Barings BDC Inc
NYSE:BBDC
Cash Flow Statement
Cash Flow Statement
Barings BDC Inc
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
8
|
9
|
9
|
7
|
10
|
9
|
9
|
9
|
8
|
8
|
6
|
1
|
(3)
|
4
|
9
|
18
|
26
|
25
|
34
|
41
|
52
|
57
|
57
|
58
|
57
|
60
|
66
|
72
|
79
|
81
|
75
|
78
|
46
|
28
|
24
|
12
|
39
|
48
|
52
|
47
|
37
|
34
|
29
|
20
|
(45)
|
(29)
|
(21)
|
(4)
|
(48)
|
(114)
|
(96)
|
(102)
|
5
|
58
|
(88)
|
(42)
|
(4)
|
8
|
143
|
118
|
89
|
78
|
76
|
22
|
17
|
5
|
23
|
89
|
97
|
128
|
132
|
112
|
115
|
110
|
99
|
100
|
102
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
3
|
2
|
1
|
(0)
|
(1)
|
(0)
|
2
|
2
|
1
|
1
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
4
|
6
|
6
|
6
|
8
|
7
|
10
|
9
|
9
|
10
|
7
|
7
|
7
|
6
|
6
|
6
|
16
|
14
|
13
|
11
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
2
|
4
|
10
|
15
|
9
|
5
|
(2)
|
(8)
|
(4)
|
(7)
|
(8)
|
(16)
|
(19)
|
(18)
|
(16)
|
(10)
|
(5)
|
(9)
|
(16)
|
(16)
|
(25)
|
(17)
|
(18)
|
11
|
36
|
47
|
61
|
35
|
29
|
18
|
23
|
33
|
35
|
48
|
60
|
128
|
112
|
98
|
71
|
75
|
133
|
108
|
114
|
36
|
(20)
|
126
|
78
|
40
|
(59)
|
(191)
|
(159)
|
(127)
|
(12)
|
97
|
164
|
181
|
201
|
86
|
21
|
15
|
(24)
|
(23)
|
10
|
1
|
11
|
15
|
26
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
1
|
3
|
2
|
4
|
2
|
4
|
4
|
4
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
10
|
12
|
13
|
15
|
16
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
20
|
21
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
25
|
26
|
26
|
26
|
24
|
24
|
21
|
20
|
18
|
20
|
20
|
21
|
19
|
17
|
16
|
19
|
23
|
27
|
28
|
37
|
41
|
51
|
59
|
66
|
73
|
79
|
80
|
75
|
77
|
68
|
70
|
74
|
76
|
|
| Change in Working Capital |
(21)
|
(8)
|
(11)
|
1
|
(34)
|
(43)
|
(53)
|
(69)
|
(78)
|
(80)
|
(71)
|
(65)
|
(21)
|
(26)
|
(26)
|
(28)
|
(61)
|
(43)
|
(119)
|
(165)
|
(156)
|
(206)
|
(156)
|
(139)
|
(171)
|
(152)
|
(187)
|
(158)
|
(29)
|
25
|
69
|
46
|
(62)
|
(219)
|
(253)
|
(227)
|
(187)
|
(153)
|
(110)
|
(69)
|
(78)
|
(4)
|
(89)
|
(230)
|
(288)
|
(263)
|
(75)
|
82
|
252
|
344
|
(217)
|
(314)
|
(429)
|
(517)
|
(70)
|
7
|
85
|
(46)
|
(167)
|
(292)
|
(436)
|
(301)
|
(463)
|
(503)
|
(456)
|
(370)
|
(119)
|
(96)
|
(38)
|
(198)
|
(27)
|
65
|
125
|
190
|
1
|
(4)
|
(208)
|
(215)
|
|
| Cash from Operating Activities |
(17)
N/A
|
(5)
+73%
|
(8)
-72%
|
4
N/A
|
(31)
N/A
|
(38)
-25%
|
(48)
-25%
|
(62)
-30%
|
(71)
-14%
|
(72)
-1%
|
(61)
+15%
|
(54)
+11%
|
(9)
+83%
|
(14)
-49%
|
(13)
+2%
|
(15)
-12%
|
(46)
-203%
|
(24)
+47%
|
(98)
-301%
|
(138)
-42%
|
(123)
+11%
|
(170)
-38%
|
(118)
+31%
|
(100)
+16%
|
(128)
-29%
|
(104)
+19%
|
