Watchlist Manager

Watchlist

Price: 53.54 USD -0.67%

Market Cap: 391B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		20 290	20 804	20 868	20 966	20 923	20 979	21 250	21 252	20 505	21 784	23 785	25 996	27 960	29 937	30 208	30 428	30 737	32 007	33 000	33 851	34 594	34 085	33 844	33 875	34 441	36 162	38 394	41 419	45 360	47 866	48 875	48 656	47 109	48 361	49 631	50 643	51 523	49 953	48 299	46 354	44 616	43 283	41 585	41 033	40 656	40 474	41 475	41 803	42 265	41 686	41 150	41 103	40 779	40 105	40 053	39 734	38 958	40 032	40 189	40 490	41 096	41 669	42 537	43 497	45 239	45 950	46 792	47 692	48 162	48 768	49 129	49 255	48 891	48 646	47 305	45 247	43 360	41 427	40 812	41 777	42 934	44 309	46 520	49 191	52 462	55 338	57 052	57 666	56 931	56 515	56 059	55 647	56 060	56 471	57 439	58 705
Interest Income		38 293	35 923	33 982	32 845	32 054	32 015	32 026	31 638	31 172	32 289	35 202	38 861	42 953	47 638	50 997	54 746	58 626	63 615	68 645	74 112	78 585	81 020	82 955	84 316	87 304	88 603	87 398	87 561	85 684	85 981	85 546	81 873	77 916	75 639	75 166	74 852	75 497	73 540	71 469	69 113	66 236	63 775	60 719	58 842	57 400	56 040	55 873	55 279	55 020	53 854	52 970	52 446	51 714	50 702	50 366	49 904	49 507	50 592	50 561	50 775	51 057	51 759	53 331	55 378	57 579	59 468	61 691	63 999	66 769	69 340	71 195	72 146	71 236	69 164	63 480	57 050	51 585	46 882	45 729	46 579	47 672	49 171	52 759	60 044	72 565	88 326	105 705	119 708	130 262	137 892	142 392	146 259	146 607	144 388	142 407	140 282
Interest Expense		18 003	15 119	13 114	11 879	11 131	11 036	10 776	10 386	10 667	10 505	11 417	12 865	14 993	17 701	20 789	24 318	27 889	31 608	35 645	40 261	43 991	46 935	49 111	50 441	52 863	52 441	49 004	46 142	40 324	38 115	36 671	33 217	30 807	27 278	25 535	24 209	23 974	23 587	23 170	22 759	21 620	20 492	19 134	17 809	16 744	15 566	14 398	13 476	12 755	12 168	11 820	11 343	10 935	10 597	10 313	10 170	10 549	10 560	10 372	10 285	9 961	10 090	10 794	11 881	12 340	13 518	14 899	16 307	18 607	20 572	22 066	22 891	22 345	20 518	16 175	11 803	8 225	5 455	4 917	4 802	4 738	4 862	6 239	10 853	20 103	32 988	48 653	62 042	73 331	81 377	86 333	90 612	90 547	87 917	84 968	81 577
Non Interest Income		14 823	14 535	14 375	14 258	14 210	14 683	15 667	16 937	18 270	17 869	18 976	20 642	22 729	24 976	26 591	26 691	26 438	28 662	30 971	34 124	38 182	39 019	40 666	38 548	32 392	29 527	28 080	28 579	27 422	43 603	54 958	61 591	72 534	67 493	62 602	62 255	58 697	55 175	40 912	44 610	48 838	45 572	56 002	48 529	42 678	43 779	43 537	44 311	46 677	46 625	46 181	45 907	45 115	44 137	43 919	44 021	44 007	42 809	42 461	42 803	42 605	43 490	44 165	43 409	41 887	41 998	40 876	40 861	42 858	42 186	42 360	42 317	42 353	42 361	42 944	42 531	42 168	44 155	43 910	45 375	46 179	45 211	44 222	43 287	42 488	42 642	43 437	43 488	41 650	41 626	42 262	42 852	45 827	46 964	47 082	48 559
