
|
(24)
|
(25)
|
(38)
|
(14)
|
(18)
|
|
Cash from Operating Activities |
224
N/A
|
210
-6%
|
222
+5%
|
184
-17%
|
148
-20%
|
162
+10%
|
120
-26%
|
115
-4%
|
98
-15%
|
100
+3%
|
136
+35%
|
167
+23%
|
189
+13%
|
183
-3%
|
152
-17%
|
125
-17%
|
144
+15%
|
134
-7%
|
17
-87%
|
(74)
N/A
|
(146)
-96%
|
(195)
-34%
|
(130)
+33%
|
(79)
+39%
|
(75)
+6%
|
(57)
+23%
|
(24)
+58%
|
(7)
+73%
|
(3)
+62%
|
0
N/A
|
14
N/A
|
36
+156%
|
87
+140%
|
92
+6%
|
104
+13%
|
109
+5%
|
91
-17%
|
82
-9%
|
53
-36%
|
53
+1%
|
32
-39%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(49)
|
(43)
|
(52)
|
(72)
|
(79)
|
(99)
|
(96)
|
(83)
|
(70)
|
(51)
|
(39)
|
(28)
|
(29)
|
(31)
|
(32)
|
(38)
|
(43)
|
(43)
|
(47)
|
(44)
|
(49)
|
(52)
|
(64)
|
(60)
|
(51)
|
(43)
|
(27)
|
(23)
|
(20)
|
(21)
|
(20)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(18)
|
|
Other Items |
(2)
|
0
|
0
|
0
|
8
|
16
|
16
|
16
|
8
|
0
|
(175)
|
(175)
|
(172)
|
0
|
3
|
3
|
0
|
0
|
735
|
689
|
689
|
0
|
(53)
|
(58)
|
(58)
|
0
|
(51)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(117)
|
(117)
|
(116)
|
(116)
|
1
|
(2)
|
(48)
|
39
|
|
Cash from Investing Activities |
(51)
N/A
|
(45)
+12%
|
(52)
-16%
|
(71)
-38%
|
(71)
+1%
|
(83)
-18%
|
(80)
+4%
|
(67)
+17%
|
(63)
+6%
|
(51)
+19%
|
(214)
-324%
|
(203)
+5%
|
(201)
+1%
|
(203)
-1%
|
(28)
+86%
|
(35)
-23%
|
(43)
-24%
|
(43)
+1%
|
687
N/A
|
645
-6%
|
640
-1%
|
637
0%
|
(117)
N/A
|
(118)
-1%
|
(108)
+8%
|
(101)
+7%
|
(78)
+23%
|
(27)
+65%
|
(24)
+11%
|
(25)
-2%
|
(24)
+4%
|
(21)
+9%
|
(21)
+2%
|
(137)
-552%
|
(135)
+1%
|
(135)
+0%
|
(135)
0%
|
(18)
+87%
|
(20)
-14%
|
(64)
-220%
|
22
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
1
|
2
|
5
|
14
|
18
|
16
|
11
|
5
|
2
|
2
|
3
|
3
|
1
|
3
|
7
|
7
|
7
|
(5)
|
(29)
|
(43)
|
(54)
|
(44)
|
(26)
|
(14)
|
(12)
|
(18)
|
|
Net Issuance of Debt |
(64)
|
(35)
|
(26)
|
(12)
|
624
|
626
|
575
|
574
|
(51)
|
(50)
|
45
|
10
|
0
|
0
|
(45)
|
(10)
|
0
|
(40)
|
(339)
|
(339)
|
(339)
|
(299)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(70)
|
(75)
|
(85)
|
(105)
|
(50)
|
80
|
90
|
110
|
103
|
(43)
|
(45)
|
10
|
(65)
|
|
Other |
(116)
|
(142)
|
(144)
|
(88)
|
(595)
|
(572)
|
(546)
|
(564)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
(12)
|
|
Cash from Financing Activities |
(180)
N/A
|
(177)
+1%
|
(169)
+5%
|
(100)
+41%
|
29
N/A
|
54
+86%
|
29
-47%
|
11
-63%
|
(51)
N/A
|
(50)
+2%
|
45
N/A
|
10
-79%
|
(1)
N/A
|
(1)
+36%
|
(47)
-5 089%
|
(10)
+78%
|
2
N/A
|
(35)
N/A
|
(325)
-828%
|
(321)
+1%
|
(324)
-1%
|
(289)
+11%
|
3
N/A
|
0
N/A
|
2
N/A
|
3
+113%
|
3
-16%
|
(2)
N/A
|
(70)
-3 789%
|
(70)
0%
|
(81)
-15%
|
(98)
-21%
|
(55)
+43%
|
51
N/A
|
44
-13%
|
53
+21%
|
57
+7%
|
(71)
N/A
|
(58)
+18%
|
(1)
+98%
|
(94)
-6 629%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
3
|
4
|
1
|
2
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(1)
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
3
|
4
|
(3)
|
(4)
|
(5)
|
(7)
|
1
|
(1)
|
2
|
(6)
|
(4)
|
1
|
3
|
7
|
5
|
1
|
(4)
|
(2)
|
(6)
|
(8)
|
(3)
|
(2)
|
1
|
2
|
0
|
|
Net Change in Cash |
(4)
N/A
|
(8)
-103%
|
2
N/A
|
14
+700%
|
105
+628%
|
130
+24%
|
66
-50%
|
54
-18%
|
(20)
N/A
|
(1)
+94%
|
(35)
-3 091%
|
(26)
+26%
|
(16)
+39%
|
(22)
-39%
|
76
N/A
|
79
+5%
|
106
+34%
|
60
-43%
|
376
+527%
|
246
-35%
|
165
-33%
|
145
-12%
|
(243)
N/A
|
(197)
+19%
|
(179)
+9%
|
(161)
+10%
|
(103)
+36%
|
(34)
+67%
|
(94)
-173%
|
(88)
+7%
|
(85)
+3%
|
(82)
+3%
|
7
N/A
|
4
-40%
|
7
+57%
|
19
+191%
|
9
-52%
|
(9)
N/A
|
(25)
-187%
|
(10)
+60%
|
(40)
-304%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
175
N/A
|
167
-4%
|
170
+1%
|
113
-34%
|
69
-38%
|
63
-9%
|
24
-62%
|
33
+35%
|
27
-17%
|
50
+83%
|
97
+94%
|
139
+44%
|
160
+15%
|
152
-5%
|
120
-21%
|
87
-27%
|
101
+16%
|
91
-10%
|
(30)
N/A
|
(118)
-291%
|
(195)
-65%
|
(247)
-27%
|
(194)
+21%
|
(139)
+28%
|
(125)
+10%
|
(101)
+20%
|
(52)
+49%
|
(30)
+42%
|
(23)
+24%
|
(21)
+9%
|
(5)
+74%
|
15
N/A
|
66
+345%
|
72
+9%
|
86
+19%
|
90
+5%
|
72
-21%
|
64
-11%
|
35
-46%
|
37
+6%
|
15
-60%
|