Bain Capital Specialty Finance Inc
NYSE:BCSF
Cash Flow Statement
Cash Flow Statement
Bain Capital Specialty Finance Inc
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
6
|
14
|
19
|
29
|
32
|
43
|
27
|
55
|
68
|
67
|
98
|
(46)
|
(43)
|
(10)
|
8
|
145
|
165
|
137
|
120
|
122
|
97
|
84
|
106
|
101
|
113
|
136
|
123
|
129
|
129
|
128
|
119
|
113
|
108
|
93
|
|
| Other Non-Cash Items |
(3)
|
(5)
|
(5)
|
(11)
|
(2)
|
(5)
|
27
|
18
|
18
|
26
|
(5)
|
138
|
131
|
98
|
81
|
(59)
|
(101)
|
(74)
|
(56)
|
(55)
|
(4)
|
41
|
17
|
28
|
26
|
(14)
|
16
|
16
|
11
|
11
|
16
|
17
|
19
|
28
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Cash Interest Paid |
0
|
0
|
2
|
6
|
11
|
17
|
18
|
24
|
30
|
41
|
54
|
65
|
72
|
68
|
68
|
58
|
52
|
49
|
47
|
45
|
44
|
44
|
43
|
51
|
58
|
69
|
75
|
76
|
76
|
71
|
70
|
73
|
73
|
77
|
|
| Change in Working Capital |
(393)
|
(468)
|
(712)
|
(725)
|
(668)
|
(825)
|
(828)
|
(968)
|
(787)
|
(679)
|
(336)
|
(189)
|
(193)
|
(18)
|
0
|
230
|
250
|
169
|
202
|
(78)
|
(313)
|
(436)
|
(439)
|
(387)
|
(227)
|
11
|
80
|
53
|
259
|
2
|
(163)
|
(101)
|
(289)
|
(138)
|
|
| Cash from Operating Activities |
(390)
N/A
|
(459)
-18%
|
(697)
-52%
|
(706)
-1%
|
(639)
+10%
|
(786)
-23%
|
(774)
+2%
|
(895)
-16%
|
(700)
+22%
|
(586)
+16%
|
(243)
+59%
|
(97)
+60%
|
(105)
-8%
|
70
N/A
|
89
+28%
|
316
+253%
|
315
0%
|
232
-26%
|
266
+14%
|
(11)
N/A
|
(221)
-1 907%
|
(311)
-41%
|
(317)
-2%
|
(258)
+19%
|
(88)
+66%
|
134
N/A
|
219
+64%
|
199
-9%
|
400
+101%
|
142
-65%
|
(27)
N/A
|
29
N/A
|
(162)
N/A
|
(18)
+89%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
337
|
503
|
393
|
291
|
416
|
377
|
524
|
399
|
273
|
147
|
0
|
0
|
132
|
132
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
| Net Issuance of Debt |
76
|
(1)
|
391
|
389
|
370
|
599
|
186
|
528
|
483
|
486
|
365
|
165
|
43
|
(141)
|
(114)
|
(305)
|
(232)
|
(167)
|
(37)
|
114
|
304
|
380
|
331
|
314
|
241
|
8
|
(132)
|
(53)
|
(318)
|
(72)
|
132
|
94
|
385
|
192
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(62)
|
(80)
|
(101)
|
(81)
|
(81)
|
(85)
|
(85)
|
(86)
|
(87)
|
(88)
|
(88)
|
(88)
|
(88)
|
(88)
|
(88)
|
(88)
|
(89)
|
(92)
|
(94)
|
(99)
|
(103)
|
(108)
|
(112)
|
(114)
|
(145)
|
(146)
|
(146)
|
|
| Other |
(3)
|
(5)
|
(13)
|
(20)
|
(27)
|
(38)
|
(2)
|
4
|
13
|
22
|
(5)
|
(6)
|
(11)
|
(10)
|
(9)
|
(13)
|
(8)
|
(6)
|
(14)
|
(11)
|
(11)
|
(13)
|
(4)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(12)
|
(9)
|
(9)
|
|
| Cash from Financing Activities |
411
N/A
|
497
+21%
|
771
+55%
|
660
-14%
|
759
+15%
|
939
+24%
|
667
-29%
|
868
+30%
|
689
-21%
|
555
-20%
|
278
-50%
|
78
-72%
|
79
+2%
|
(105)
N/A
|
(77)
+27%
|
(273)
-257%
|
(328)
-20%
|
(261)
+20%
|
(139)
+47%
|
15
N/A
|
206
+1 252%
|
279
+36%
|
238
-15%
|
222
-7%
|
147
-34%
|
(87)
N/A
|
(231)
-168%
|
(156)
+32%
|
(429)
-175%
|
(188)
+56%
|
14
N/A
|
(58)
N/A
|
237
N/A
|
43
-82%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(3)
|
1
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
2
|
2
|
|
| Net Change in Cash |
20
N/A
|
39
+89%
|
74
+93%
|
(45)
N/A
|
121
N/A
|
152
+26%
|
(108)
N/A
|
(28)
+74%
|
(12)
+57%
|
(32)
-168%
|
36
N/A
|
(20)
N/A
|
(26)
-28%
|
(34)
-32%
|
13
N/A
|
40
+210%
|
(14)
N/A
|
(31)
-118%
|
122
N/A
|
1
-100%
|
(20)
N/A
|
(34)
-72%
|
(78)
-128%
|
(34)
+57%
|
60
N/A
|
47
-22%
|
(13)
N/A
|
41
N/A
|
(31)
N/A
|
(46)
-50%
|
(13)
+71%
|
(29)
-113%
|
76
N/A
|
27
-65%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(390)
N/A
|
(459)
-18%
|
(697)
-52%
|
(706)
-1%
|
(639)
+10%
|
(786)
-23%
|
(774)
+2%
|
(895)
-16%
|
(700)
+22%
|
(586)
+16%
|
(243)
+59%
|
(97)
+60%
|
(105)
-8%
|
70
N/A
|
89
+28%
|
316
+253%
|
315
0%
|
232
-26%
|
266
+14%
|
(11)
N/A
|
(221)
-1 907%
|
(311)
-41%
|
(317)
-2%
|
(258)
+19%
|
(88)
+66%
|
134
N/A
|
219
+64%
|
199
-9%
|
400
+101%
|
142
-65%
|
(27)
N/A
|
29
N/A
|
(162)
N/A
|
(18)
+89%
|
|