Revenue		35 113 N/A	35 339 +1%	35 243 0%	35 224 0%	35 133 0%	35 662 +2%	36 917 +4%	38 189 +3%	38 775 +2%	39 653 +2%	42 761 +8%	46 638 +9%	50 689 +9%	54 913 +8%	56 799 +3%	57 119 +1%	57 175 +0%	60 669 +6%	63 971 +5%	67 975 +6%	72 776 +7%	73 104 +0%	74 510 +2%	72 423 -3%	66 833 -8%	65 689 -2%	66 474 +1%	69 998 +5%	72 782 +4%	91 469 +26%	103 833 +14%	110 247 +6%	119 643 +9%	115 854 -3%	112 233 -3%	112 898 +1%	110 220 -2%	105 128 -5%	89 211 -15%	90 964 +2%	93 454 +3%	88 855 -5%	97 587 +10%	89 562 -8%	83 334 -7%	84 253 +1%	85 012 +1%	86 114 +1%	88 942 +3%	88 311 -1%	87 331 -1%	87 010 0%	85 894 -1%	84 242 -2%	83 972 0%	83 755 0%	82 965 -1%	82 841 0%	82 650 0%	83 293 +1%	83 701 +0%	85 159 +2%	86 702 +2%	86 906 +0%	87 126 +0%	87 948 +1%	87 668 0%	88 553 +1%	91 020 +3%	90 954 0%	91 489 +1%	91 572 +0%	91 244 0%	91 007 0%	90 249 -1%	87 778 -3%	85 528 -3%	85 582 +0%	84 722 -1%	87 152 +3%	89 113 +2%	89 520 +0%	90 742 +1%	92 478 +2%	94 950 +3%	97 980 +3%	100 489 +3%	101 154 +1%	98 581 -3%	98 141 0%	98 321 +0%	98 499 +0%	101 887 +3%	103 435 +2%	104 521 +1%	107 264 +3%
Pre-Tax Income
Loan Loss Provision		(4 287)	(4 292)	(4 380)	(3 933)	(3 697)	(3 690)	(3 574)	(3 421)	(2 839)	(2 630)	(2 647)	(2 646)	(2 769)	(2 725)	(2 811)	(3 320)	(4 014)	(4 704)	(4 834)	(4 840)	(5 010)	(4 975)	(5 780)	(6 645)	(8 385)	(13 160)	(17 180)	(21 600)	(26 825)	(34 195)	(41 740)	(46 995)	(48 570)	(44 995)	(39 725)	(33 416)	(28 435)	(22 444)	(17 594)	(15 605)	(13 410)	(12 014)	(10 532)	(8 899)	(8 169)	(7 464)	(6 902)	(5 424)	(3 556)	(2 852)	(2 052)	(2 392)	(2 275)	(2 031)	(2 400)	(2 570)	(3 161)	(3 393)	(3 589)	(3 633)	(3 597)	(3 435)	(3 185)	(3 169)	(3 396)	(3 395)	(3 496)	(3 378)	(3 282)	(3 461)	(3 491)	(3 554)	(3 590)	(3 738)	(3 998)	(4 191)	(4 120)	(1 082)	1 656	3 252	4 594	2 704	560	(962)	(2 543)	(3 444)	(4 046)	(4 382)	(4 394)	(4 782)	(5 165)	(5 473)	(5 821)	(5 982)	(6 066)	(5 819)