(131)
-26%
|
(101)
+23%
|
29
N/A
|
89
+205%
|
127
+43%
|
107
-16%
|
(1)
N/A
|
(161)
-17 833%
|
(188)
-17%
|
(156)
+17%
|
(114)
+27%
|
(78)
+32%
|
(31)
+60%
|
2
N/A
|
(8)
N/A
|
63
N/A
|
(23)
N/A
|
(157)
-577%
|
(212)
-35%
|
(181)
+15%
|
8
N/A
|
160
+1 896%
|
319
+100%
|
371
+16%
|
(198)
N/A
|
(302)
-52%
|
(417)
-38%
|
(475)
-14%
|
(32)
+93%
|
46
N/A
|
121
+166%
|
(11)
N/A
|
(218)
-1 977%
|
(339)
-56%
|
(477)
-41%
|
(339)
+29%
|
(397)
-17%
|
(330)
+17%
|
(270)
+18%
|
(171)
+37%
|
86
N/A
|
13
-85%
|
72
+448%
|
(86)
N/A
|
77
N/A
|
174
+126%
|
247
+42%
|
306
+24%
|
122
-60%
|
110
-10%
|
(82)
N/A
|
(89)
-9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
14
|
11
|
11
|
65
|
65
|
65
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
77
|
0
|
0
|
77
|
0
|
0
|
0
|
128
|
128
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
129
|
129
|
261
|
261
|
132
|
132
|
(0)
|
0
|
49
|
49
|
43
|
39
|
(19)
|
(23)
|
(22)
|
(21)
|
(12)
|
153
|
158
|
160
|
160
|
0
|
(2)
|
(15)
|
(24)
|
(32)
|
(30)
|
(28)
|
(19)
|
(15)
|
(16)
|
(7)
|
(9)
|
(6)
|
(7)
|
(6)
|
(4)
|
|
| Net Issuance of Debt |
14
|
0
|
0
|
4
|
4
|
4
|
5
|
11
|
53
|
62
|
78
|
68
|
26
|
17
|
7
|
0
|
39
|
24
|
81
|
93
|
70
|
85
|
37
|
68
|
59
|
54
|
124
|
60
|
60
|
76
|
(9)
|
12
|
32
|
31
|
84
|
127
|
105
|
127
|
85
|
30
|
89
|
(4)
|
21
|
(4)
|
(27)
|
49
|
28
|
33
|
(116)
|
(348)
|
(3)
|
78
|
207
|
423
|
100
|
12
|
(65)
|
55
|
168
|
251
|
371
|
253
|
449
|
511
|
531
|
382
|
97
|
24
|
(53)
|
127
|
(20)
|
(30)
|
(119)
|
(164)
|
29
|
56
|
179
|
247
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(18)
|
(19)
|
(21)
|
(24)
|
(23)
|
(28)
|
(32)
|
(38)
|
(43)
|
(48)
|
(52)
|
(54)
|
(55)
|
(56)
|
(57)
|
(61)
|
(66)
|
(70)
|
(74)
|
(75)
|
(75)
|
(75)
|
(75)
|
(73)
|
(69)
|
(68)
|
(67)
|
(70)
|
(76)
|
(80)
|
(77)
|
(71)
|
(50)
|
(30)
|
(21)
|
(13)
|
(19)
|
(25)
|
(27)
|
(29)
|
(30)
|
(31)
|
(31)
|
(36)
|
(41)
|
(47)
|
(54)
|
(56)
|
(70)
|
(82)
|
(94)
|
(106)
|
(106)
|
(107)
|
(109)
|
(110)
|
(111)
|
(110)
|
(110)
|
(115)
|
(120)
|
(125)
|
|
| Other |
(0)
|
(5)
|
(6)
|
(6)
|
(6)
|
(1)
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
12
|
26
|
(0)
|
(1)
|
(15)
|
12
|
(4)
|
59
|
59
|
84
|
(3)
|
9
|
10
|
(57)
|
(13)
|
(87)
|
(87)
|
(86)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(2)
|
(6)
|
(6)
|
(11)
|
(13)
|
(8)
|
(8)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(9)
|
(9)
|
(9)
|
(2)
|
(0)
|
(3)
|
(2)
|
(2)
|
(10)
|
(7)
|
(7)
|
(14)
|
(7)
|
(7)
|
(12)
|
|
| Cash from Financing Activities |
28
N/A
|
6
-80%
|
5
-18%
|
63
+1 272%
|
63
-1%
|
67
+7%
|
67
+0%
|
5
-92%
|
45
+760%
|
52
+15%
