Acuity Brands Inc
NYSE:AYI
Income Statement
Earnings Waterfall
Acuity Brands Inc
Revenue
|
3.9B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
524m
USD
|
Other Expenses
|
-146.3m
USD
|
Net Income
|
377.7m
USD
|
Income Statement
Acuity Brands Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 242
N/A
|
2 305
+3%
|
2 394
+4%
|
2 466
+3%
|
2 536
+3%
|
2 616
+3%
|
2 707
+3%
|
2 796
+3%
|
2 958
+6%
|
3 125
+6%
|
3 291
+5%
|
3 406
+3%
|
3 433
+1%
|
3 473
+1%
|
3 505
+1%
|
3 497
0%
|
3 524
+1%
|
3 577
+1%
|
3 680
+3%
|
3 770
+2%
|
3 792
+1%
|
3 796
+0%
|
3 673
-3%
|
3 575
-3%
|
3 545
-1%
|
3 373
-5%
|
3 326
-1%
|
3 284
-1%
|
3 236
-1%
|
3 360
+4%
|
3 461
+3%
|
3 595
+4%
|
3 728
+4%
|
3 889
+4%
|
4 006
+3%
|
4 078
+2%
|
4 112
+1%
|
4 052
-1%
|
3 952
-2%
|
3 889
-2%
|
3 851
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 332)
|
(1 372)
|
(1 414)
|
(1 451)
|
(1 481)
|
(1 508)
|
(1 561)
|
(1 604)
|
(1 684)
|
(1 770)
|
(1 855)
|
(1 930)
|
(1 958)
|
(1 997)
|
(2 024)
|
(2 025)
|
(2 053)
|
(2 095)
|
(2 195)
|
(2 267)
|
(2 291)
|
(2 300)
|
(2 193)
|
(2 107)
|
(2 067)
|
(1 951)
|
(1 924)
|
(1 905)
|
(1 864)
|
(1 929)
|
(1 986)
|
(2 067)
|
(2 157)
|
(2 259)
|
(2 333)
|
(2 375)
|
(2 382)
|
(2 319)
|
(2 239)
|
(2 164)
|
(2 121)
|
|
Gross Profit |
911
N/A
|
933
+2%
|
979
+5%
|
1 015
+4%
|
1 056
+4%
|
1 108
+5%
|
1 146
+3%
|
1 192
+4%
|
1 273
+7%
|
1 356
+6%
|
1 436
+6%
|
1 476
+3%
|
1 475
0%
|
1 476
+0%
|
1 481
+0%
|
1 472
-1%
|
1 471
0%
|
1 481
+1%
|
1 485
+0%
|
1 503
+1%
|
1 502
0%
|
1 496
0%
|
1 480
-1%
|
1 468
-1%
|
1 478
+1%
|
1 422
-4%
|
1 402
-1%
|
1 379
-2%
|
1 372
-1%
|
1 431
+4%
|
1 475
+3%
|
1 528
+4%
|
1 571
+3%
|
1 630
+4%
|
1 673
+3%
|
1 703
+2%
|
1 731
+2%
|
1 733
+0%
|
1 713
-1%
|
1 725
+1%
|
1 731
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(639)
|
(646)
|
(680)
|
(697)
|
(718)
|
(745)
|
(760)
|
(792)
|
(850)
|
(900)
|
(949)
|
(978)
|
(969)
|
(969)
|
(951)
|
(951)
|
(969)
|
(994)
|
(1 019)
|
(1 036)
|
(1 027)
|
(1 019)
|
(1 014)
|
(1 028)
|
(1 051)
|
(1 027)
|
(1 026)
|
(1 008)
|
(992)
|
(1 020)
|
(1 044)
|
(1 069)
|
(1 103)
|
(1 137)
|
(1 164)
|
(1 195)
|
(1 211)
|
(1 213)
|
(1 209)
|
(1 208)
|
(1 207)
|
|
Selling, General & Administrative |
(639)
|
(646)
|
(680)
|
(697)
|
(718)
|
(745)
|
(719)
|
(787)
|
(839)
|
(881)
|
(880)
|
(956)
|
(945)
|
(944)
|
(871)
|
(922)
|
(941)
|
(968)
|
(927)
|
(1 006)
|
(997)
|
(988)
|
(908)
|
(995)
|
(1 016)
|
(989)
|
(902)
|
(976)
|
(971)
|
(1 010)
|
(956)
|
(1 069)
|
(1 103)
|
(1 137)
|
(1 069)
|
(1 195)
|
(1 211)
|
(1 213)
|
(1 112)
|
(1 208)
|
(1 207)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(28)
|
(29)
|
(28)
|
(27)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(33)
|
(35)
|
(39)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(22)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
271
N/A
|
287
+6%
|
299
+4%
|
318
+6%
|
337
+6%
|
363
+8%
|
386
+6%
|
401
+4%
|
423
+6%
|
456
+8%
|
487
+7%
|
498
+2%
|
506
+2%
|
507
+0%
|
530
+4%
|
521
-2%
|
502
-4%
|
487
-3%
|
466
-4%
|
467
