American Water Works Company Inc
NYSE:AWK
Cash Flow Statement
Cash Flow Statement
American Water Works Company Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(343)
|
(1 078)
|
(1 082)
|
(833)
|
(562)
|
(243)
|
(237)
|
(233)
|
(233)
|
211
|
232
|
264
|
268
|
263
|
272
|
285
|
310
|
325
|
351
|
367
|
358
|
374
|
368
|
365
|
369
|
380
|
388
|
389
|
423
|
435
|
449
|
471
|
476
|
478
|
492
|
466
|
468
|
479
|
473
|
528
|
426
|
439
|
470
|
452
|
565
|
572
|
580
|
635
|
621
|
632
|
638
|
662
|
709
|
718
|
749
|
763
|
1 263
|
1 288
|
1 299
|
1 318
|
820
|
832
|
894
|
920
|
944
|
959
|
956
|
983
|
1 051
|
1 071
|
1 083
|
1 112
|
|
| Depreciation & Amortization |
267
|
267
|
266
|
264
|
271
|
276
|
282
|
289
|
310
|
323
|
321
|
325
|
330
|
335
|
352
|
361
|
352
|
357
|
362
|
370
|
382
|
389
|
398
|
404
|
408
|
414
|
419
|
423
|
424
|
425
|
429
|
433
|
440
|
449
|
455
|
463
|
470
|
478
|
489
|
498
|
492
|
497
|
505
|
518
|
545
|
560
|
568
|
571
|
582
|
583
|
593
|
603
|
604
|
616
|
622
|
629
|
636
|
637
|
642
|
645
|
649
|
663
|
674
|
687
|
704
|
720
|
739
|
762
|
788
|
816
|
844
|
870
|
|
| Change in Deffered Taxes |
42
|
43
|
48
|
120
|
96
|
122
|
121
|
123
|
134
|
145
|
177
|
205
|
153
|
151
|
133
|
122
|
196
|
232
|
184
|
248
|
200
|
154
|
235
|
199
|
251
|
266
|
268
|
268
|
256
|
245
|
274
|
279
|
296
|
327
|
321
|
303
|
295
|
294
|
280
|
316
|
462
|
431
|
407
|
340
|
195
|
197
|
198
|
216
|
208
|
211
|
219
|
219
|
207
|
195
|
175
|
154
|
230
|
143
|
133
|
122
|
80
|
167
|
187
|
196
|
208
|
190
|
171
|
163
|
156
|
164
|
170
|
176
|
|
| Stock-Based Compensation |
1
|
0
|
1
|
2
|
5
|
5
|
6
|
6
|
8
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
10
|
10
|
11
|
11
|
11
|
11
|
13
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
9
|
6
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
491
|
1 231
|
1 207
|
999
|
742
|
605
|
599
|
661
|
340
|
112
|
118
|
113
|
(111)
|
119
|
171
|
112
|
(132)
|
113
|
81
|
94
|
(83)
|
133
|
152
|
142
|
104
|
114
|
117
|
85
|
43
|
28
|
18
|
25
|
37
|
25
|
17
|
16
|
100
|
105
|
83
|
90
|
(6)
|
(8)
|
30
|
64
|
73
|
52
|
13
|
(25)
|
34
|
43
|
40
|
42
|
0
|
(27)
|
(15)
|
(12)
|
(774)
|
(745)
|
(746)
|