|
66
+28%
|
56
-16%
|
27
-53%
|
31
+18%
|
41
+32%
|
41
-1%
|
55
+34%
|
65
+19%
|
97
+50%
|
168
+73%
|
146
-13%
|
182
+24%
|
130
-28%
|
169
+29%
|
154
-9%
|
78
-49%
|
136
+74%
|
(5)
N/A
|
(6)
-31%
|
11
N/A
|
(66)
N/A
|
(53)
+21%
|
(36)
+31%
|
86
N/A
|
134
+56%
|
177
+32%
|
152
-14%
|
47
-69%
|
5
-89%
|
(50)
N/A
|
15
N/A
|
52
+246%
|
78
+49%
|
183
+136%
|
152
-17%
|
94
-38%
|
77
-18%
|
(42)
N/A
|
(168)
-297%
|
(335)
-100%
|
19
N/A
|
97
+414%
|
214
+121%
|
371
+74%
|
41
-89%
|
(41)
N/A
|
(116)
-182%
|
13
N/A
|
289
+2 209%
|
372
+29%
|
489
+31%
|
365
-25%
|
388
+6%
|
444
+14%
|
437
-2%
|
267
-39%
|
(31)
N/A
|
(112)
-260%
|
(189)
-69%
|
(2)
+99%
|
(146)
-6 844%
|
(165)
-13%
|
(243)
-47%
|
(290)
-19%
|
(101)
+65%
|
(73)
+28%
|
46
N/A
|
106
+129%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
10
N/A
|
1
-91%
|
(4)
N/A
|
67
N/A
|
32
-52%
|
29
-11%
|
19
-32%
|
(57)
N/A
|
(26)
+54%
|
(20)
+25%
|
6
N/A
|
2
-64%
|
17
+765%
|
18
+2%
|
28
+58%
|
26
-8%
|
9
-65%
|
41
+351%
|
(0)
N/A
|
30
N/A
|
23
-22%
|
11
-52%
|
12
+7%
|
69
+471%
|
26
-63%
|
(25)
N/A
|
5
N/A
|
(106)
N/A
|
23
N/A
|
100
+328%
|
61
-39%
|
54
-12%
|
(37)
N/A
|
(76)
-104%
|
(55)
+28%
|
21
N/A
|
38
+81%
|
(31)
N/A
|
(26)
+15%
|
(48)
-82%
|
7
N/A
|
115
+1 457%
|
55
-53%
|
26
-52%
|
(60)
N/A
|
(87)
-45%
|
85
N/A
|
117
+38%
|
152
+29%
|
36
-77%
|
(180)
N/A
|
(205)
-14%
|
(204)
+1%
|
(104)
+49%
|
10
N/A
|
5
-53%
|
6
+24%
|
2
-64%
|
71
+3 425%
|
33
-53%
|
12
-63%
|
27
+118%
|
(8)
N/A
|
114
N/A
|
167
+47%
|
96
-43%
|
55
-43%
|
(99)
N/A
|
(117)
-19%
|
(88)
+25%
|
(69)
+21%
|
9
N/A
|
4
-53%
|
16
+302%
|
21
+28%
|
37
+75%
|
(35)
N/A
|
17
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(17)
N/A
|
(5)
+73%
|
(8)
-72%
|
4
N/A
|
(31)
N/A
|
(38)
-25%
|
(48)
-25%
|
(62)
-30%
|
(71)
-14%
|
(72)
-1%
|
(61)
+15%
|
(54)
+11%
|
(9)
+83%
|
(14)
-49%
|
(13)
+2%
|
(15)
-12%
|
(46)
-203%
|
(24)
+47%
|
(98)
-301%
|
(138)
-42%
|
(123)
+11%
|
(170)
-38%
|
(118)
+31%
|
(100)
+16%
|
(128)
-29%
|
(104)
+19%
|
(131)
-26%
|
(101)
+23%
|
29
N/A
|
89
+205%
|
127
+43%
|
107
-16%
|
(1)
N/A
|
(162)
-17 844%
|
(188)
-17%
|
(156)
+17%
|
(114)
+27%
|
(78)
+32%
|
(31)
+60%
|
2
N/A
|
(8)
N/A
|
63
N/A
|
(23)
N/A
|
(157)
-575%
|
(212)
-35%
|
(181)
+15%
|
8
N/A
|
160
+1 896%
|
319
+100%
|
371
+16%
|
(198)
N/A
|
(302)
-52%
|
(417)
-38%
|
(475)
-14%
|
(32)
+93%
|
46
N/A
|
121
+166%
|
(11)
N/A
|
(218)
-1 977%
|
(339)
-56%
|
(477)
-41%
|
(339)
+29%
|
(397)
-17%
|
(330)
+17%
|
(270)
+18%
|
(171)
+37%
|
86
N/A
|
13
-85%
|
72
+448%
|
(86)
N/A
|
77
N/A
|
174
+126%
|
247
+42%
|
306
+24%
|
122
-60%
|
110
-10%
|
(82)
N/A
|
(89)
-9%
|
|