Baxter International Inc
NYSE:BAX
Baxter International Inc
NYSE:BAX
Price:
17.805
USD
-4.27%
Market Closed
Market Cap:
$9.2B
Balance Sheet
Balance Sheet Decomposition
Baxter International Inc
Baxter International Inc
Balance Sheet Decomposition is not available for
Baxter International Inc
Baxter International Inc
Balance Sheet
Baxter International Inc
Baxter International Inc
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 169
|
925
|
1 109
|
841
|
2 485
|
2 539
|
2 131
|
2 786
|
2 685
|
2 905
|
3 270
|
2 733
|
2 925
|
2 213
|
2 801
|
3 394
|
1 838
|
3 335
|
3 730
|
2 951
|
1 718
|
3 194
|
1 764
|
1 966
|
|
| Cash Equivalents |
1 169
|
925
|
1 109
|
841
|
2 485
|
2 539
|
2 131
|
2 786
|
2 685
|
2 905
|
3 270
|
2 733
|
2 925
|
2 213
|
2 801
|
3 394
|
1 838
|
3 335
|
3 730
|
2 951
|
1 718
|
3 194
|
1 764
|
1 966
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 793
|
1 914
|
2 091
|
1 766
|
1 838
|
2 026
|
1 980
|
2 302
|
2 265
|
2 420
|
2 425
|
2 911
|
1 884
|
1 731
|
1 691
|
1 793
|
1 840
|
1 896
|
2 077
|
2 713
|
2 752
|
2 743
|
1 730
|
1 932
|
|
| Accounts Receivables |
1 793
|
1 914
|
2 091
|
1 766
|
1 838
|
2 026
|
1 980
|
2 302
|
2 265
|
2 420
|
2 425
|
2 911
|
1 884
|
1 731
|
1 691
|
1 793
|
1 840
|
1 896
|
2 077
|
2 713
|
2 752
|
2 743
|
1 730
|
1 932
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 752
|
2 104
|
2 135
|
1 925
|
2 066
|
2 334
|
2 361
|
2 557
|
2 371
|
2 628
|
2 803
|
3 499
|
1 577
|
1 604
|
1 430
|
1 475
|
1 667
|
1 653
|
1 916
|
2 453
|
2 718
|
2 824
|
2 046
|
2 232
|
|
| Other Current Assets |
393
|
417
|
684
|
584
|
581
|
656
|
676
|
626
|
668
|
697
|
762
|
1 052
|
3 776
|
1 100
|
652
|
601
|
614
|
619
|
688
|
755
|
823
|
839
|
3 313
|
742
|
|
| Total Current Assets |
5 107
|
5 360
|
6 019
|
5 116
|
6 970
|
7 555
|
7 148
|
8 271
|
7 989
|
8 650
|
9 260
|
10 195
|
10 162
|
11 796
|
6 574
|
7 263
|
5 959
|
7 503
|
8 411
|
8 872
|
8 011
|
9 600
|
8 853
|
6 872
|
|
| PP&E Net |
3 912
|
4 592
|
4 369
|
4 144
|
4 229
|
4 487
|
4 609
|
5 159
|
5 260
|
5 525
|
6 098
|
7 832
|
4 434
|
4 386
|
4 289
|
4 588
|
4 530
|
5 120
|
5 325
|
5 808
|
5 529
|
4 957
|
3 176
|
3 186
|
|
| PP&E Gross |
3 912
|
4 592
|
4 369
|
4 144
|
4 229
|
4 487
|
4 609
|
5 159
|
5 260
|
5 525
|
6 098
|
7 832
|
4 434
|
4 386
|
4 289
|
4 588
|
4 530
|
5 120
|
5 325
|
5 808
|
5 529
|
4 957
|
3 176
|
3 186
|
|
| Accumulated Depreciation |
2 773
|
3 199
|
3 622
|
3 734
|
4 082
|
4 337
|
4 412
|
4 901
|
5 331
|
5 448
|
5 771
|
5 963
|
4 520
|
4 604
|
4 873
|
5 560
|
5 803
|
6 148
|
6 549
|
6 550
|
6 442
|
6 790
|
4 778
|
5 144
|
|
| Intangible Assets |
526
|
611
|
547
|
494
|
480
|
455
|
390
|
513
|
500
|
826
|
814
|
2 294
|
1 620
|
1 349
|
1 111
|
1 374
