Belden Inc
NYSE:BDC

Watchlist Manager
Belden Inc Logo
Belden Inc
NYSE:BDC
Watchlist
Price: 112.89 USD -0.86% Market Closed
Market Cap: 4.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
3Y
+6%
5Y
+39%
10Y
+8%
0
Operating Income
+0%
3Y
-7%
5Y
+39%
10Y
+149%
0
Net Income
+0%
3Y
+200%
5Y
-
10Y
+605%

Earnings Waterfall
Belden Inc

Revenue
2.6B USD
Cost of Revenue
-1.6B USD
Gross Profit
966.5m USD
Operating Expenses
-680.4m USD
Operating Income
286.1m USD
Other Expenses
-73m USD
Net Income
213.1m USD

Income Statement
Belden Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
87
94
98
101
101
100
99
95
94
94
90
83
76
68
63
61
58
57
56
56
55
55
56
59
61
62
62
63
62
58
52
44
37
35
34
34
33
33
35
38
41
Revenue
2 368
N/A
2 353
-1%
2 321
-1%
2 309
-1%
2 304
0%
2 320
+1%
2 341
+1%
2 357
+1%
2 367
+0%
2 376
+0%
2 396
+1%
2 087
-13%
2 141
+3%
2 199
+3%
2 233
+2%
2 166
-3%
2 060
-5%
1 940
-6%
1 817
-6%
2 131
+17%
1 831
-14%
1 708
-7%
1 650
-3%
1 752
+6%
1 797
+3%
1 948
+8%
2 077
+7%
2 301
+11%
2 403
+4%
2 494
+4%
2 560
+3%
2 607
+2%
2 638
+1%
2 664
+1%
2 620
-2%
2 512
-4%
2 406
-4%
2 318
-4%
2 346
+1%
2 461
+5%
2 550
+4%
Gross Profit
Cost of Revenue
(1 516)
(1 471)
(1 435)
(1 391)
(1 368)
(1 370)
(1 372)
(1 375)
(1 388)
(1 402)
(1 429)
(1 252)
(1 331)
(1 374)
(1 387)
(1 318)
(1 274)
(1 206)
(1 145)
(1 334)
(1 162)
(1 094)
(1 068)
(1 176)
(1 223)
(1 332)
(1 425)
(1 521)
(1 583)
(1 638)
(1 665)
(1 680)
(1 676)
(1 667)
(1 623)
(1 555)
(1 494)
(1 440)
(1 466)
(1 537)
(1 584)
Gross Profit
851
N/A
881
+4%
886
+0%
918
+4%
936
+2%
949
+1%
969
+2%
981
+1%
979
0%
974
-1%
967
-1%
835
-14%
811
-3%
825
+2%
846
+3%
848
+0%
786
-7%
734
-7%
673
-8%
797
+18%
670
-16%
614
-8%
582
-5%
576
-1%
575
0%
616
+7%
652
+6%
780
+20%
820
+5%
856
+4%
894
+4%
926
+4%
962
+4%
997
+4%
997
0%
957
-4%
912
-5%
878
-4%
880
+0%
924
+5%
966
+5%
Operating Income
Operating Expenses
(737)
(734)
(761)
(780)
(759)
(755)
(747)
(725)
(712)
(707)
(701)
(559)
(584)
(605)
(618)
(573)
(472)
(474)
(421)
(563)
(464)
(449)
(440)
(417)
(389)
(383)
(379)
(489)
(512)
(530)
(550)
(584)
(613)
(640)
(648)
(633)
(627)
(616)
(627)
(640)
(680)
Selling, General & Administrative
(534)
(516)
(525)
(527)
(509)
(504)
(503)
(486)
(477)
(472)
(461)
(380)
(402)
(423)
(439)
(407)
(384)
(346)
(309)
(394)
(328)
(315)
(303)
(315)
(299)
(305)
(316)
(368)
(390)
(402)
(416)
(442)
(464)
(484)
(489)
(477)
(467)
(461)
(475)
(479)
(515)
Research & Development
(130)
(135)
(142)
(148)
(148)
(148)
(144)
(141)
(139)
(137)
(139)
(89)
(108)
(110)
(108)
(91)
(94)
(82)
(72)
(94)
(75)
(75)
(82)
(73)
(78)
(75)
(68)
(90)
(91)
(95)
(98)
(104)
(110)
(115)
(119)
(115)
(112)
(110)
(108)
(112)
(114)
Depreciation & Amortization
(73)
(83)
(94)
(104)
(103)
(103)
(101)
(98)
(97)
(97)
(101)
(90)
(91)
(89)
(87)
(75)
(69)
(63)
(57)
(75)
(61)
(58)
(55)
(29)
(40)
(31)
(23)
(31)
(32)
(34)
(36)
(38)
(39)
(41)
(40)
(40)
(42)
(40)
(45)
(49)
