Butterfly Network Inc
NYSE:BFLY
Income Statement
Earnings Waterfall
Butterfly Network Inc
Income Statement
Butterfly Network Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
12
N/A
|
29
+133%
|
44
+51%
|
63
+44%
|
66
+5%
|
68
+4%
|
73
+7%
|
73
0%
|
73
0%
|
73
-1%
|
68
-6%
|
66
-4%
|
68
+3%
|
71
+4%
|
76
+7%
|
82
+8%
|
86
+4%
|
88
+2%
|
88
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
(6)
|
(14)
|
(34)
|
(46)
|
(47)
|
(47)
|
(36)
|
(34)
|
(33)
|
(32)
|
(29)
|
(49)
|
(50)
|
(51)
|
(54)
|
(33)
|
(34)
|
(33)
|
(50)
|
|
| Gross Profit |
0
N/A
|
6
N/A
|
15
+128%
|
10
-35%
|
17
+79%
|
19
+11%
|
21
+12%
|
37
+76%
|
39
+5%
|
40
+2%
|
41
+1%
|
39
-4%
|
17
-57%
|
18
+7%
|
20
+9%
|
23
+14%
|
49
+116%
|
52
+6%
|
54
+4%
|
38
-29%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4)
|
(64)
|
(109)
|
(160)
|
(210)
|
(208)
|
(222)
|
(227)
|
(232)
|
(219)
|
(202)
|
(187)
|
(161)
|
(151)
|
(139)
|
(126)
|
(123)
|
(122)
|
(123)
|
(125)
|
|
| Selling, General & Administrative |
0
|
(44)
|
(72)
|
(102)
|
(135)
|
(125)
|
(133)
|
(137)
|
(143)
|
(130)
|
(119)
|
(105)
|
(89)
|
(88)
|
(84)
|
(82)
|
(81)
|
(82)
|
(83)
|
(84)
|
|
| Research & Development |
0
|
(16)
|
(33)
|
(54)
|
(74)
|
(82)
|
(88)
|
(90)
|
(89)
|
(82)
|
(75)
|
(64)
|
(56)
|
(50)
|
(43)
|
(40)
|
(38)
|
(37)
|
(36)
|
(36)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(9)
|
(18)
|
(16)
|
(13)
|
(12)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
|
| Operating Income |
(4)
N/A
|
(58)
-1 433%
|
(94)
-63%
|
(151)
-60%
|
(193)
-28%
|
(189)
+2%
|
(200)
-6%
|
(189)
+5%
|
(193)
-2%
|
(179)
+8%
|
(161)
+10%
|
(148)
+8%
|
(144)
+3%
|
(133)
+7%
|
(119)
+11%
|
(104)
+13%
|
(74)
+28%
|
(70)
+6%
|
(69)
+2%
|
(87)
-26%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
8
|
7
|
7
|
6
|
5
|
4
|
4
|
4
|
4
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(128)
|
(75)
|
(42)
|
1
|
159
|
110
|
89
|
37
|
21
|
16
|
4
|
17
|
5
|
4
|
4
|
1
|
(2)
|
2
|
2
|
3
|
|
| Pre-Tax Income |
(132)
N/A
|
(133)
-1%
|
(136)
-2%
|
(149)
-10%
|
(32)
+78%
|
(76)
-136%
|
(109)
-43%
|
(150)
-38%
|
(169)
-12%
|
(158)
+7%
|
(151)
+5%
|
(123)
+18%
|
(134)
-8%
|
(122)
+9%
|
(109)
+11%
|
(98)
+10%
|
(73)
+26%
|
(65)
+11%
|
(63)
+3%
|
(80)
-27%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(132)
|
(133)
|
(136)
|
(149)
|
(32)
|
(76)
|
(109)
|
(150)
|
(169)
|
(158)
|
(151)
|
(123)
|
(134)
|
(122)
|
(109)
|
(99)
|
(72)
|
(65)
|
(63)
|
(80)
|
|
| Net Income (Common) |
(132)
N/A
|
(133)
-1%
|
(136)
-2%
|
(149)
-10%
|
(32)
+78%
|
(76)
-135%
|
(109)
-43%
|
(150)
-38%
|
(169)
-12%
|
(158)
+6%
|
(151)
+5%
|
(123)
+18%
|
(134)
-8%
|
(122)
+9%
|
(109)
+11%
|
(99)
+10%
|
(72)
+26%
|
(65)
+11%
|
(63)
+3%
|
(80)
-27%
|
|
| EPS (Diluted) |
-2.6
N/A
|
-1.25
+52%
|
-0.7
+44%
|
-0.75
-7%
|
-0.19
+75%
|
-0.39
-105%
|
-0.55
-41%
|
-0.75
-36%
|
-0.84
-12%
|
-0.79
+6%
|
-0.75
+5%
|
-0.61
+19%
|
-0.65
-7%
|
-0.59
+9%
|
-0.52
+12%
|
-0.47
+10%
|
-0.34
+28%
|
-0.27
+21%
|
-0.25
+7%
|
-0.33
-32%
|
|