First Time Loading...

Armstrong World Industries Inc
NYSE:AWI

Watchlist Manager
Armstrong World Industries Inc Logo
Armstrong World Industries Inc
NYSE:AWI
Watchlist
Price: 115.61 USD 0.38% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

233.7m
+0.1%
Operating Cash Flow
Growth Rates:
1 Year
+22%
3 Years
+10%
5 Years
+22%
7 Years
+87%
10 Years
+20%
-3m
+71%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
+98%
5 Years
-
7 Years
+93%
10 Years
+98%
-257m
+0.6%
Financing Cash Flow
Growth Rates:
1 Year
-30%
3 Years
-223%
5 Years
+13%
7 Years
-77%
10 Years
-25%

Cash Flow Statement
Armstrong World Industries Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
108
97
78
64
94
104
104
94
38
25
64
105
145
169
148
155
152
158
185
186
197
204
201
215
(51)
(55)
(74)
(99)
163
167
164
183
192
189
196
203
206
214
226
224
236
Depreciation & Amortization
114
120
128
129
128
124
118
118
120
111
102
89
78
78
82
89
93
95
88
79
72
69
70
72
75
76
81
84
91
98
97
97
92
87
86
84
83
85
86
89
93
Change in Deffered Taxes
46
44
43
33
(11)
(16)
(40)
(49)
(18)
(15)
18
51
80
84
76
(12)
(38)
(50)
(56)
(4)
(0)
9
25
14
(84)
(88)
(111)
(89)
5
6
5
9
9
3
3
(2)
(3)
(2)
(1)
(1)
(2)
Stock-Based Compensation
16
15
13
13
12
12
14
13
12
13
12
12
12
11
11
10
10
10
11
14
13
13
12
10
9
9
7
7
8
9
11
11
12
13
14
14
15
15
15
19
19
Other Non-Cash Items
(32)
(31)
(20)
27
26
26
28
(9)
20
22
4
(3)
(50)
(65)
(51)
12
31
34
7
(65)
(83)
(75)
(52)
(48)
331
317
297
307
(70)
(72)
(72)
(79)
(78)
(59)
(50)
(54)
(59)
(69)
(76)
(76)
(77)
Cash Taxes Paid
14
16
19
15
29
31
40
44
33
31
30
34
24
26
30
32
40
31
32
52
53
74
78
58
57
36
18
11
17
35
45
53
46
61
65
63
64
62
62
72
72
Cash Interest Paid
41
41
40
40
40
40
40
39
40
37
35
33
31
31
31
31
31
31
32
30
33
34
32
33
29
26
24
24
23
23
23
22
21
21
21
27
30
34
36
34
34
Change in Working Capital
(41)
(37)
(66)
(45)
(29)
7
31
49
13
(53)
(131)
(192)
(128)
(119)
(99)
(74)
(53)
(21)
1
7
6
(46)
(69)
(60)
(68)
(25)
17
16
23
23
15
(22)
(31)
(52)
(66)
(49)
(36)
(14)
5
(3)
(17)
Cash from Operating Activities
195
N/A
193
-1%
163
-15%
209
+28%
208
-1%
245
+18%
242
-1%
204
-16%
173
-15%
89
-48%
57
-36%
49
-14%
125
+153%
147
+18%
157
+7%
170
+9%
186
+9%
217
+17%
225
+3%
203
-9%
192
-6%
161
-16%
176
+9%
193
+10%
204
+6%
224
+10%
210
-7%
219
+4%
213
-3%
222
+4%
208
-6%
187
-10%
184
-2%
168
-9%
169
+0%
182
+8%
192
+5%
213
+11%
240
+12%
234
-3%
234
+0%
Investing Cash Flow
Capital Expenditures
(202)
(224)
(225)
(223)
(208)
(176)
(169)
(171)
(173)
(168)
(150)
(104)
(101)
(96)
(92)
(90)
(75)
(71)
(67)
(72)
(77)
(73)
(75)
(71)
(69)
(63)
(60)
(55)
(57)
(68)
(70)
(80)
(79)
(77)
(78)
(75)
(85)
(88)
(88)
(84)
(76)
Other Items
72
73
69
74
73
70
71
69
69
87
87
87
57
42
40
36
64
56
340
382
342
353
28
(18)
27
16
(10)
(86)
(103)
(91)
(24)
66
74
68
78
103
112
112
98
73
73
Cash from Investing Activities
(131)
N/A
(151)
-16%
(156)
-3%
(149)
+4%
(135)
