Birkenstock Holding PLC
NYSE:BIRK
Balance Sheet
Balance Sheet Decomposition
Birkenstock Holding PLC
Current Assets | 1.1B |
Cash & Short-Term Investments | 175.7m |
Receivables | 209.9m |
Other Current Assets | 690m |
Non-Current Assets | 3.8B |
PP&E | 468m |
Intangibles | 3.3B |
Other Non-Current Assets | 50.6m |
Current Liabilities | 374.8m |
Accounts Payable | 121.3m |
Accrued Liabilities | 30.5m |
Other Current Liabilities | 222.9m |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 481m |
Balance Sheet
Birkenstock Holding PLC
Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
96
|
235
|
307
|
344
|
|
Cash |
96
|
235
|
307
|
344
|
|
Total Receivables |
67
|
132
|
104
|
118
|
|
Accounts Receivables |
56
|
55
|
63
|
89
|
|
Other Receivables |
11
|
77
|
42
|
29
|
|
Inventory |
212
|
359
|
536
|
595
|
|
Other Current Assets |
6
|
5
|
13
|
23
|
|
Total Current Assets |
380
|
731
|
960
|
1 081
|
|
PP&E Net |
209
|
252
|
319
|
409
|
|
PP&E Gross |
209
|
252
|
319
|
409
|
|
Accumulated Depreciation |
155
|
16
|
62
|
42
|
|
Intangible Assets |
183
|
1 686
|
1 815
|
1 706
|
|
Goodwill |
13
|
1 557
|
1 674
|
1 594
|
|
Note Receivable |
0
|
0
|
0
|
1
|
|
Other Long-Term Assets |
19
|
42
|
21
|
38
|
|
Other Assets |
13
|
1 557
|
1 674
|
1 594
|
|
Total Assets |
804
N/A
|
4 268
+431%
|
4 789
+12%
|
4 827
+1%
|
|
Liabilities | |||||
Accounts Payable |
22
|
66
|
57
|
80
|
|
Accrued Liabilities |
16
|
17
|
20
|
39
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
21
|
64
|
73
|
64
|
|
Other Current Liabilities |
111
|
114
|
173
|
196
|
|
Total Current Liabilities |
170
|
262
|
324
|
379
|
|
Long-Term Debt |
199
|
1 859
|
2 010
|
1 890
|
|
Deferred Income Tax |
16
|
79
|
93
|
110
|
|
Other Liabilities |
10
|
4
|
4
|
48
|
|
Total Liabilities |
395
N/A
|
2 203
+457%
|
2 431
+10%
|
2 427
0%
|
|
Equity | |||||
Common Stock |
10
|
183
|
183
|
183
|
|
Retained Earnings |
248
|
36
|
151
|
291
|
|
Additional Paid In Capital |
0
|
1 894
|
1 894
|
1 894
|
|
Other Equity |
151
|
24
|
130
|
32
|
|
Total Equity |
408
N/A
|
2 064
+406%
|
2 358
+14%
|
2 401
+2%
|
|
Total Liabilities & Equity |
804
N/A
|
4 268
+431%
|
4 789
+12%
|
4 827
+1%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
188
|
188
|
188
|
188
|