(788)
|
(35)
|
(56)
|
(52)
|
3
|
(9)
|
32
|
5
|
32
|
62
|
40
|
63
|
65
|
|
| Cash Taxes Paid |
18
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
335
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Cash Interest Paid |
296
|
0
|
0
|
0
|
295
|
0
|
0
|
0
|
304
|
0
|
0
|
0
|
329
|
0
|
0
|
0
|
332
|
0
|
0
|
0
|
329
|
0
|
0
|
0
|
318
|
0
|
0
|
0
|
301
|
0
|
0
|
0
|
309
|
0
|
0
|
0
|
327
|
0
|
0
|
0
|
338
|
0
|
0
|
0
|
332
|
0
|
0
|
0
|
383
|
0
|
0
|
0
|
382
|
0
|
0
|
0
|
389
|
0
|
0
|
0
|
414
|
0
|
0
|
0
|
445
|
0
|
0
|
0
|
483
|
0
|
0
|
0
|
|
| Change in Working Capital |
17
|
43
|
40
|
(14)
|
6
|
(150)
|
(126)
|
(209)
|
45
|
(161)
|
(182)
|
(196)
|
135
|
(107)
|
(187)
|
(116)
|
83
|
(232)
|
(115)
|
(111)
|
99
|
(92)
|
(224)
|
(200)
|
(235)
|
(183)
|
(135)
|
(118)
|
(49)
|
(82)
|
(105)
|
(94)
|
(70)
|
(38)
|
13
|
21
|
(44)
|
(50)
|
(48)
|
(68)
|
75
|
32
|
38
|
47
|
8
|
(46)
|
(18)
|
(58)
|
(62)
|
(74)
|
(56)
|
(100)
|
(94)
|
(77)
|
(116)
|
(67)
|
86
|
93
|
(211)
|
(121)
|
(406)
|
(367)
|
(77)
|
(115)
|
27
|
70
|
16
|
(7)
|
(12)
|
(97)
|
(210)
|
(188)
|
|
| Cash from Operating Activities |
474
N/A
|
505
+7%
|
479
-5%
|
537
+12%
|
552
+3%
|
609
+10%
|
640
+5%
|
631
-1%
|
596
-6%
|
630
+6%
|
665
+6%
|
712
+7%
|
775
+9%
|
760
-2%
|
740
-3%
|
764
+3%
|
808
+6%
|
795
-2%
|
863
+9%
|
967
+12%
|
956
-1%
|
957
+0%
|
929
-3%
|
909
-2%
|
896
-1%
|
992
+11%
|
1 057
+7%
|
1 048
-1%
|
1 097
+5%
|
1 051
-4%
|
1 065
+1%
|
1 113
+4%
|
1 179
+6%
|
1 240
+5%
|
1 297
+5%
|
1 268
-2%
|
1 289
+2%
|
1 306
+1%
|
1 277
-2%
|
1 364
+7%
|
1 449
+6%
|
1 391
-4%
|
1 450
+4%
|
1 421
-2%
|
1 386
-2%
|
1 335
-4%
|
1 341
+0%
|
1 339
0%
|
1 383
+3%
|
1 395
+1%
|
1 434
+3%
|
1 426
-1%
|
1 426
N/A
|
1 425
0%
|
1 415
-1%
|
1 467
+4%
|
1 441
-2%
|
1 416
-2%
|
1 117
-21%
|
1 176
+5%
|
1 108
-6%
|
1 239
+12%
|
1 626
+31%
|
1 691
+4%
|
1 874
+11%
|
1 971
+5%
|
1 887
-4%
|
1 933
+2%
|
2 045
+6%
|
1 994
-2%
|
1 950
-2%
|
2 035
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(759)
|
(781)
|
(880)
|
(966)
|
(1 009)
|
(1 017)
|
(983)
|
(887)
|
(785)
|
(732)
|
(712)
|
(715)
|
(766)
|
(799)
|
(830)
|
(865)
|
(925)
|
(982)
|
(1 009)
|
(983)
|
(929)
|
(908)
|
(882)
|
(913)
