Berry Global Group Inc
NYSE:BERY
Balance Sheet
Balance Sheet Decomposition
Berry Global Group Inc
Berry Global Group Inc
Balance Sheet
Berry Global Group Inc
| Sep-2015 | Oct-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Oct-2021 | Oct-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
228
|
323
|
306
|
381
|
750
|
750
|
1 091
|
1 410
|
1 203
|
1 095
|
|
| Cash Equivalents |
228
|
323
|
306
|
381
|
750
|
750
|
1 091
|
1 410
|
1 203
|
1 095
|
|
| Total Receivables |
434
|
704
|
847
|
941
|
1 526
|
1 469
|
1 879
|
1 777
|
1 568
|
1 604
|
|
| Accounts Receivables |
434
|
704
|
847
|
941
|
1 526
|
1 469
|
1 879
|
1 777
|
1 568
|
1 604
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
522
|
660
|
762
|
887
|
1 324
|
1 268
|
1 907
|
1 802
|
1 557
|
1 631
|
|
| Other Current Assets |
199
|
105
|
89
|
76
|
157
|
330
|
217
|
175
|
205
|
488
|
|
| Total Current Assets |
1 383
|
1 792
|
2 004
|
2 285
|
3 757
|
3 817
|
5 094
|
5 164
|
4 533
|
4 574
|
|
| PP&E Net |
1 294
|
2 224
|
2 366
|
2 488
|
4 714
|
5 123
|
5 239
|
4 863
|
5 201
|
5 226
|
|
| PP&E Gross |
1 294
|
2 224
|
2 366
|
2 488
|
4 714
|
0
|
5 239
|
4 863
|
5 201
|
5 226
|
|
| Accumulated Depreciation |
1 691
|
1 995
|
2 321
|
2 629
|
2 925
|
0
|
3 822
|
4 176
|
4 687
|
5 225
|
|
| Intangible Assets |
693
|
1 200
|
1 286
|
1 340
|
2 780
|
7 670
|
2 242
|
1 853
|
1 703
|
1 534
|
|
| Goodwill |
1 652
|
2 406
|
2 775
|
2 944
|
5 051
|
0
|
5 192
|
4 832
|
4 981
|
5 090
|
|
| Other Long-Term Assets |
6
|
31
|
45
|
74
|
167
|
91
|
115
|
244
|
169
|
189
|
|
| Other Assets |
1 652
|
2 406
|
2 775
|
2 944
|
5 051
|
0
|
5 192
|
4 832
|
4 981
|
5 090
|
|
| Total Assets |
5 028
N/A
|
7 653
+52%
|
8 476
+11%
|
9 131
+8%
|
16 469
+80%
|
16 701
+1%
|
17 882
+7%
|
16 956
-5%
|
16 587
-2%
|
16 613
+0%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
330
|
539
|
638
|
783
|
1 159
|
1 115
|
2 041
|
1 795
|
1 528
|
1 766
|
|
| Accrued Liabilities |
338
|
409
|
373
|
344
|
214
|
439
|
449
|
361
|
389
|
401
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
37
|
43
|
33
|
38
|
104
|
75
|
21
|
13
|
10
|
810
|
|
| Other Current Liabilities |
0
|
40
|
90
|
72
|
562
|
554
|
675
|
675
|
786
|
695
|
|
| Total Current Liabilities |
705
|
1 031
|
1 134
|
1 237
|
2 039
|
2 183
|
3 186
|
2 844
|
2 713
|
3 672
|
|
| Long-Term Debt |
3 648
|
5 712
|
5 608
|
5 806
|
11 261
|
10 162
|
9 439
|
9 242
|
8 970
|
7 505
|
|
| Deferred Income Tax |
387
|
272
|
419
|
365
|
803
|
601
|
568
|
707
|
573
|
475
|
|
| Minority Interest |
15
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
341
|
417
|
300
|
289
|
748
|
1 663
|
1 509
|
967
|
1 115
|
1 353
|
|
| Total Liabilities |
5 096
N/A
|
7 435
+46%
|
7 464
+0%
|
7 700
+3%
|
14 851
+93%
|
14 609
-2%
|
14 702
+1%
|
13 760
-6%
|
13 371
-3%
|
13 005
-3%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
356
|
84
|
256
|
719
|
1 054
|
1 608
|
2 341
|
2 421
|
2 320
|
2 581
|
|
| Additional Paid In Capital |
406
|
449
|
823
|
867
|
949
|
1 034
|
1 134
|
1 177
|
1 231
|
1 321
|
|
| Other Equity |
119
|
148
|
68
|
156
|
386
|
551
|
296
|
403
|
336
|
295
|
|
| Total Equity |
68
N/A
|
218
N/A
|
1 012
+364%
|
1 431
+41%
|
1 618
+13%
|
2 092
+29%
|
3 180
+52%
|
3 196
+1%
|
3 216
+1%
|
3 608
+12%
|
|
| Total Liabilities & Equity |
5 028
N/A
|
7 653
+52%
|
8 476
+11%
|
9 131
+8%
|
16 469
+80%
|
16 701
+1%
|
17 882
+7%
|
16 956
-5%
|
16 587
-2%
|
16 613
+0%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
120
|
122
|
131
|
131
|
132
|
134
|
136
|
124
|
116
|
115
|
|