Ball Corp
NYSE:BALL
Intrinsic Value
The intrinsic value of one BALL stock under the Base Case scenario is 70.16 USD. Compared to the current market price of 53.58 USD, Ball Corp is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ball Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Ball Corp
Balance Sheet Decomposition
Ball Corp
Current Assets | 5B |
Cash & Short-Term Investments | 449m |
Receivables | 2.6B |
Other Current Assets | 2B |
Non-Current Assets | 13B |
Long-Term Investments | 241m |
PP&E | 6.7B |
Intangibles | 5.3B |
Other Non-Current Assets | 746m |
Free Cash Flow Analysis
Ball Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ball Corp
Revenue
|
12B
USD
|
Cost of Revenue
|
-9.6B
USD
|
Gross Profit
|
2.5B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-790m
USD
|
Net Income
|
502m
USD
|
BALL Profitability Score
Profitability Due Diligence
Ball Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Ball Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BALL Solvency Score
Solvency Due Diligence
Ball Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Ball Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BALL Price Targets Summary
Ball Corp
According to Wall Street analysts, the average 1-year price target for BALL is 61.52 USD with a low forecast of 44.44 USD and a high forecast of 87.15 USD.
Dividends
Current shareholder yield for BALL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BALL stock under the Base Case scenario is 70.16 USD.
Compared to the current market price of 53.58 USD, Ball Corp is Undervalued by 24%.