Avantor Inc
NYSE:AVTR

Watchlist Manager
Avantor Inc Logo
Avantor Inc
NYSE:AVTR
Watchlist
Price: 12.38 USD -1.75% Market Closed
Market Cap: 8.4B USD

Intrinsic Value

The intrinsic value of one AVTR stock under the Base Case scenario is 20.68 USD. Compared to the current market price of 12.38 USD, Avantor Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AVTR Intrinsic Value
20.68 USD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Avantor Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AVTR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AVTR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Avantor Inc.

Explain Valuation
Compare AVTR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A slowdown in biopharmaceutical R&D spending could disproportionately hurt Avantor’s core revenue streams, as many of its specialized chemicals and materials serve drug discovery pipelines subject to budgetary constraints.

The company’s historically acquisitive growth approach elevates integration risks and can strain balance sheet leverage, leading to heightened volatility if synergies do not materialize as planned.

Avantor’s global manufacturing and distribution network relies heavily on efficient raw material sourcing, exposing it to supply chain disruptions and potential margin erosion in periods of raw material cost inflation.

Bull Theses

Avantor’s comprehensive product and service portfolio, spanning chemicals, equipment, and consumables, positions it as a one-stop shop for life science and advanced technology customers seeking integrated solutions.

The firm’s strategic expansion into emerging markets and its growing presence in high-value segments like cell and gene therapy should provide sustained, above-market growth opportunities.

Avantor’s push toward customized solutions and higher-margin services could drive profit expansion over time, reducing its reliance on more commoditized product lines.

Show More Less
How do you feel about AVTR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avantor Inc

Current Assets 2.3B
Cash & Short-Term Investments 251.9m
Receivables 1.1B
Other Current Assets 927.6m
Non-Current Assets 9.4B
PP&E 761.6m
Intangibles 8.3B
Other Non-Current Assets 405.7m
Current Liabilities 1.5B
Accounts Payable 691.6m
Accrued Liabilities 213.7m
Other Current Liabilities 611.2m
Non-Current Liabilities 4.6B
Long-Term Debt 3.6B
Other Non-Current Liabilities 951.1m
Efficiency

Free Cash Flow Analysis
Avantor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Avantor Inc

Revenue
6.6B USD
Cost of Revenue
-4.4B USD
Gross Profit
2.2B USD
Operating Expenses
-1.6B USD
Operating Income
603.9m USD
Other Expenses
-686.1m USD
Net Income
-82.2m USD
Fundamental Scores

AVTR Profitability Score
Profitability Due Diligence

Avantor Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Declining Gross Margin
40/100
Profitability
Score

Avantor Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

AVTR Solvency Score
Solvency Due Diligence

Avantor Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

Avantor Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVTR Price Targets Summary
Avantor Inc

Wall Street analysts forecast AVTR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVTR is 13.04 USD with a low forecast of 8.08 USD and a high forecast of 19.95 USD.

Lowest
Price Target
8.08 USD
35% Downside
Average
Price Target
13.04 USD
5% Upside
Highest
Price Target
19.95 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Avantor Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AVTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AVTR Insider Trading
Buy and sell transactions by insiders

AVTR News

Other Videos
What is the Intrinsic Value of one AVTR stock?

The intrinsic value of one AVTR stock under the Base Case scenario is 20.68 USD.

Is AVTR stock undervalued or overvalued?

Compared to the current market price of 12.38 USD, Avantor Inc is Undervalued by 40%.

Back to Top