Avery Dennison Corp
NYSE:AVY

Watchlist Manager
Avery Dennison Corp Logo
Avery Dennison Corp
NYSE:AVY
Watchlist
Price: 182.54 USD 0.46% Market Closed
Market Cap: 14.1B USD

Intrinsic Value

The intrinsic value of one AVY stock under the Base Case scenario is 204.09 USD. Compared to the current market price of 182.54 USD, Avery Dennison Corp is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AVY Intrinsic Value
204.09 USD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Avery Dennison Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about AVY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AVY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Avery Dennison Corp.

Explain Valuation
Compare AVY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A softening in consumer spending could severely reduce demand for Avery Dennison’s key label and packaging materials business, squeezing both top line growth and margins in a highly competitive space.

The company’s heavy reliance on petrochemical-based raw materials, such as adhesives and films, may expose it to margin erosion if oil prices spike or supply chain disruptions drive up input costs.

Slow adoption of its RFID technology in retail due to cost sensitivity or competing solutions from other smart labeling providers could undermine Avery Dennison’s efforts to diversify revenue and reduce reliance on traditional label sales.

Bull Theses

Avery Dennison’s industry-leading RFID solutions portfolio is poised for strong growth as retailers increasingly adopt inventory tracking and brand protection strategies, driving high-margin sales.

Ongoing operational efficiencies and disciplined capital allocation in the Label and Graphic Materials segment could expand margins while sustaining the company’s competitive edge in key end markets.

Avery Dennison’s global scale and established client relationships in consumer goods, apparel, and food packaging provide resilience and a solid platform for further geographic expansion and cross-selling opportunities.

Show More Less
How do you feel about AVY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avery Dennison Corp

Current Assets 3.5B
Cash & Short-Term Investments 583.6m
Receivables 1.6B
Other Current Assets 1.3B
Non-Current Assets 5.3B
Long-Term Investments 61.3m
PP&E 1.6B
Intangibles 2.7B
Other Non-Current Assets 978.1m
Current Liabilities 2.8B
Accounts Payable 1.3B
Accrued Liabilities 243.4m
Other Current Liabilities 1.2B
Non-Current Liabilities 3.9B
Long-Term Debt 3.2B
Other Non-Current Liabilities 666.5m
Efficiency

Free Cash Flow Analysis
Avery Dennison Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Avery Dennison Corp

Revenue
8.8B USD
Cost of Revenue
-6.3B USD
Gross Profit
2.5B USD
Operating Expenses
-1.4B USD
Operating Income
1.1B USD
Other Expenses
-426.6m USD
Net Income
695.6m USD
Fundamental Scores

AVY Profitability Score
Profitability Due Diligence

Avery Dennison Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Gross Margin
Positive 3Y Average ROIC
55/100
Profitability
Score

Avery Dennison Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

AVY Solvency Score
Solvency Due Diligence

Avery Dennison Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
49/100
Solvency
Score

Avery Dennison Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVY Price Targets Summary
Avery Dennison Corp

Wall Street analysts forecast AVY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVY is 203.81 USD with a low forecast of 173.43 USD and a high forecast of 228.9 USD.

Lowest
Price Target
173.43 USD
5% Downside
Average
Price Target
203.81 USD
12% Upside
Highest
Price Target
228.9 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AVY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AVY Insider Trading
Buy and sell transactions by insiders

AVY News

Other Videos
What is the Intrinsic Value of one AVY stock?

The intrinsic value of one AVY stock under the Base Case scenario is 204.09 USD.

Is AVY stock undervalued or overvalued?

Compared to the current market price of 182.54 USD, Avery Dennison Corp is Undervalued by 11%.

Back to Top