Ball Corp
NYSE:BALL
Intrinsic Value
The intrinsic value of one BALL stock under the Base Case scenario is 71.31 USD. Compared to the current market price of 56 USD, Ball Corp is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ball Corp
Fundamental Analysis
Ball’s earnings could face material headwinds if aluminum prices surge or if the company cannot fully pass on input cost increases to its beverage and aerosol customers, leading to margin compression.
Ball stands to benefit from accelerating consumer and regulatory preference for aluminum over plastic, positioning its packaging division for sustained volume growth as environmentally conscious brands transition to more recyclable containers.

Revenue & Expenses Breakdown
Ball Corp
Balance Sheet Decomposition
Ball Corp
Current Assets | 5B |
Cash & Short-Term Investments | 449m |
Receivables | 2.6B |
Other Current Assets | 2B |
Non-Current Assets | 13B |
Long-Term Investments | 241m |
PP&E | 6.7B |
Intangibles | 5.3B |
Other Non-Current Assets | 746m |
Free Cash Flow Analysis
Ball Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ball Corp
Revenue
|
12B
USD
|
Cost of Revenue
|
-9.6B
USD
|
Gross Profit
|
2.5B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-790m
USD
|
Net Income
|
502m
USD
|
BALL Profitability Score
Profitability Due Diligence
Ball Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Ball Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BALL Solvency Score
Solvency Due Diligence
Ball Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Ball Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BALL Price Targets Summary
Ball Corp
According to Wall Street analysts, the average 1-year price target for BALL is 62.52 USD with a low forecast of 50.5 USD and a high forecast of 81.9 USD.
Dividends
Current shareholder yield for BALL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BALL stock under the Base Case scenario is 71.31 USD.
Compared to the current market price of 56 USD, Ball Corp is Undervalued by 21%.