First Time Loading...

Watchlist Manager

Watchlist

Price: 38.32 USD -0.13%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		41 686	41 150	41 103	40 779	40 105	40 053	39 734	38 958	40 032	40 189	40 490	41 096	41 669	42 537	43 497	45 239	45 950	46 792	47 692	48 162	48 768	49 129	49 255	48 891	48 646	47 305	45 247	43 360	41 427	40 812	41 777	42 934	44 309	46 520	49 191	52 462	55 338	57 052	57 666	56 931	56 515
Interest Income		53 854	52 970	52 446	51 714	50 702	50 366	49 904	49 507	50 592	50 561	50 775	51 057	51 759	53 331	55 378	57 579	59 468	61 691	63 999	66 769	69 340	71 195	72 146	71 236	69 164	63 480	57 050	51 585	46 882	45 729	46 579	47 672	49 171	52 759	60 044	72 565	88 326	105 705	119 708	130 262	137 892
Interest Expense		12 168	11 820	11 343	10 935	10 597	10 313	10 170	10 549	10 560	10 372	10 285	9 961	10 090	10 794	11 881	12 340	13 518	14 899	16 307	18 607	20 572	22 066	22 891	22 345	20 518	16 175	11 803	8 225	5 455	4 917	4 802	4 738	4 862	6 239	10 853	20 103	32 988	48 653	62 042	73 331	81 377
Non Interest Income		46 625	46 181	45 907	45 115	44 137	43 919	44 021	44 007	42 809	42 461	42 803	42 605	43 490	44 165	43 409	41 887	41 998	40 876	40 861	42 858	42 186	42 360	42 317	42 353	42 361	42 944	42 531	42 168	44 155	43 910	45 375	46 179	45 211	44 222	43 287	42 488	42 642	43 437	43 488	41 650	41 626
Revenue		88 311 N/A	87 331 -1%	87 010 0%	85 894 -1%	84 242 -2%	83 972 0%	83 755 0%	82 965 -1%	82 841 0%	82 650 0%	83 293 +1%	83 701 +0%	85 159 +2%	86 702 +2%	86 906 +0%	87 126 +0%	87 948 +1%	87 668 0%	88 553 +1%	91 020 +3%	90 954 0%	91 489 +1%	91 572 +0%	91 244 0%	91 007 0%	90 249 -1%	87 778 -3%	85 528 -3%	85 582 +0%	84 722 -1%	87 152 +3%	89 113 +2%	89 520 +0%	90 742 +1%	92 478 +2%	94 950 +3%	97 980 +3%	100 489 +3%	101 154 +1%	98 581 -3%	98 141 0%
Pre-Tax Income
Loan Loss Provision		(2 852)	(2 052)	(2 392)	(2 275)	(2 031)	(2 400)	(2 570)	(3 161)	(3 393)	(3 589)	(3 633)	(3 597)	(3 435)	(3 185)	(3 169)	(3 396)	(3 395)	(3 496)	(3 378)	(3 282)	(3 461)	(3 491)	(3 554)	(3 590)	(3 738)	(3 998)	(4 191)	(4 120)	(1 082)	1 656	3 252	4 594	2 704	560	(962)	(2 543)	(3 444)	(4 046)	(4 382)	(4 394)	(4 782)
Non Interest Expense		(71 952)	(74 475)	(78 228)	(75 656)	(69 245)	(64 662)	(58 459)	(57 617)	(56 606)	(56 141)	(55 683)	(55 083)	(54 360)	(54 849)	(54 762)	(54 517)	(54 266)	(53 508)	(53 128)	(53 154)	(52 536)	(52 580)	(54 735)	(54 900)	(58 751)	(62 893)	(62 542)	(62 413)	(60 870)	(58 505)	(58 127)	(59 731)	(59 535)	(59 763)	(60 626)	(61 438)	(62 357)	(63 122)	(63 657)	(65 845)	(66 844)
Pre-Tax Income		13 507 N/A	10 804 -20%	6 390 -41%	7 963 +25%	12 966 +63%	16 910 +30%	22 726 +34%	22 187 -2%	22 842 +3%	22 920 +0%	23 977 +5%	25 021 +4%	27 364 +9%	28 668 +5%	28 975 +1%	29 213 +1%	30 287 +4%	30 664 +1%	32 047 +5%	34 584 +8%	34 957 +1%	35 418 +1%	33 283 -6%	32 754 -2%	28 518 -13%	23 358 -18%	21 045 -10%	18 995 -10%	23 630 +24%	27 873 +18%	32 277 +16%	33 976 +5%	32 689 -4%	31 539 -4%	30 890 -2%	30 969 +0%	32 179 +4%	33 321 +4%	33 115 -1%	28 342 -14%	26 515 -6%
Net Income
Tax Provision		(3 835)	(2 853)	(1 168)	(2 443)	(4 073)	(5 472)	(6 437)	(6 277)	(6 557)	(6 688)	(7 409)	(7 199)	(7 677)	(8 658)	(8 496)	(9 028)	(8 521)	(7 220)	(6 860)	(6 437)	(6 417)	(6 314)	(5 569)	(5 324)	(4 389)	(3 044)	(1 627)	(1 101)	(1 696)	(248)	(1 842)	(1 998)	(1 694)	(3 521)	(3 481)	(3 441)	(3 557)	(3 538)	(2 612)	(1 827)	(1 487)
Income from Continuing Operations		9 672	7 951	5 222	5 520	8 893	11 438	16 289	15 910	16 285	16 232	16 568	17 822	19 687	20 010	20 479	20 185	21 766	23 444	25 187	28 147	28 540	29 104	27 714	27 430	24 129	20 314	19 418	17 894	21 934	27 625	30 435	31 978	30 995	28 018	27 409	27 528	28 622	29 783	30 503	26 515	25 028
Net Income (Common)		8 456 N/A	6 921 -18%	4 234 -39%	4 476 +6%	7 705 +72%	10 176 +32%	14 824 +46%	14 427 -3%	14 727 +2%	14 643 -1%	14 917 +2%	16 140 +8%	17 960 +11%	18 283 +2%	18 790 +3%	16 618 -12%	18 273 +10%	19 994 +9%	21 736 +9%	26 696 +23%	27 075 +1%	27 718 +2%	26 289 -5%	25 998 -1%	22 670 -13%	18 845 -17%	18 013 -4%	16 473 -9%	20 492 +24%	26 172 +28%	28 992 +11%	30 557 +5%	29 597 -3%	26 565 -10%	25 884 -3%	26 015 +1%	27 071 +4%	28 241 +4%	28 932 +2%	24 866 -14%	23 352 -6%
EPS (Diluted)		0.8 N/A	0.63 -21%	0.39 -38%	0.42 +8%	0.68 +62%	0.9 +32%	1.32 +47%	1.28 -3%	1.32 +3%	1.32 N/A	1.35 +2%	1.46 +8%	1.65 +13%	1.68 +2%	1.73 +3%	1.54 -11%	1.74 +13%	1.93 +11%	2.13 +10%	2.61 +23%	2.76 +6%	2.89 +5%	2.81 -3%	2.75 -2%	2.55 -7%	2.14 -16%	2.05 -4%	1.87 -9%	2.33 +25%	2.99 +28%	3.41 +14%	3.57 +5%	3.6 +1%	3.25 -10%	3.16 -3%	3.19 +1%	3.3 +3%	3.48 +5%	3.57 +3%	3.08 -14%	2.9 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 131,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.