|
(980)
|
(960)
|
(952)
|
(980)
|
(956)
|
(990)
|
(1 033)
|
(1 082)
|
(1 160)
|
(1 218)
|
(1 278)
|
(1 297)
|
(1 311)
|
(1 297)
|
(1 316)
|
(1 347)
|
(1 434)
|
(1 528)
|
(1 571)
|
(1 606)
|
(1 586)
|
(1 548)
|
(1 559)
|
(1 565)
|
(1 654)
|
(1 736)
|
(1 812)
|
(1 853)
|
(1 822)
|
(1 756)
|
(1 704)
|
(1 713)
|
(1 764)
|
(1 846)
|
(2 007)
|
(2 156)
|
(2 297)
|
(2 399)
|
(2 455)
|
(2 479)
|
(2 575)
|
(2 658)
|
(2 701)
|
(2 758)
|
(2 856)
|
(2 795)
|
(2 858)
|
(2 972)
|
|
| Other Items |
12
|
12
|
(15)
|
(21)
|
(25)
|
(32)
|
20
|
51
|
82
|
93
|
35
|
31
|
19
|
24
|
39
|
19
|
13
|
465
|
502
|
492
|
546
|
69
|
11
|
(3)
|
(73)
|
(71)
|
(80)
|
(75)
|
(58)
|
(65)
|
(110)
|
(254)
|
(305)
|
(324)
|
(285)
|
(138)
|
(279)
|
(258)
|
(249)
|
(245)
|
(238)
|
(242)
|
(610)
|
(595)
|
(450)
|
(453)
|
(145)
|
(180)
|
(291)
|
(308)
|
(274)
|
(284)
|
(239)
|
(218)
|
(233)
|
(255)
|
228
|
832
|
629
|
611
|
170
|
(448)
|
(260)
|
(214)
|
(240)
|
(329)
|
(321)
|
(288)
|
(523)
|
(419)
|
(390)
|
(427)
|
|
| Cash from Investing Activities |
(747)
N/A
|
(769)
-3%
|
(895)
-16%
|
(987)
-10%
|
(1 034)
-5%
|
(1 048)
-1%
|
(963)
+8%
|
(836)
+13%
|
(704)
+16%
|
(639)
+9%
|
(678)
-6%
|
(683)
-1%
|
(747)
-9%
|
(775)
-4%
|
(791)
-2%
|
(847)
-7%
|
(912)
-8%
|
(517)
+43%
|
(507)
+2%
|
(492)
+3%
|
(382)
+22%
|
(840)
-120%
|
(872)
-4%
|
(916)
-5%
|
(1 053)
-15%
|
(1 031)
+2%
|
(1 032)
0%
|
(1 055)
-2%
|
(1 014)
+4%
|
(1 055)
-4%
|
(1 143)
-8%
|
(1 337)
-17%
|
(1 465)
-10%
|
(1 542)
-5%
|
(1 563)
-1%
|
(1 435)
+8%
|
(1 590)
-11%
|
(1 555)
+2%
|
(1 565)
-1%
|
(1 592)
-2%
|
(1 672)
-5%
|
(1 770)
-6%
|
(2 181)
-23%
|
(2 201)
-1%
|
(2 036)
+7%
|
(2 001)
+2%
|
(1 704)
+15%
|
(1 745)
-2%
|
(1 945)
-11%
|
(2 044)
-5%
|
(2 086)
-2%
|
(2 137)
-2%
|
(2 061)
+4%
|
(1 974)
+4%
|
(1 937)
+2%
|
(1 968)
-2%
|
(1 536)
+22%
|
(1 014)
+34%
|
(1 378)
-36%
|
(1 545)
-12%
|
(2 127)
-38%
|
(2 847)
-34%
|
(2 715)
+5%
|
(2 693)
+1%
|
(2 815)
-5%
|
(2 987)
-6%
|
(3 022)
-1%
|
(3 046)
-1%
|
(3 379)
-11%
|
(3 214)
+5%
|
(3 248)
-1%
|
(3 399)
-5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(783)
|
(1 333)
|
(1 089)
|
511
|
245
|
0
|
242
|
242
|
242
|
242
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(6)