(51)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
16
16
16
0
75
16
16
0
0
0
0
0
28
28
28
0
0
0
0
0
0
0
0
0
(6)
(5)
0
0
0
Operating Income
115
N/A
148
+29%
125
-15%
139
+11%
177
+27%
195
+10%
222
+14%
256
+15%
267
+4%
267
+0%
266
0%
276
+3%
226
-18%
220
-3%
228
+4%
275
+20%
314
+14%
260
-17%
251
-3%
234
-7%
205
-12%
166
-19%
143
-14%
159
+12%
185
+17%
233
+26%
273
+17%
291
+7%
308
+6%
326
+6%
344
+6%
342
-1%
350
+2%
357
+2%
348
-2%
324
-7%
285
-12%
261
-8%
253
-3%
283
+12%
286
+1%
Pre-Tax Income
Interest Income Expense
(83)
(91)
(95)
(99)
(101)
(100)
(99)
(95)
(94)
(94)
(90)
(83)
(76)
(68)
(63)
(61)
(58)
(57)
(56)
(56)
(55)
(55)
(57)
(59)
(61)
(62)
(62)
(63)
(62)
(58)
(52)
(44)
(37)
(35)
(34)
(34)
(33)
(33)
(35)
(38)
(41)
Non-Reccuring Items
0
0
0
0
0
0
0
(26)
(26)
(27)
(79)
(94)
(72)
(75)
39
17
0
60
(6)
(27)
(25)
(27)
(25)
(9)
(14)
(10)
(18)
(33)
(34)
(38)
4
15
26
29
3
(7)
0
0
(12)
(17)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
(8)
(9)
(9)
(9)
(1)
(1)
(1)
1
(0)
1
2
1
1
1
1
2
(0)
(0)
0
1
32
32
32
31
4
3
3
3
2
2
1
1
(0)
(1)
Pre-Tax Income
32
N/A
57
+79%
30
-48%
40
+35%
76
+89%
94
+25%
124
+31%
127
+2%
138
+9%
138
0%
89
-35%
98
+10%
77
-21%
77
N/A
206
+167%
230
+12%
257
+12%
265
+3%
190
-28%
152
-20%
127
-16%
86
-33%
63
-27%
91
+45%
110
+21%
161
+47%
194
+20%
227
+17%
245
+8%
261
+7%
327
+25%
317
-3%
341
+8%
354
+4%
321
-9%
286
-11%
254
-11%
229
-10%
207
-10%
228
+10%
244
+7%
Net Income
Tax Provision
(2)
(6)
3
27
27
28
20
1
(1)
(7)
7
29
27
20
(19)
(53)
(55)
(50)
(28)
(43)
(41)
(38)
(32)
(20)
(25)
(34)
(43)
(28)
(31)
(34)
(41)
(50)
(55)
(57)
(56)
(43)
(37)
(32)
(28)
(30)
(31)
Income from Continuing Operations
30
51
32
67
103
123
144
128
137
131
96
127
105
98
186
177
202
215
163
110
86
48
31
71
85
127
151
199
214
227
287
268
287
297
265
243
217
197
179
198
213
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
Net Income (Common)
30
N/A
52
+72%
33
-37%
66
+103%
102
+55%
123
+20%
138
+12%
113
-18%
113
+0%
98
-13%
61
-38%
58
-5%
35
-40%
28
-20%
113
+302%
126
+12%
149
+18%
162
+9%
(213)
N/A
(396)
-86%
(771)
-95%
(872)
-13%
(557)
+36%
(55)
+90%
(15)
+72%
96
N/A
121
+25%
64
-47%
71
+11%
86
+21%
143
+66%
255
+78%
282
+11%
292
+4%
266
-9%
243
-9%
217
-11%
197
-9%
179
-9%
198
+11%
213
+7%
EPS (Diluted)
0.71
N/A
1.19
+68%
0.74
-38%
1.55
+109%
2.41
+55%
2.9
+20%
3.24
+12%
2.65
-18%
2.66
+0%
2.31
-13%
1.44
-38%
1.36
-6%
0.84
-38%
0.68
-19%
2.36
+247%
3.07
+30%
3.74
+22%
4.08
+9%
-4.8
N/A
-9.37
-95%
-16.97
-81%
-19.55
-15%
-12.46
+36%
-1.23
+90%
-0.34
+72%
2.12
N/A
2.65
+25%
1.4
-47%
1.55
+11%
1.91
+23%
3.24
+70%
5.72
+77%
6.45
+13%
6.8
+5%
6.25
-8%
5.66
-9%
5.22
-8%
4.78
-8%
4.3
-10%
4.8
+12%
5.21
+9%

See Also

Summary
BDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BDC stock valuation using valuation multiples.
Wall Street Estimates
BDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 254,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.