Non Interest Expense		(20 709)	(20 549)	(20 218)	(18 927)	(18 445)	(18 667)	(19 242)	(19 699)	(20 155)	(20 860)	(23 023)	(24 967)	(27 012)	(28 639)	(28 430)	(28 694)	(28 681)	(30 548)	(32 246)	(33 824)	(35 793)	(35 830)	(36 268)	(36 116)	(37 524)	(37 630)	(38 134)	(41 083)	(41 529)	(49 268)	(56 629)	(61 275)	(66 713)	(67 486)	(67 719)	(78 629)	(83 108)	(85 616)	(91 219)	(81 616)	(80 274)	(79 132)	(73 324)	(73 255)	(72 093)	(72 452)	(71 422)	(70 267)	(69 214)	(71 952)	(74 475)	(78 228)	(75 656)	(69 245)	(64 662)	(58 459)	(57 617)	(56 606)	(56 141)	(55 683)	(55 083)	(54 360)	(54 849)	(54 762)	(54 517)	(54 266)	(53 508)	(53 128)	(53 154)	(52 536)	(52 580)	(54 735)	(54 900)	(58 751)	(62 893)	(62 542)	(62 413)	(60 870)	(58 505)	(58 127)	(59 731)	(59 535)	(59 763)	(60 626)	(61 438)	(62 357)	(63 122)	(63 657)	(65 845)	(66 844)	(67 115)	(67 756)	(66 812)	(67 345)	(68 219)	(69 077)
Pre-Tax Income		10 117 N/A	10 498 +4%	10 645 +1%	12 364 +16%	12 991 +5%	13 305 +2%	14 101 +6%	15 069 +7%	15 781 +5%	16 163 +2%	17 091 +6%	19 025 +11%	20 908 +10%	23 549 +13%	25 558 +9%	25 105 -2%	24 480 -2%	25 417 +4%	26 891 +6%	29 311 +9%	31 973 +9%	32 299 +1%	32 462 +1%	29 662 -9%	20 924 -29%	14 899 -29%	11 160 -25%	7 315 -34%	4 428 -39%	8 006 +81%	5 464 -32%	1 977 -64%	4 360 +121%	3 373 -23%	4 789 +42%	853 -82%	(1 323) N/A	(2 932) -122%	(19 602) -569%	(6 257) +68%	(230) +96%	(2 291) -896%	13 731 N/A	7 408 -46%	3 072 -59%	4 337 +41%	6 688 +54%	10 423 +56%	16 172 +55%	13 507 -16%	10 804 -20%	6 390 -41%	7 963 +25%	12 966 +63%	16 910 +30%	22 726 +34%	22 187 -2%	22 842 +3%	22 920 +0%	23 977 +5%	25 021 +4%	27 364 +9%	28 668 +5%	28 975 +1%	29 213 +1%	30 287 +4%	30 664 +1%	32 047 +5%	34 584 +8%	34 957 +1%	35 418 +1%	33 283 -6%	32 754 -2%	28 518 -13%	23 358 -18%	21 045 -10%	18 995 -10%	23 630 +24%	27 873 +18%	32 277 +16%	33 976 +5%	32 689 -4%	31 539 -4%	30 890 -2%	30 969 +0%	32 179 +4%	33 321 +4%	33 115 -1%	28 342 -14%	26 515 -6%	26 041 -2%	25 270 -3%	29 254 +16%	30 108 +3%	30 236 +0%	32 368 +7%
Net Income
Tax Provision		(3 325)	(3 397)	(3 346)	(3 671)	(3 742)	(3 811)	(4 090)	(4 371)	(5 019)	(5 129)	(5 454)	(6 207)	(6 961)	(7 857)	(8 550)	(8 359)	(8 015)	(8 359)	(9 015)	(9 860)	(10 840)	(10 897)	(10 774)	(9 692)	(5 942)	(3 962)	(2 574)	(1 250)	(420)	(961)	1 395	2 704	1 916	1 838	321	(2 041)	(915)	(439)	4 282	4 468	1 676	2 341	(2 392)	(1 961)	1 116	681	(121)	(1 699)	(4 741)	(3 835)	(2 853)	(1 168)	(2 443)	(4 073)	(5 472)	(6 437)	(6 277)	(6 557)	(6 688)	(7 409)	(7 199)	(7 677)	(8 658)	(8 496)	(9 028)	(8 521)	(7 220)	(6 860)	(6 437)	(6 417)	(6 314)	(5 569)	(5 324)	(4 389)	(3 044)	(1 627)	(1 101)	(1 696)	(248)	(1 842)	(1 998)	(1 694)	(3 521)	(3 481)	(3 441)	(3 557)	(3 538)	(2 612)	(1 827)	(1 487)	(1 524)	(1 659)	(2 122)	(2 254)	(2 163)	(2 722)
