Credicorp Ltd
NYSE:BAP
Balance Sheet
Balance Sheet Decomposition
Credicorp Ltd
Credicorp Ltd
Balance Sheet
Credicorp Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
15 700
|
14 874
|
14 425
|
16 732
|
18 624
|
24 595
|
33 122
|
32 436
|
39 157
|
45 622
|
52 970
|
60 810
|
76 523
|
86 488
|
90 562
|
95 977
|
105 807
|
110 486
|
127 761
|
139 120
|
140 754
|
136 698
|
137 737
|
142 315
|
|
| Investments |
10 459
|
10 456
|
12 082
|
17 156
|
17 788
|
23 340
|
25 050
|
24 336
|
31 977
|
29 331
|
29 784
|
30 520
|
36 280
|
46 882
|
47 505
|
51 592
|
48 042
|
50 185
|
73 428
|
68 353
|
62 444
|
68 412
|
74 675
|
71 742
|
|
| PP&E Net |
1 016
|
916
|
808
|
849
|
816
|
824
|
1 032
|
978
|
1 046
|
1 274
|
1 505
|
2 020
|
2 089
|
2 093
|
2 057
|
1 968
|
1 921
|
2 701
|
2 545
|
2 364
|
2 373
|
2 423
|
2 466
|
2 672
|
|
| PP&E Gross |
1 016
|
916
|
808
|
849
|
816
|
824
|
1 032
|
978
|
0
|
1 274
|
1 505
|
2 020
|
0
|
2 093
|
2 057
|
1 968
|
0
|
2 701
|
2 545
|
2 364
|
2 373
|
2 423
|
2 466
|
0
|
|
| Accumulated Depreciation |
1 127
|
1 178
|
1 138
|
1 292
|
1 290
|
1 299
|
1 427
|
1 419
|
0
|
1 270
|
1 294
|
1 547
|
0
|
1 784
|
1 858
|
1 995
|
0
|
2 260
|
2 428
|
2 575
|
2 182
|
2 215
|
2 264
|
0
|
|
| Intangible Assets |
78
|
77
|
62
|
199
|
689
|
419
|
490
|
579
|
648
|
718
|
967
|
1 151
|
1 286
|
1 269
|
1 325
|
1 343
|
1 464
|
1 666
|
1 818
|
1 913
|
2 127
|
2 427
|
2 567
|
4 764
|
|
| Goodwill |
101
|
113
|
110
|
0
|
0
|
262
|
284
|
408
|
397
|
504
|
970
|
920
|
740
|
631
|
636
|
636
|
591
|
866
|
821
|
797
|
772
|
798
|
722
|
0
|
|
| Long-Term Investments |
561
|
478
|
594
|
711
|
801
|
14
|
27
|
25
|
30
|
36
|
0
|
64
|
81
|
631
|
700
|
709
|
582
|
629
|
646
|
659
|
727
|
749
|
764
|
65
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
45
|
70
|
53
|
113
|
121
|
200
|
210
|
243
|
317
|
259
|
0
|
341
|
472
|
525
|
506
|
480
|
464
|
521
|
1 694
|
1 177
|
1 132
|
1 182
|
1 171
|
0
|
|
| Other Assets |
1 583
|
1 382
|
1 170
|
1 088
|
1 244
|
2 370
|
2 983
|
3 082
|
3 273
|
3 499
|
4 796
|
3 955
|
2 921
|
1 919
|
2 130
|
2 147
|
3 466
|
3 481
|
3 788
|
3 735
|
3 267
|
3 623
|
8 472
|
11 472
|
|
| Total Assets |
30 212
N/A
|
28 806
-5%
|
29 771
+3%
|
37 721
+27%
|
41 145
+9%
|
53 065
+29%
|
65 232
+23%
|
63 575
-3%
|
79 637
+25%
|
82 806
+4%
|
104 033
+26%
|
114 094
+10%
|
134 834
+18%
|
155 480
+15%
|
156 435
+1%
|
170 472
+9%
|
177 263
+4%
|
187 859
+6%
|
237 406
+26%
|
244 847
+3%
|
236 754
-3%
|
238 840
+1%
|
256 089
+7%
|
267 363
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
431
|
0
|
0
|
0
|
0
|
102
|
175
|
139
|
170
|
203
|
4 790
|
4 583
|
10 178
|
1 543
|
1 741
|
2 111
|
11 050
|
2 205
|
2 252
|
2 535
|
2 557
|
2 790
|
2 644
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
551
|
418
|
0
|
430
|
0
|
605
|
682
|
644
|
0
|
760
|
614
|
825
|
978
|
1 082
|
1 336
|
0
|
|
| Short-Term Debt |
441
|
1 184
|
1 697
|
3 693
|
2 076
|
4 507
|
3 697
|
3 372
|
7 997
|
7 223
|
6 850
|
7 173
|
0
|
14 600
|
15 128
|
13 416
|
0
|
7 678
|
27 924
|
22 014
|
12 967
|
10 168
|
9 061
|
8 244
|
|
| Total Deposits |
22 341
|
20 769
|
20 626
|
24 245
|
28 233
|
34 018
|
43 707
|
40 678
|
49 980
|
50 426
|
61 303
|
68 407
|
77 382
|
88 607
|
85 916
|
97 170
|
105 099
|
112 005
|
142 366
|
149 597
|
147 021
|
147 705
|
161 842
|
170 402
|
|
| Other Interest Bearing Liabilities |
126
|
174
|
156
|
155
|
