Barnes Group Inc
NYSE:B
Cash Flow Statement
Cash Flow Statement
Barnes Group Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
280
|
101
|
114
|
118
|
125
|
129
|
129
|
121
|
121
|
120
|
123
|
136
|
145
|
157
|
155
|
59
|
60
|
64
|
68
|
166
|
161
|
150
|
156
|
158
|
154
|
117
|
87
|
63
|
53
|
77
|
89
|
100
|
101
|
37
|
26
|
14
|
6
|
63
|
24
|
16
|
5
|
|
Depreciation & Amortization |
69
|
77
|
83
|
81
|
80
|
79
|
78
|
78
|
78
|
77
|
78
|
80
|
83
|
87
|
90
|
90
|
93
|
92
|
92
|
94
|
96
|
97
|
100
|
99
|
98
|
94
|
89
|
88
|
86
|
87
|
90
|
91
|
91
|
91
|
92
|
92
|
94
|
94
|
102
|
116
|
123
|
|
Change in Deffered Taxes |
7
|
15
|
3
|
(10)
|
(10)
|
(11)
|
2
|
3
|
(0)
|
2
|
(1)
|
(2)
|
(3)
|
(16)
|
(21)
|
4
|
4
|
12
|
8
|
(19)
|
(20)
|
(14)
|
(8)
|
(12)
|
(11)
|
(16)
|
(14)
|
(6)
|
(7)
|
(6)
|
(8)
|
(19)
|
(17)
|
(16)
|
(17)
|
3
|
2
|
5
|
4
|
(16)
|
(8)
|
|
Stock-Based Compensation |
7
|
8
|
7
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
12
|
11
|
10
|
11
|
|
Other Non-Cash Items |
(307)
|
7
|
6
|
6
|
4
|
4
|
3
|
18
|
20
|
20
|
25
|
11
|
11
|
11
|
11
|
16
|
16
|
16
|
17
|
12
|
13
|
13
|
13
|
19
|
25
|
25
|
24
|
17
|
10
|
10
|
11
|
10
|
11
|
79
|
79
|
80
|
80
|
11
|
10
|
9
|
10
|
|
Cash Taxes Paid |
0
|
0
|
0
|
33
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
40
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
59
|
0
|
|
Change in Working Capital |
(40)
|
(189)
|
(86)
|
(9)
|
(6)
|
7
|
7
|
(3)
|
7
|
8
|
(2)
|
(7)
|
4
|
(15)
|
(10)
|
35
|
10
|
6
|
9
|
(17)
|
9
|
11
|
(21)
|
(16)
|
(24)
|
43
|
66
|
53
|
61
|
10
|
(3)
|
(14)
|
(63)
|
(101)
|
(97)
|
(113)
|
(65)
|
(63)
|
(37)
|
(12)
|
(52)
|
|
Cash from Operating Activities |
9
N/A
|
10
+1%
|
119
+1 156%
|
187
+57%
|
193
+3%
|
208
+8%
|
218
+5%
|
218
0%
|
225
+4%
|
228
+1%
|
225
-2%
|
218
-3%
|
239
+10%
|
224
-6%
|
225
+1%
|
204
-9%
|
183
-10%
|
190
+4%
|
194
+2%
|
237
+22%
|
260
+10%
|
257
-1%
|
241
-6%
|
248
+3%
|
242
-2%
|
263
+9%
|
251
-5%
|
216
-14%
|
204
-5%
|
178
-13%
|
180
+1%
|
168
-7%
|
123
-27%
|
91
-26%
|
84
-8%
|
76
-9%
|
117
+55%
|
110
-6%
|
103
-6%
|
112
+9%
|
78
-31%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(62)
|
(63)
|
(67)
|
(57)
|
(53)
|
(54)
|
(45)
|
(46)
|
(48)
|
(47)
|
(48)
|
(48)
|
(46)
|
(52)
|
(57)
|
(59)
|
(58)
|
(56)
|
(57)
|
(57)
|
(60)
|
(58)
|
(55)
|
(53)
|
(52)
|
(48)
|
(46)
|
(41)
|
(37)
|
(39)
|
(37)
|
(34)
|
(34)
|
(30)
|
(29)
|
(35)
|
(39)
|
(43)
|
(51)
|
(56)
|
(58)
|
|
Other Items |
216
|
(367)
|
(361)
|
(67)
|
(65)
|
(42)
|
(88)
|
(70)
|
(73)
|
(54)
|
(131)
|
(132)
|
(130)
|
(142)
|
(23)
|
(9)
|
(10)
|
(4)
|
(35)
|
(436)
|
(435)
|
(429)
|
(405)
|
(9)
|
21
|
21
|
34
|
37
|
10
|
9
|
2
|
4
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(712)
|
(712)
|
(711)
|
|
Cash from Investing Activities |
154
N/A
|
(430)
N/A
|
(428)
+0%
|
(124)
+71%
|
(118)
+5%
|
(96)
+19%
|
(134)
-39%
|
(116)
+13%
|
(122)
-5%
|
(101)
+17%
|
(179)
-78%
|
(180)
0%
|
(176)
+2%
|
(193)
-10%
|
(79)
+59%
|
(68)
+14%
|
(68)
0%
|
(60)