Income from Continuing Operations		6 792	7 101	7 299	8 693	9 249	9 494	10 011	10 698	10 762	11 034	11 637	12 818	13 947	15 692	17 008	16 746	16 465	17 058	17 876	19 451	21 133	21 402	21 688	19 970	14 982	10 937	8 586	6 065	4 008	7 045	6 859	4 681	6 276	5 211	5 110	(1 188)	(2 238)	(3 371)	(15 320)	(1 789)	1 446	50	11 339	5 447	4 188	5 018	6 567	8 724	11 431	9 672	7 951	5 222	5 520	8 893	11 438	16 289	15 910	16 285	16 232	16 568	17 822	19 687	20 010	20 479	20 185	21 766	23 444	25 187	28 147	28 540	29 104	27 714	27 430	24 129	20 314	19 418	17 894	21 934	27 625	30 435	31 978	30 995	28 018	27 409	27 528	28 622	29 783	30 503	26 515	25 028	24 517	23 611	27 132	27 854	28 073	29 646
Net Income (Common)		6 787 N/A	7 096 +5%	7 294 +3%	8 688 +19%	9 244 +6%	9 489 +3%	10 006 +5%	10 694 +7%	10 758 +1%	11 030 +3%	11 629 +5%	12 806 +10%	13 931 +9%	15 672 +12%	16 989 +8%	16 727 -2%	16 447 -2%	17 040 +4%	17 858 +5%	19 438 +9%	21 111 +9%	21 339 +1%	21 589 +1%	19 828 -8%	14 692 -26%	10 591 -28%	8 072 -24%	5 102 -37%	2 487 -51%	4 236 +70%	3 459 -18%	532 -85%	(2 210) N/A	(2 372) -7%	(1 769) +25%	(7 175) -306%	(3 599) +50%	(4 448) -24%	(16 603) -273%	(3 096) +81%	84 N/A	(1 327) N/A	9 897 N/A	4 005 -60%	2 758 -31%	3 541 +28%	5 014 +42%	7 264 +45%	10 080 +39%	8 456 -16%	6 921 -18%	4 234 -39%	4 476 +6%	7 705 +72%	10 176 +32%	14 824 +46%	14 427 -3%	14 727 +2%	14 643 -1%	14 917 +2%	16 140 +8%	17 960 +11%	18 283 +2%	18 790 +3%	16 618 -12%	18 273 +10%	19 994 +9%	21 736 +9%	26 696 +23%	27 075 +1%	27 718 +2%	26 289 -5%	25 998 -1%	22 670 -13%	18 845 -17%	18 013 -4%	16 473 -9%	20 492 +24%	26 172 +28%	28 992 +11%	30 557 +5%	29 597 -3%	26 565 -10%	25 884 -3%	26 015 +1%	27 071 +4%	28 241 +4%	28 932 +2%	24 866 -14%	23 352 -6%	22 832 -2%	21 942 -4%	25 503 +16%	26 351 +3%	26 594 +1%	28 254 +6%
EPS (Diluted)		2.09 N/A	2.24 +7%	2.29 +2%	2.8 +22%	2.95 +5%	3.1 +5%	3.28 +6%	3.51 +7%	3.55 +1%	3.76 +6%	2.81 -25%	3.1 +10%	3.64 +17%	3.81 +5%	4.17 +9%	4.12 -1%	4.04 -2%	3.65 -10%	3.88 +6%	4.25 +10%	4.59 +8%	4.74 +3%	4.82 +2%	4.42 -8%	3.29 -26%	2.37 -28%	1.81 -24%	1.14 -37%	0.54 -53%	0.66 +22%	0.55 -17%	0.06 -89%	-0.29 N/A	-0.23 +21%	-0.19 +17%	-0.71 -274%	-0.37 +48%	-0.44 -19%	-1.66 -277%	-0.29 +83%	0.01 N/A	-0.12 N/A	0.85 N/A	0.37 -56%	0.25 -32%	0.32 +28%	0.45 +41%	0.65 +44%	0.87 +34%	0.8 -8%	0.63 -21%	0.39 -38%	0.42 +8%	0.68 +62%	0.9 +32%	1.32 +47%	1.28 -3%	1.32 +3%	1.32 N/A	1.35 +2%	1.46 +8%	1.65 +13%	1.68 +2%	1.73 +3%	1.54 -11%	1.74 +13%	1.93 +11%	2.13 +10%	2.61 +23%	2.76 +6%	2.89 +5%	2.81 -3%	2.75 -2%	2.55 -7%	2.14 -16%	2.05 -4%	1.87 -9%	2.33 +25%	2.99 +28%	3.41 +14%	3.57 +5%	3.6 +1%	3.25 -10%	3.16 -3%	3.19 +1%	3.3 +3%	3.48 +5%	3.57 +3%	3.08 -14%	2.89 -6%	2.86 -1%	2.77 -3%	3.21 +16%	3.39 +6%	3.47 +2%	3.7 +7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.