|
(4)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(14)
|
(40)
|
(126)
|
(187)
|
(178)
|
(152)
|
(65)
|
(57)
|
(54)
|
(54)
|
(54)
|
(45)
|
138
|
138
|
138
|
147
|
(36)
|
(36)
|
(36)
|
(5)
|
2
|
6
|
0
|
(6)
|
(10)
|
(10)
|
0
|
3
|
0
|
0
|
0
|
1 688
|
1 688
|
1 688
|
1 688
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
977
|
1 313
|
1 423
|
(198)
|
297
|
281
|
210
|
108
|
13
|
(85)
|
162
|
120
|
89
|
145
|
177
|
199
|
246
|
(167)
|
(213)
|
(340)
|
(368)
|
35
|
87
|
171
|
271
|
214
|
148
|
210
|
82
|
168
|
386
|
440
|
615
|
724
|
552
|
514
|
630
|
557
|
602
|
594
|
520
|
675
|
880
|
926
|
892
|
837
|
720
|
765
|
857
|
1 486
|
1 517
|
1 552
|
1 487
|
442
|
419
|
391
|
48
|
(20)
|
626
|
760
|
1 398
|
484
|
573
|
348
|
(14)
|
1 920
|
929
|
1 155
|
1 662
|
1 298
|
1 884
|
1 964
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(32)
|
(64)
|
(96)
|
(128)
|
(133)
|
(137)
|
(142)
|
(147)
|
(148)
|
(150)
|
(152)
|
(154)
|
(156)
|
(158)
|
(160)
|
(162)
|
(165)
|
(214)
|
(173)
|
(182)
|
(188)
|
(150)
|
(200)
|
(205)
|
(211)
|
(216)
|
(222)
|
(228)
|
(233)
|
(239)
|
(244)
|
(249)
|
(255)
|
(261)
|
(267)
|
(275)
|
(282)
|
(289)
|
(296)
|
(303)
|
(311)
|
(319)
|
(327)
|
(337)
|
(345)
|
(353)
|
(361)
|
(370)
|
(380)
|
(389)
|
(399)
|
(408)
|
(417)
|
(428)
|
(437)
|
(447)
|
(458)
|
(467)
|
(477)
|
(496)
|
(514)
|
(532)
|
(551)
|
(562)
|
(573)
|
(585)
|
(596)
|
(609)
|
(621)
|
|
| Other |
63
|
20
|
37
|
25
|
(0)
|
9
|
3
|
(11)
|
3
|
(2)
|
10
|
16
|
24
|
23
|
21
|
32
|
19
|
48
|
22
|
38
|
22
|
37
|
51
|
41
|
41
|
38
|
46
|
52
|
49
|
54
|
46
|
58
|
58
|
51
|
48
|
31
|
24
|
25
|
24
|
19
|
30
|
25
|
25
|
21
|
15
|
13
|
6
|
22
|
26
|
32
|
21
|
16
|
22
|
22
|
20
|
38
|
35
|
49
|
67
|
67
|
69
|
51
|
51
|
37
|
46
|
31
|
42
|
47
|
33
|
49
|
60
|
53
|
|
| Cash from Financing Activities |
257
N/A
|
(0)
N/A
|
370
N/A
|
306
-17%
|
478
+56%
|
438
-8%
|
327
-25%
|
207
-37%
|
120
-42%
|
14
-89%
|
24
+79%
|
(13)
N/A
|
(37)
-198%
|
16
N/A
|
44
+182%
|
75
+70%
|
105
+40%
|
(282)
N/A
|
(356)
-26%
|
(473)
-33%
|
(563)
-19%
|
(106)
+81%
|
(50)
+53%
|
21
N/A
|
160
+660%
|
49
-69%
|
(13)
N/A
|
49
N/A
|
(87)
N/A
|
(2)
+97%
|
191
N/A
|
225
+18%
|