+12%
|
(92)
-54%
|
(493)
-437%
|
(495)
0%
|
(488)
+1%
|
(460)
+6%
|
(62)
+86%
|
(30)
+51%
|
(26)
+14%
|
(11)
+57%
|
(4)
+63%
|
(27)
-536%
|
(29)
-10%
|
(35)
-19%
|
(30)
+15%
|
(34)
-15%
|
(30)
+11%
|
(30)
+1%
|
(36)
-20%
|
(39)
-8%
|
(43)
-11%
|
(762)
-1 669%
|
(768)
-1%
|
(769)
0%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(46)
|
4
|
5
|
3
|
9
|
0
|
0
|
(41)
|
(54)
|
(47)
|
(53)
|
(16)
|
(13)
|
(12)
|
(24)
|
(38)
|
(67)
|
(152)
|
(154)
|
(137)
|
(103)
|
(69)
|
(47)
|
(45)
|
(61)
|
(11)
|
(11)
|
(14)
|
2
|
(3)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
1
|
1
|
0
|
0
|
|
Net Issuance of Debt |
(118)
|
319
|
193
|
(32)
|
(66)
|
(59)
|
(59)
|
3
|
17
|
(25)
|
46
|
(10)
|
(5)
|
25
|
(12)
|
31
|
18
|
83
|
44
|
402
|
389
|
324
|
331
|
(99)
|
(84)
|
(195)
|
(193)
|
(174)
|
(172)
|
(91)
|
(85)
|
(67)
|
(58)
|
(25)
|
(16)
|
(12)
|
(24)
|
(24)
|
723
|
705
|
748
|
|
Cash Paid for Dividends |
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
|
Other |
(16)
|
(15)
|
(30)
|
(30)
|
(2)
|
(3)
|
9
|
5
|
(9)
|
(8)
|
(6)
|
(0)
|
(3)
|
(12)
|
(21)
|
(27)
|
(27)
|
(15)
|
(13)
|
(17)
|
(12)
|
(16)
|
(27)
|
(15)
|
(21)
|
(17)
|
(2)
|
1
|
2
|
1
|
(5)
|
(11)
|
(9)
|
(17)
|
(19)
|
(15)
|
(13)
|
(9)
|
(17)
|
(7)
|
(18)
|
|
Cash from Financing Activities |
(202)
N/A
|
283
N/A
|
143
-49%
|
(84)
N/A
|
(84)
0%
|
(87)
-3%
|
(76)
+12%
|
(59)
+22%
|
(72)
-22%
|
(106)
-47%
|
(39)
+63%
|
(53)
-36%
|
(49)
+8%
|
(28)
+44%
|
(86)
-214%
|
(64)
+26%
|
(106)
-66%
|
(115)
-8%
|
(154)
-35%
|
216
N/A
|
241
+12%
|
207
-14%
|
224
+8%
|
(192)
N/A
|
(199)
-3%
|
(255)
-28%
|
(238)
+6%
|
(220)
+8%
|
(201)
+9%
|
(127)
+37%
|
(127)
0%
|
(115)
+10%
|
(103)
+10%
|
(81)
+22%
|
(73)
+10%
|
(65)
+11%
|
(75)
-16%
|
(65)
+14%
|
674
N/A
|
667
-1%
|
698
+5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1
|
2
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(0)
|
(2)
|
(1)
|
(2)
|
(3)
|
1
|
3
|
7
|
8
|
(0)
|
(3)
|
(4)
|
(7)
|
(1)
|
(4)
|
(1)
|
(4)
|
(3)
|
3
|
6
|
7
|
7
|
3
|
(3)
|
(1)
|
(6)
|
(10)
|
(6)
|
(4)
|
(2)
|
2
|
(1)
|
(3)
|
|
Net Change in Cash |
(39)
N/A
|
(135)
-251%
|
(167)
-24%
|
(25)
+85%
|
(16)
+36%
|
20
N/A
|
3
-86%
|
38
+1 254%
|
31
-18%
|
19
-38%
|
6
-68%
|
(18)
N/A
|
11
N/A
|
4
-69%
|
63
+1 689%
|
79
+26%
|
16
-79%
|
16
-5%
|
(55)
N/A
|
(45)
+19%
|
(1)
+98%
|
(26)
-2 227%
|
1
N/A
|
(7)
N/A
|
9
N/A
|
(21)
N/A
|
4
N/A
|
(2)
N/A
|
(16)
-613%
|
29
N/A
|
20
-30%
|
20
+3%
|
(15)
N/A
|
(26)
-82%
|
(29)
-9%
|
(31)
-6%
|
(1)
+97%
|
1
N/A
|
17
+3 260%
|
11
-35%
|
3
-70%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(53)
N/A
|
(53)
-1%
|
52
N/A
|
130
+148%
|
139
+8%
|
154
+10%
|
173
+12%
|
172
-1%
|
177
+3%
|
182
+3%
|
177
-2%
|
170
-4%
|
193
+13%
|
172
-11%
|
169
-2%
|
145
-14%
|
124
-14%
|
134
+8%
|
137
+2%
|
180
+31%
|
200
+11%
|
198
-1%
|
186
-6%
|
195
+5%
|
191
-2%
|
216
+13%
|
205
-5%
|
175
-15%
|
167
-4%
|
140
-17%
|
142
+2%
|
134
-6%
|
89
-33%
|
61
-32%
|
54
-10%
|
41
-26%
|
79
+94%
|
66
-15%
|
52
-21%
|
57
+8%
|
20
-64%
|