144
|
108
|
729
|
278
|
197
|
166
|
502
|
309
|
0
|
222
|
491
|
532
|
0
|
535
|
455
|
532
|
700
|
412
|
528
|
346
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
265
|
383
|
287
|
481
|
677
|
645
|
294
|
414
|
1 136
|
790
|
861
|
0
|
|
| Total Current Liabilities |
872
|
1 184
|
1 697
|
3 693
|
2 076
|
4 609
|
3 872
|
3 511
|
8 718
|
7 844
|
11 640
|
12 284
|
10 443
|
17 131
|
17 838
|
16 652
|
11 727
|
11 288
|
31 084
|
25 788
|
17 638
|
14 831
|
13 901
|
8 244
|
|
| Long-Term Debt |
2 340
|
1 452
|
1 389
|
1 467
|
1 637
|
4 713
|
6 065
|
6 882
|
8 364
|
10 691
|
12 198
|
14 134
|
24 322
|
23 857
|
23 206
|
24 004
|
23 358
|
24 395
|
22 846
|
25 455
|
26 232
|
26 963
|
28 150
|
24 701
|
|
| Deferred Income Tax |
88
|
106
|
100
|
105
|
210
|
0
|
0
|
0
|
473
|
295
|
0
|
354
|
265
|
139
|
173
|
150
|
109
|
134
|
106
|
105
|
72
|
108
|
59
|
0
|
|
| Minority Interest |
227
|
252
|
279
|
347
|
437
|
417
|
335
|
539
|
158
|
180
|
503
|
512
|
647
|
600
|
460
|
497
|
427
|
508
|
500
|
541
|
592
|
647
|
631
|
729
|
|
| Other Liabilities |
1 335
|
1 716
|
2 034
|
3 639
|
3 945
|
4 176
|
5 233
|
4 997
|
3 685
|
4 048
|
7 259
|
6 264
|
7 796
|
8 797
|
8 696
|
9 711
|
12 704
|
12 755
|
15 104
|
16 332
|
15 512
|
15 714
|
16 631
|
24 574
|
|
| Total Liabilities |
27 328
N/A
|
25 653
-6%
|
26 281
+2%
|
33 652
+28%
|
36 683
+9%
|
48 042
+31%
|
59 940
+25%
|
56 884
-5%
|
71 576
+26%
|
73 651
+3%
|
93 404
+27%
|
102 263
+9%
|
120 855
+18%
|
139 352
+15%
|
136 779
-2%
|
148 716
+9%
|
153 424
+3%
|
161 621
+5%
|
212 460
+31%
|
218 350
+3%
|
207 765
-5%
|
206 380
-1%
|
221 742
+7%
|
228 996
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 652
|
1 634
|
1 546
|
1 613
|
1 507
|
1 414
|
1 479
|
1 363
|
1 324
|
1 272
|
1 203
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
|
| Retained Earnings |
996
|
1 286
|
1 722
|
2 225
|
2 738
|
3 406
|
3 602
|
5 166
|
5 582
|
6 868
|
9 340
|
10 445
|
11 542
|
13 971
|
17 056
|
18 919
|
21 774
|
23 813
|
21 777
|
24 921
|
28 295
|
31 121
|
32 845
|
36 564
|
|
| Additional Paid In Capital |
492
|
486
|
461
|
481
|
449
|
422
|
441
|
376
|
336
|
300
|
275
|
276
|
303
|
284
|
281
|
272
|
246
|
226
|
193
|
229
|
232
|
228
|
176
|
149
|
|
| Treasury Stock |
256
|
253
|
239
|
250
|
234
|
219
|
229
|
214
|
210
|
202
|
190
|
208
|
208
|
209
|
209
|
209
|
208
|
208
|
208
|
208
|
208
|
208
|
209
|
210
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 029
|
917
|
0
|
0
|
1 023
|
763
|
1 210
|
1 456
|
708
|
1 088
|
1 866
|
236
|
650
|
296
|
215
|
545
|
|
| Total Equity |
2 884
N/A
|
3 152
+9%
|
3 490
+11%
|
4 069
+17%
|
4 462
+10%
|
5 023
+13%
|
5 292
+5%
|
6 691
+26%
|
8 061
+20%
|
9 155
+14%
|
10 628
+16%
|
11 832
+11%
|
13 979
+18%
|
16 128
+15%
|
19 656
+22%
|
21 757
+11%
|
23 839
+10%
|
26 238
+10%
|
24 946
-5%
|
26 497
+6%
|
28 988
+9%
|
32 460
+12%
|
34 346
+6%
|
38 367
+12%
|
|
| Total Liabilities & Equity |
30 212
N/A
|
28 806
-5%
|
29 771
+3%
|
37 721
+27%
|
41 145
+9%
|
53 065
+29%
|
65 232
+23%
|
63 575
-3%
|
79 637
+25%
|
82 806
+4%
|
104 033
+26%
|
114 094
+10%
|
134 834
+18%
|
155 480
+15%
|
156 435
+1%
|
170 472
+9%
|
177 263
+4%
|
187 859
+6%
|
237 406
+26%
|
244 847
+3%
|
236 754
-3%
|
238 840
+1%
|
256 089
+7%
|
267 363
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
79
|
79
|
80
|
80
|
79
|
79
|
80
|
79
|
79
|
80
|
79
|
80
|
80
|
79
|
79
|
79
|
|