308
+37%
|
343
+11%
|
173
-50%
|
138
-21%
|
328
+139%
|
258
-21%
|
297
+15%
|
277
-7%
|
207
-25%
|
359
+73%
|
740
+106%
|
774
+5%
|
726
-6%
|
670
-8%
|
353
-47%
|
406
+15%
|
494
+22%
|
1 152
+133%
|
1 170
+2%
|
1 194
+2%
|
1 120
-6%
|
59
-95%
|
21
-64%
|
2
-90%
|
(345)
N/A
|
(405)
-17%
|
254
N/A
|
373
+47%
|
1 000
+168%
|
1 754
+75%
|
1 816
+4%
|
1 559
-14%
|
1 188
-24%
|
1 400
+18%
|
409
-71%
|
629
+54%
|
1 110
+76%
|
751
-32%
|
1 335
+78%
|
1 396
+5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(16)
N/A
|
(265)
-1 523%
|
(46)
+83%
|
(145)
-217%
|
(4)
+97%
|
(1)
+85%
|
3
N/A
|
1
-61%
|
13
+967%
|
4
-67%
|
12
+179%
|
16
+34%
|
(9)
N/A
|
1
N/A
|
(7)
N/A
|
(8)
-10%
|
1
N/A
|
(4)
N/A
|
(1)
+88%
|
3
N/A
|
10
+252%
|
12
+14%
|
7
-37%
|
14
+90%
|
3
-81%
|
10
+273%
|
12
+22%
|
42
+254%
|
(4)
N/A
|
(7)
-67%
|
113
N/A
|
1
-99%
|
22
+2 100%
|
42
+90%
|
(93)
N/A
|
(29)
+69%
|
27
N/A
|
9
-67%
|
9
N/A
|
49
+444%
|
(16)
N/A
|
(20)
-25%
|
9
N/A
|
(6)
N/A
|
76
N/A
|
4
-95%
|
(10)
N/A
|
0
N/A
|
(68)
N/A
|
503
N/A
|
518
+3%
|
483
-7%
|
485
+0%
|
(490)
N/A
|
(501)
-2%
|
(499)
+0%
|
(440)
+12%
|
(3)
+99%
|
(7)
-133%
|
4
N/A
|
(19)
N/A
|
146
N/A
|
727
+398%
|
557
-23%
|
247
-56%
|
384
+55%
|
(726)
N/A
|
(484)
+33%
|
(224)
+54%
|
(469)
-109%
|
37
N/A
|
32
-14%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(285)
N/A
|
(276)
+3%
|
(401)
-45%
|
(429)
-7%
|
(457)
-6%
|
(407)
+11%
|
(343)
+16%
|
(256)
+25%
|
(189)
+26%
|
(102)
+46%
|
(47)
+54%
|
(3)
+94%
|
9
N/A
|
(39)
N/A
|
(90)
-132%
|
(102)
-12%
|
(117)
-15%
|
(187)
-60%
|
(147)
+22%
|
(16)
+89%
|
27
N/A
|
49
+81%
|
47
-4%
|
(4)
N/A
|
(84)
-2 056%
|
32
N/A
|
104
+228%
|
68
-35%
|
141
+109%
|
61
-57%
|
32
-48%
|
30
-4%
|
19
-37%
|
23
+20%
|
19
-18%
|
(29)
N/A
|
(22)
+23%
|
9
N/A
|
(39)
N/A
|
17
N/A
|
15
-12%
|
(137)
N/A
|
(121)
+12%
|
(185)
-53%
|
(200)
-8%
|
(213)
-7%
|
(218)
-2%
|
(226)
-4%
|
(271)
-20%
|
(341)
-26%
|
(378)
-11%
|
(427)
-13%
|
(396)
+7%
|
(331)
+16%
|
(289)
+13%
|
(246)
+15%
|
(323)
-31%
|
(430)
-33%
|
(890)
-107%
|
(980)
-10%
|
(1 189)
-21%
|
(1 160)
+2%
|
(829)
+29%
|
(788)
+5%
|
(701)
+11%
|
(687)
+2%
|
(814)
-18%
|
(825)
-1%
|
(811)
+2%
|
(801)
+1%
|
(908)
-13%
|
(937)
-3%
|
|