Bio Rad Laboratories Inc
NYSE:BIO
Balance Sheet
Balance Sheet Decomposition
Bio Rad Laboratories Inc
Current Assets | 3.1B |
Cash & Short-Term Investments | 1.6B |
Receivables | 444.8m |
Other Current Assets | 970.5m |
Non-Current Assets | 9.5B |
Long-Term Investments | 8B |
PP&E | 711.3m |
Intangibles | 726.4m |
Other Non-Current Assets | 92.9m |
Current Liabilities | 466.2m |
Accounts Payable | 102.8m |
Accrued Liabilities | 186.5m |
Other Current Liabilities | 176.9m |
Non-Current Liabilities | 3.1B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
Bio Rad Laboratories Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
413
|
458
|
456
|
384
|
432
|
661
|
662
|
471
|
434
|
404
|
|
Cash Equivalents |
413
|
458
|
456
|
384
|
432
|
661
|
662
|
471
|
434
|
404
|
|
Short-Term Investments |
284
|
329
|
383
|
371
|
413
|
454
|
329
|
399
|
1 356
|
1 203
|
|
Total Receivables |
378
|
391
|
372
|
465
|
392
|
393
|
419
|
424
|
495
|
489
|
|
Accounts Receivables |
378
|
391
|
372
|
465
|
392
|
393
|
419
|
424
|
495
|
489
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
471
|
490
|
525
|
595
|
584
|
554
|
622
|
572
|
719
|
781
|
|
Other Current Assets |
170
|
109
|
108
|
162
|
202
|
119
|
107
|
125
|
153
|
172
|
|
Total Current Assets |
1 716
|
1 778
|
1 845
|
1 977
|
2 023
|
2 180
|
2 140
|
1 990
|
3 158
|
3 048
|
|
PP&E Net |
429
|
438
|
489
|
493
|
509
|
701
|
694
|
716
|
680
|
724
|
|
PP&E Gross |
429
|
438
|
489
|
493
|
509
|
701
|
694
|
716
|
680
|
724
|
|
Accumulated Depreciation |
660
|
679
|
739
|
812
|
818
|
883
|
961
|
1 002
|
1 009
|
1 067
|
|
Intangible Assets |
254
|
214
|
162
|
174
|
133
|
146
|
199
|
254
|
332
|
321
|
|
Goodwill |
500
|
496
|
477
|
506
|
220
|
264
|
292
|
347
|
406
|
414
|
|
Long-Term Investments |
389
|
720
|
831
|
1 028
|
2 656
|
4 638
|
9 561
|
14 387
|
8 831
|
7 698
|
|
Other Long-Term Assets |
52
|
65
|
48
|
95
|
70
|
80
|
87
|
104
|
95
|
95
|
|
Other Assets |
500
|
496
|
477
|
506
|
220
|
264
|
292
|
347
|
406
|
414
|
|
Total Assets |
3 341
N/A
|
3 710
+11%
|
3 851
+4%
|
4 273
+11%
|
5 611
+31%
|
8 009
+43%
|
12 973
+62%
|
17 799
+37%
|
13 502
-24%
|
12 299
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
129
|
122
|
133
|
135
|
122
|
107
|
139
|
142
|
135
|
429
|
|
Accrued Liabilities |
153
|
158
|
163
|
172
|
144
|
215
|
259
|
313
|
231
|
180
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
426
|
2
|
0
|
0
|
0
|
|
Other Current Liabilities |
164
|
161
|
175
|
195
|
184
|
157
|
231
|
225
|
202
|
197
|
|
Total Current Liabilities |
447
|
441
|
471
|
503
|
451
|
905
|
632
|
681
|
569
|
523
|
|
Long-Term Debt |
436
|
434
|
434
|
435
|
439
|
14
|
12
|
11
|
1 198
|
1 199
|
|
Deferred Income Tax |
155
|
233
|
223
|
222
|
553
|
998
|
2 077
|
3 065
|
1 770
|
1 475
|
|
Other Liabilities |
119
|
111
|
135
|
183
|
148
|
337
|
372
|
358
|
350
|
361
|
|
Total Liabilities |
1 156
N/A
|
1 219
+5%
|
1 264
+4%
|
1 343
+6%
|
1 591
+18%
|
2 254
+42%
|
3 093
+37%
|
4 114
+33%
|
3 886
-6%
|
3 558
-8%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 695
|
1 808
|
1 836
|
1 830
|
3 722
|
5 471
|
9 268
|
13 525
|
9 898
|
9 261
|
|
Additional Paid In Capital |
271
|
300
|
333
|
361
|
394
|
410
|
429
|
442
|
447
|
449
|
|
Unrealized Security Profit/Loss |
0
|
369
|
435
|
684
|
3
|
7
|
10
|
6
|
10
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
49
|
38
|
100
|
106
|
264
|
633
|
|
Other Equity |
219
|
13
|
17
|
55
|
50
|
95
|
273
|
181
|
457
|
337
|
|
Total Equity |
2 185
N/A
|
2 491
+14%
|
2 587
+4%
|
2 930
+13%
|
4 020
+37%
|
5 755
+43%
|
9 880
+72%
|
13 685
+39%
|
9 615
-30%
|
8 741
-9%
|
|
Total Liabilities & Equity |
3 341
N/A
|
3 710
+11%
|
3 851
+4%
|
4 273
+11%
|
5 611
+31%
|
8 009
+43%
|
12 973
+62%
|
17 799
+37%
|
13 502
-24%
|
12 299
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
29
|