+9%
(106)
+22%
(98)
+8%
(102)
-4%
(104)
-2%
(81)
+22%
(63)
+22%
(17)
+73%
(44)
-160%
(54)
-22%
(51)
+4%
(54)
-5%
(11)
+80%
(15)
-36%
273
N/A
310
+13%
266
-14%
279
+5%
(47)
N/A
(89)
-89%
(41)
+54%
(47)
-15%
(70)
-49%
(141)
-100%
(160)
-13%
(158)
+1%
(94)
+40%
(14)
+85%
(5)
+65%
(9)
-78%
(0)
+95%
28
N/A
27
-6%
24
-10%
10
-60%
(10)
N/A
(3)
+71%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(8)
(44)
(94)
(115)
(111)
(80)
(100)
(115)
(261)
(307)
(257)
(250)
(132)
(131)
(146)
(118)
(85)
(44)
(20)
(40)
(60)
(80)
(100)
(135)
(175)
(165)
(162)
(137)
(117)
(132)
(120)
Net Issuance of Debt
38
47
(17)
(24)
(73)
(91)
(36)
(40)
(53)
(90)
(80)
(71)
(36)
4
(18)
(25)
(48)
(48)
(33)
(33)
(33)
(40)
(179)
(210)
(92)
(142)
29
102
(15)
18
(57)
(87)
(72)
(12)
53
19
25
(19)
(63)
(68)
(89)
Cash Paid for Dividends
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(9)
(17)
(26)
(35)
(36)
(37)
(38)
(39)
(39)
(40)
(40)
(41)
(41)
(42)
(43)
(44)
(44)
(45)
(45)
(46)
(47)
(48)
Other
20
21
25
29
20
19
16
8
6
(10)
(9)
(15)
(16)
(0)
(3)
3
17
18
21
18
11
(11)
(11)
(8)
(14)
(2)
(4)
(5)
(5)
(2)
(2)
(4)
(11)
(9)
(9)
(12)
(16)
(14)
(14)
(12)
(1)
Cash from Financing Activities
(206)
N/A
(196)
+5%
6
N/A
3
-47%
(54)
N/A
(73)
-35%
(22)
+70%
(32)
-50%
(47)
-45%
(100)
-114%
(97)
+3%
(129)
-33%
(145)
-12%
(111)
+24%
(133)
-20%
(103)
+23%
(131)
-27%
(144)
-10%
(273)
-90%
(329)
-21%
(295)
+10%
(326)
-11%
(356)
-9%
(385)
-8%
(288)
+25%
(299)
-4%
(98)
+67%
14
N/A
(80)
N/A
(63)
+21%
(159)
-152%
(212)
-33%
(225)
-6%
(199)
+12%
(175)
+12%
(202)
-16%
(197)
+2%
(214)
-9%
(239)
-12%
(259)
-8%
(257)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(6)
2
(2)
(13)
(17)
(18)
(21)
(10)
(4)
(10)
(5)
(6)
(5)
(2)
2
4
2
1
(4)
(7)
(6)
(3)
(2)
1
(1)
(1)
(0)
0
1
1
1
0
0
(1)
(1)
(1)
(1)
(0)
0
0
(0)
Net Change in Cash
(147)
N/A
(152)
-3%
11
N/A
50
+368%
1
-98%
49
+4 800%
102
+107%
60
-41%
18
-70%
(102)
N/A
(108)
-5%
(103)
+4%
(69)
+33%
(20)
+71%
(26)
-32%
18
N/A
46
+159%
59
+29%
221
+272%
176
-20%
157
-11%
111
-29%
(229)
N/A
(280)
-22%
(127)
+55%
(123)
+3%
41
N/A
92
+125%
(25)
N/A
2
N/A
(45)
N/A
(39)
+13%
(46)
-17%
(40)
+13%
(8)
+81%
8
N/A
20
+152%
22
+12%
10
-56%
(35)
N/A
(26)
+25%
Free Cash Flow
Free Cash Flow
(8)
N/A
(31)
-317%
(62)
-97%
(14)
+77%
(1)
+96%
69
N/A
73
+6%
33
-55%
(0)
N/A
(79)
-39 150%
(93)
-18%
(55)
+41%
24
N/A
52
+115%
65
+26%
81
+24%
111
+38%
147
+32%
157
+7%
131
-17%
115
-12%
88
-24%
100
+14%
121
+21%
135
+11%
162
+20%
149
-8%
163
+9%
156
-4%
154
-1%
138
-11%
107
-22%
106
-2%
91
-14%
90
-1%
108
+19%
107
-1%
125
+17%
151
+21%
150
-1%
158
+5%

See Also

Summary
AWI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AWI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AWI stock valuation using valuation multiples.
Wall Street Estimates
AWI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AWI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.