B

Bright Scholar Education Holdings Ltd
NYSE:BEDU

Watchlist Manager
Bright Scholar Education Holdings Ltd
NYSE:BEDU
Watchlist
Price: 2.25 USD 0.45% Market Closed
Market Cap: 66.8m USD

Income Statement

Earnings Waterfall
Bright Scholar Education Holdings Ltd

Revenue
161.1m CNY
Cost of Revenue
-119.3m CNY
Gross Profit
41.8m CNY
Operating Expenses
-131.8m CNY
Operating Income
-90m CNY
Other Expenses
-15.2m CNY
Net Income
-105.2m CNY

Income Statement
Bright Scholar Education Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 Aug-2017 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 May-2022 Aug-2022 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025
Revenue
Revenue
881
N/A
978
+11%
1 040
+6%
1 121
+8%
1 183
+6%
1 328
+12%
1 719
+29%
1 040
-40%
1 548
+49%
2 241
+45%
667
-70%
1 115
+67%
1 483
+33%
1 530
+3%
1 476
-3%
1 430
-3%
1 362
-5%
1 676
+23%
1 402
-16%
(1 075)
N/A
1 714
N/A
989
-42%
188
-81%
1 719
+814%
2 240
+30%
1 715
-23%
186
-89%
639
+243%
161
-75%
Gross Profit
Cost of Revenue
(681)
(713)
(736)
(762)
(799)
(860)
(1 091)
(636)
(995)
(1 370)
(476)
(747)
(959)
(1 032)
(1 060)
(1 044)
(1 118)
(1 307)
(1 180)
407
(1 237)
(714)
(138)
(1 213)
(1 247)
(893)
(133)
(123)
(120)
Gross Profit
200
N/A
264
+32%
304
+15%
359
+18%
384
+7%
468
+22%
628
+34%
403
-36%
554
+37%
872
+57%
191
-78%
368
+93%
524
+42%
498
-5%
417
-16%
386
-7%
243
-37%
370
+52%
222
-40%
(668)
N/A
477
N/A
275
-42%
50
-82%
506
+919%
667
+32%
497
-26%
53
-89%
190
+256%
42
-78%
Operating Income
Operating Expenses
(283)
(286)
(286)
(290)
(210)
(253)
(356)
(230)
(384)
(535)
(381)
(473)
(549)
(554)
(528)
(549)
(523)
(572)
(511)
(103)
(535)
(804)
(50)
(643)
(655)
(329)
(49)
(132)
(131)
Selling, General & Administrative
(287)
(290)
(290)
(294)
(214)
(262)
(368)
(239)
(397)
(549)
(393)
(481)
(555)
(569)
(563)
(575)
(553)
(601)
(536)
(6)
(540)
(280)
(54)
(459)
(472)
(346)
(50)
(41)
(40)
Other Operating Expenses
4
4
4
4
3
9
12
9
13
14
11
7
5
15
35
26
31
29
25
(97)
5
(525)
5
(184)
(183)
15
0
(91)
(92)
Operating Income
(82)
N/A
(22)
+73%
18
N/A
69
+278%
173
+151%
215
+24%
272
+27%
173
-36%
169
-2%
336
+99%
(191)
N/A
(106)
+44%
(26)
+76%
(56)
-120%
(111)
-98%
(163)
-46%
(279)
-72%
(203)
+27%
(289)
-43%
(771)
-166%
(58)
+92%
(529)
-814%
(0)
+100%
(138)
-77 559%
(136)
+2%
19
N/A
4
-79%
(90)
N/A
(90)
+0%
Pre-Tax Income
Interest Income Expense
2
2
3
3
6
19
49
38
53
69
34
8
(20)
(66)
(109)
(93)
(81)
(51)
(40)
(45)
8
9
(1)
1
(2)
1
(0)
(3)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(100)
0
(549)
0
(17)
0
0
(238)
(91)
0
0
Total Other Income
(0)
(0)
(1)
(1)
(1)
(1)
(5)
3
1
(2)
(5)
(0)
(2)
(2)
(10)
(19)
(17)
(16)
(10)
(1)
(6)
(1)
(1)
(5)
(2)
(2)
(0)
3
(1)
Pre-Tax Income
(80)
N/A
(20)
+75%
21
N/A
71
+242%
178
+151%
233
+30%
316
+36%
214
-32%
223
+4%
403
+81%
(162)
N/A
(99)
+39%
(47)
+52%
(124)
-162%
(243)
-96%
(274)
-13%
(377)
-38%
(269)
+29%
(440)
-64%
(817)
-86%
(605)
+26%
(521)
+14%
(19)
+96%
(142)
-661%
(140)
+1%
(220)
-57%
(88)
+60%
(91)
-3%
(91)
+0%
Net Income
Tax Provision
8
(7)
(18)
(31)
(36)
(41)
(67)
(44)
(47)
(90)
(65)
(82)
(98)
(91)
(64)
(46)
(26)
(38)
(94)
(37)
(59)
(121)
(19)
(177)
(178)
(70)
(3)
(2)
(1)
Income from Continuing Operations
(72)
(27)
3
40
142
192
249
170
175
313
(227)
(181)
(145)
(215)
(307)
(320)
(403)
(307)
(534)
(854)
(664)
(642)
(38)
(319)
(318)
(290)
(91)
(93)
(91)
Income to Minority Interest
(20)
(28)
(39)
(50)
(41)
(20)
(2)
(6)
(7)
(8)
(12)
(19)
(11)
(2)
(3)
6
(3)
(6)
113
112
(6)
(8)
(0)
(9)
(9)
(6)
2
2
2
Equity Earnings Affiliates
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(40)
(40)
(0)
0
0
0
(1)
(1)
(1)
Net Income (Common)
(93)
N/A
(56)
+40%
(36)
+35%
(9)
+74%
101
N/A
172
+71%
247
+44%
164
-33%
168
+2%
305
+81%
241
-21%
280
+16%
323
+15%
263
-19%
161
-39%
156
-3%
65
-59%
158
+145%
(53)
N/A
(374)
-608%
(709)
-90%
(689)
+3%
(42)
+94%
(328)
-682%
(328)
+0%
(297)
+9%
(106)
+64%
(108)
-2%
(105)
+3%
EPS (Diluted)
-3.22
N/A
-1.94
+40%
-1.27
+35%
-0.33
+74%
3.5
N/A
6.56
+87%
8.08
+23%
5.25
-35%
5.45
+4%
10.05
+84%
1.97
-80%
2.32
+18%
2.67
+15%
8.76
+228%
1.33
-85%
5.23
+293%
0.54
-90%
5.3
+881%
-0.44
N/A
-3.14
-614%
-5.98
-90%
-5.81
+3%
-0.35
+94%
-2.76
-689%
-2.75
+0%
-2.49
+9%
-0.89
+64%
-0.9
-1%
-0.88
+2%