|
1 410
|
1 471
|
1 671
|
7 792
|
6 793
|
6 079
|
5 223
|
4 369
|
|
| Goodwill |
1 445
|
1 599
|
1 648
|
1 552
|
1 618
|
1 690
|
1 654
|
1 825
|
2 015
|
2 317
|
2 502
|
4 205
|
2 927
|
2 687
|
2 595
|
3 099
|
3 002
|
3 030
|
3 217
|
9 836
|
6 843
|
6 514
|
5 275
|
4 929
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
207
|
145
|
115
|
157
|
195
|
154
|
0
|
0
|
0
|
0
|
187
|
176
|
231
|
222
|
224
|
211
|
180
|
82
|
76
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
76
|
135
|
154
|
247
|
194
|
109
|
103
|
|
| Other Long-Term Assets |
1 438
|
1 545
|
1 564
|
1 421
|
1 389
|
900
|
1 459
|
1 471
|
1 568
|
1 560
|
1 562
|
698
|
6 995
|
744
|
977
|
600
|
599
|
762
|
1 038
|
835
|
653
|
752
|
3 064
|
520
|
|
| Other Assets |
1 445
|
1 599
|
1 648
|
1 552
|
1 618
|
1 690
|
1 654
|
1 825
|
2 015
|
2 317
|
2 502
|
4 205
|
2 927
|
2 687
|
2 595
|
3 099
|
3 002
|
3 030
|
3 217
|
9 836
|
6 843
|
6 514
|
5 275
|
4 929
|
|
| Total Assets |
12 428
N/A
|
13 707
+10%
|
14 147
+3%
|
12 727
-10%
|
14 686
+15%
|
15 294
+4%
|
15 405
+1%
|
17 354
+13%
|
17 489
+1%
|
19 073
+9%
|
20 390
+7%
|
25 224
+24%
|
26 138
+4%
|
20 962
-20%
|
15 546
-26%
|
17 111
+10%
|
15 720
-8%
|
18 193
+16%
|
20 019
+10%
|
33 521
+67%
|
28 287
-16%
|
28 276
0%
|
25 782
-9%
|
20 055
-22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
829
|
929
|
834
|
732
|
878
|
2 176
|
1 905
|
1 648
|
1 544
|
1 816
|
1 599
|
2 018
|
1 214
|
2 664
|
1 449
|
1 633
|
1 702
|
1 530
|
1 614
|
1 246
|
1 139
|
1 241
|
968
|
999
|
|
| Accrued Liabilities |
2 218
|
2 178
|
2 697
|
2 509
|
2 498
|
617
|
655
|
1 074
|
1 312
|
1 312
|
1 198
|
1 513
|
1 077
|
0
|
1 090
|
1 009
|
900
|
961
|
1 053
|
2 087
|
1 801
|
2 031
|
1 522
|
1 739
|
|
| Short-Term Debt |
112
|
150
|
207
|
141
|
57
|
45
|
388
|
29
|
15
|
256
|
27
|
181
|
913
|
1 775
|
0
|
0
|
2
|
226
|
0
|
301
|
299
|
0
|
2 126
|
1
|
|
| Current Portion of Long-Term Debt |
108
|
3
|
154
|
783
|
177
|
380
|
6
|
682
|
9
|
190
|
323
|
859
|
785
|
810
|
3
|
3
|
2
|
315
|
406
|
210
|
1 105
|
2 668
|
626
|
2
|
|
| Other Current Liabilities |
470
|
438
|
394
|
0
|
0
|
594
|
681
|
1 031
|
1 161
|
1 283
|
1 612
|
677
|
2 048
|
501
|
202
|
176
|
208
|
198
|
260
|
392
|
401
|
563
|
1 269
|
229
|
|
| Total Current Liabilities |
3 737
|
3 698
|
4 286
|
4 165
|
3 610
|
3 812
|
3 635
|
4 464
|
4 041
|
4 857
|
4 759
|
5 248
|
6 037
|
5 750
|
2 744
|
2 821
|
2 814
|
3 230
|
3 333
|
4 236
|
4 745
|
6 503
|
6 511
|
2 970
|
|
| Long-Term Debt |
4 398
|
4 421
|
3 933
|
2 414
|
2 567
|
2 664
|
3 362
|
3 440
|
4 363
|
4 749
|
5 580
|
8 126
|
7 331
|
3 922
|
2 779
|
3 509
|
3 481
|
4 809
|
5 786
|
17 149
|
15 232
|
11 130
|
10 374
|
9 473
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
