
Becton Dickinson and Co
NYSE:BDX

Intrinsic Value
The intrinsic value of one
BDX
stock under the Base Case scenario is
305.666
USD.
Compared to the current market price of 163.915 USD,
Becton Dickinson and Co
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Becton Dickinson and Co
Fundamental Analysis


Revenue & Expenses Breakdown
Becton Dickinson and Co
Balance Sheet Decomposition
Becton Dickinson and Co
Current Assets | 8.7B |
Cash & Short-Term Investments | 683m |
Receivables | 3B |
Other Current Assets | 5B |
Non-Current Assets | 45.8B |
PP&E | 6.6B |
Intangibles | 36.6B |
Other Non-Current Assets | 2.6B |
Free Cash Flow Analysis
Becton Dickinson and Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Becton Dickinson and Co
Revenue
|
20.9B
USD
|
Cost of Revenue
|
-11.6B
USD
|
Gross Profit
|
9.3B
USD
|
Operating Expenses
|
-6.6B
USD
|
Operating Income
|
2.7B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
1.5B
USD
|
BDX Profitability Score
Profitability Due Diligence
Becton Dickinson and Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Becton Dickinson and Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
BDX Solvency Score
Solvency Due Diligence
Becton Dickinson and Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Becton Dickinson and Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BDX Price Targets Summary
Becton Dickinson and Co
According to Wall Street analysts, the average 1-year price target for
BDX
is 224.698 USD
with a low forecast of 173.72 USD and a high forecast of 337.575 USD.
Dividends
Current shareholder yield for BDX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BDX
stock under the Base Case scenario is
305.666
USD.
Compared to the current market price of 163.915 USD,
Becton Dickinson and Co
is
Undervalued by 46%.