+0%
|
474
+2%
|
477
+1%
|
466
-2%
|
440
-6%
|
427
-3%
|
395
-8%
|
377
-5%
|
371
-1%
|
380
+2%
|
410
+8%
|
431
+5%
|
460
+7%
|
468
+2%
|
492
+5%
|
509
+3%
|
508
0%
|
520
+2%
|
520
+0%
|
505
-3%
|
517
+3%
|
524
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(32)
|
(32)
|
(31)
|
(32)
|
(32)
|
(32)
|
(31)
|
(32)
|
(32)
|
(32)
|
(31)
|
(25)
|
(25)
|
(25)
|
(25)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(33)
|
(33)
|
(30)
|
(27)
|
(23)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(25)
|
(23)
|
(19)
|
(13)
|
(7)
|
|
Non-Reccuring Items |
(7)
|
(0)
|
0
|
(10)
|
(9)
|
(8)
|
(9)
|
2
|
7
|
(4)
|
(12)
|
(9)
|
(15)
|
(6)
|
(11)
|
(10)
|
(11)
|
(22)
|
(6)
|
(8)
|
(8)
|
4
|
(3)
|
(10)
|
(12)
|
(16)
|
(23)
|
(15)
|
(14)
|
(10)
|
(3)
|
(3)
|
0
|
1
|
1
|
(5)
|
(7)
|
(7)
|
(31)
|
(20)
|
(20)
|
|
Total Other Income |
2
|
(1)
|
(3)
|
0
|
0
|
10
|
(2)
|
(1)
|
(0)
|
(10)
|
1
|
2
|
(0)
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(7)
|
(11)
|
(8)
|
(7)
|
(3)
|
1
|
9
|
0
|
2
|
(0)
|
(8)
|
0
|
(4)
|
|
Pre-Tax Income |
235
N/A
|
254
+8%
|
266
+5%
|
277
+4%
|
297
+7%
|
333
+12%
|
344
+3%
|
369
+7%
|
398
+8%
|
410
+3%
|
445
+8%
|
466
+5%
|
466
0%
|
478
+3%
|
493
+3%
|
477
-3%
|
457
-4%
|
431
-6%
|
426
-1%
|
421
-1%
|
429
+2%
|
442
+3%
|
425
-4%
|
392
-8%
|
381
-3%
|
348
-9%
|
325
-7%
|
330
+2%
|
338
+2%
|
368
+9%
|
396
+8%
|
426
+7%
|
442
+4%
|
471
+7%
|
494
+5%
|
478
-3%
|
490
+2%
|
490
+0%
|
447
-9%
|
484
+8%
|
493
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(81)
|
(88)
|
(90)
|
(94)
|
(101)
|
(116)
|
(122)
|
(130)
|
(140)
|
(142)
|
(154)
|
(162)
|
(160)
|
(163)
|
(171)
|
(166)
|
(147)
|
(130)
|
(111)
|
(98)
|
(106)
|
(103)
|
(97)
|
(87)
|
(84)
|
(78)
|
(76)
|
(79)
|
(81)
|
(86)
|
(90)
|
(92)
|
(95)
|
(104)
|
(110)
|
(107)
|
(110)
|
(112)
|
(101)
|
(113)
|
(115)
|
|
Income from Continuing Operations |
154
|
166
|
176
|
182
|
196
|
217
|
222
|
239
|
259
|
268
|
291
|
304
|
306
|
314
|
322
|
312
|
310
|
301
|
315
|
323
|
323
|
338
|
328
|
306
|
297
|
269
|
248
|
251
|
257
|
282
|
306
|
334
|
347
|
367
|
384
|
371
|
379
|
379
|
346
|
372
|
378
|
|
Net Income (Common) |
152
N/A
|
164
+8%
|
174
+6%
|
181
+4%
|
195
+8%
|
216
+11%
|
221
+3%
|
239
+8%
|
258
+8%
|
267
+4%
|
290
+9%
|
304
+5%
|
306
+1%
|
314
+3%
|
322
+2%
|
312
-3%
|
341
+10%
|
332
-3%
|
350
+5%
|
358
+2%
|
327
-9%
|
343
+5%
|
330
-4%
|
308
-7%
|
299
-3%
|
271
-9%
|
248
-8%
|
251
+1%
|
257
+2%
|
282
+10%
|
306
+9%
|
334
+9%
|
347
+4%
|
367
+6%
|
384
+5%
|
371
-3%
|
379
+2%
|
379
0%
|
346
-9%
|
372
+7%
|
378
+2%
|
|
EPS (Diluted) |
3.48
N/A
|
3.82
+10%
|
4.05
+6%
|
4.16
+3%
|
4.48
+8%
|
4.95
+10%
|
5.09
+3%
|
5.47
+7%
|
5.88
+7%
|
6.1
+4%
|
6.63
+9%
|
6.92
+4%
|
6.96
+1%
|
7.25
+4%
|
7.43
+2%
|
7.39
-1%
|
8.21
+11%
|
8.19
0%
|
8.52
+4%
|
8.92
+5%
|
8.26
-7%
|
8.6
+4%
|
8.3
-3%
|
7.77
-6%
|
7.52
-3%
|
6.8
-10%
|
6.27
-8%
|
6.63
+6%
|
7.08
+7%
|
7.78
+10%
|
8.37
+8%
|
9.41
+12%
|
9.79
+4%
|
10.65
+9%
|
11.08
+4%
|
11.35
+2%
|
11.7
+3%
|
11.82
+1%
|
10.76
-9%
|
11.85
+10%
|
12.02
+1%
|