0
|
93
|
280
|
215
|
192
|
143
|
962
|
698
|
447
|
103
|
245
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
62
|
229
|
229
|
243
|
40
|
23
|
36
|
19
|
10
|
8
|
22
|
30
|
37
|
44
|
62
|
66
|
60
|
27
|
|
| Other Liabilities |
1 280
|
2 206
|
2 223
|
1 849
|
2 237
|
1 902
|
2 117
|
2 030
|
2 289
|
2 639
|
3 073
|
3 364
|
4 446
|
2 425
|
1 650
|
1 385
|
1 344
|
2 050
|
2 031
|
2 053
|
1 717
|
1 728
|
1 770
|
1 265
|
|
| Total Liabilities |
9 415
N/A
|
10 325
+10%
|
10 442
+1%
|
8 428
-19%
|
8 414
0%
|
8 378
0%
|
9 176
+10%
|
10 163
+11%
|
10 922
+7%
|
12 488
+14%
|
13 452
+8%
|
16 761
+25%
|
18 018
+7%
|
12 116
-33%
|
7 256
-40%
|
7 987
+10%
|
7 876
-1%
|
10 311
+31%
|
11 330
+10%
|
24 444
+116%
|
22 454
-8%
|
19 874
-11%
|
18 818
-5%
|
13 926
-26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
627
|
649
|
648
|
648
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
|
| Retained Earnings |
1 740
|
2 230
|
2 259
|
2 430
|
3 271
|
4 379
|
5 795
|
7 343
|
7 925
|
9 429
|
10 888
|
11 852
|
13 227
|
9 683
|
14 200
|
14 483
|
15 075
|
15 718
|
16 328
|
17 065
|
14 050
|
16 114
|
14 929
|
13 705
|
|
| Additional Paid In Capital |
3 236
|
3 786
|
3 597
|
3 867
|
5 177
|
5 297
|
5 533
|
5 683
|
5 753
|
5 783
|
5 769
|
5 818
|
5 853
|
5 902
|
5 958
|
5 940
|
5 898
|
5 955
|
6 043
|
6 197
|
6 322
|
6 389
|
6 421
|
6 368
|
|
| Treasury Stock |
1 326
|
1 863
|
1 511
|
1 150
|
1 433
|
2 503
|
3 897
|
4 741
|
5 655
|
6 719
|
7 592
|
7 914
|
7 993
|
7 646
|
7 995
|
7 981
|
9 989
|
10 764
|
11 051
|
11 488
|
11 389
|
11 230
|
11 059
|
10 873
|
|
| Other Equity |
1 264
|
1 420
|
1 288
|
1 496
|
1 426
|
940
|
1 885
|
1 777
|
2 139
|
2 591
|
2 810
|
1 976
|
3 650
|
224
|
4 556
|
4 001
|
3 823
|
3 710
|
3 314
|
3 380
|
3 833
|
3 554
|
4 010
|
3 754
|
|
| Total Equity |
3 013
N/A
|
3 382
+12%
|
3 705
+10%
|
4 299
+16%
|
6 272
+46%
|
6 916
+10%
|
6 229
-10%
|
7 191
+15%
|
6 567
-9%
|
6 585
+0%
|
6 938
+5%
|
8 463
+22%
|
8 120
-4%
|
8 846
+9%
|
8 290
-6%
|
9 124
+10%
|
7 844
-14%
|
7 882
+0%
|
8 689
+10%
|
9 077
+4%
|
5 833
-36%
|
8 402
+44%
|
6 964
-17%
|
6 129
-12%
|
|
| Total Liabilities & Equity |
12 428
N/A
|
13 707
+10%
|
14 147
+3%
|
12 727
-10%
|
14 686
+15%
|
15 294
+4%
|
15 405
+1%
|
17 354
+13%
|
17 489
+1%
|
19 073
+9%
|
20 390
+7%
|
25 224
+24%
|
26 138
+4%
|
20 962
-20%
|
15 546
-26%
|
17 111
+10%
|
15 720
-8%
|
18 193
+16%
|
20 019
+10%
|
33 521
+67%
|
28 287
-16%
|
28 276
0%
|
25 782
-9%
|
20 055
-22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
600
|
611
|
618
|
625
|
650
|
634
|
616
|
601
|
581
|
561
|
546
|
543
|
542
|
548
|
540
|
541
|
513
|
506
|
505
|
502
|
504
|
508
|
511
|
514
|
|
Switch to:
Switch to:
See Also
Discover More
