Butterfly Network Inc
NYSE:BFLY
Income Statement
Earnings Waterfall
Butterfly Network Inc
Revenue
|
65.9m
USD
|
Cost of Revenue
|
-49m
USD
|
Gross Profit
|
16.9m
USD
|
Operating Expenses
|
-160.7m
USD
|
Operating Income
|
-143.8m
USD
|
Other Expenses
|
10.1m
USD
|
Net Income
|
-133.7m
USD
|
Income Statement
Butterfly Network Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
0
N/A
|
12
N/A
|
29
+133%
|
44
+51%
|
63
+44%
|
66
+5%
|
68
+4%
|
73
+7%
|
73
0%
|
73
0%
|
73
-1%
|
68
-6%
|
66
-4%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
0
|
(6)
|
(14)
|
(34)
|
(46)
|
(47)
|
(47)
|
(36)
|
(34)
|
(33)
|
(32)
|
(29)
|
(49)
|
|
Gross Profit |
0
N/A
|
6
N/A
|
15
+128%
|
10
-35%
|
17
+79%
|
19
+11%
|
21
+12%
|
37
+76%
|
39
+5%
|
40
+2%
|
41
+1%
|
39
-4%
|
17
-57%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(4)
|
(64)
|
(109)
|
(160)
|
(210)
|
(208)
|
(222)
|
(227)
|
(232)
|
(219)
|
(202)
|
(187)
|
(161)
|
|
Selling, General & Administrative |
0
|
(44)
|
(72)
|
(102)
|
(135)
|
(125)
|
(133)
|
(137)
|
(143)
|
(130)
|
(119)
|
(105)
|
(89)
|
|
Research & Development |
0
|
(16)
|
(33)
|
(54)
|
(74)
|
(82)
|
(88)
|
(90)
|
(89)
|
(82)
|
(75)
|
(64)
|
(56)
|
|
Other Operating Expenses |
(4)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(9)
|
(18)
|
(16)
|
|
Operating Income |
(4)
N/A
|
(58)
-1 433%
|
(94)
-63%
|
(151)
-60%
|
(193)
-28%
|
(189)
+2%
|
(200)
-6%
|
(189)
+5%
|
(193)
-2%
|
(179)
+8%
|
(161)
+10%
|
(148)
+8%
|
(144)
+3%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
8
|
7
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
Total Other Income |
(128)
|
(75)
|
(42)
|
1
|
159
|
110
|
89
|
37
|
21
|
16
|
4
|
17
|
5
|
|
Pre-Tax Income |
(132)
N/A
|
(133)
-1%
|
(136)
-2%
|
(149)
-10%
|
(32)
+78%
|
(76)
-136%
|
(109)
-43%
|
(150)
-38%
|
(169)
-12%
|
(158)
+7%
|
(151)
+5%
|
(123)
+18%
|
(134)
-8%
|
|
Net Income | ||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(132)
|
(133)
|
(136)
|
(149)
|
(32)
|
(76)
|
(109)
|
(150)
|
(169)
|
(158)
|
(151)
|
(123)
|
(134)
|
|
Net Income (Common) |
(132)
N/A
|
(133)
-1%
|
(136)
-2%
|
(149)
-10%
|
(32)
+78%
|
(76)
-135%
|
(109)
-43%
|
(150)
-38%
|
(169)
-12%
|
(158)
+6%
|
(151)
+5%
|
(123)
+18%
|
(134)
-8%
|
|
EPS (Diluted) |
-2.6
N/A
|
-1.25
+52%
|
-0.7
+44%
|
-0.75
-7%
|
-0.19
+75%
|
-0.39
-105%
|
-0.55
-41%
|
-0.75
-36%
|
-0.84
-12%
|
-0.79
+6%
|
-0.75
+5%
|
-0.61
+19%
|
-0.65
-7%
|