BJ's Wholesale Club Holdings Inc
NYSE:BJ

Watchlist Manager
BJ's Wholesale Club Holdings Inc Logo
BJ's Wholesale Club Holdings Inc
NYSE:BJ
Watchlist
Price: 93.85 USD -0.67% Market Closed
Market Cap: 12.3B USD

Intrinsic Value

The intrinsic value of one BJ stock under the Base Case scenario is 91.84 USD. Compared to the current market price of 93.85 USD, BJ's Wholesale Club Holdings Inc is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BJ Intrinsic Value
91.84 USD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BJ's Wholesale Club Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BJ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BJ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BJ's Wholesale Club Holdings Inc.

Explain Valuation
Compare BJ to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

BJ’s faces an uphill battle to expand its membership base beyond its core markets due to fierce competition from both Costco and Sam’s Club, risking stagnating foot traffic and sales growth if membership acquisitions slow.

Supply chain issues disproportionately affect BJ’s due to its relatively smaller scale compared with rival warehouse clubs, potentially eroding its ability to maintain consistent in-stock positions and competitive pricing.

Heightened inflation on essentials could pressure BJ’s gross margins if the retailer absorbs price increases to retain customers, putting near-term profitability at risk.

Bull Theses

BJ’s has demonstrated strong membership renewals and loyalty in its established Northeastern markets, creating recurring revenue streams and a stable foundation for sustainable growth.

The retailer’s focus on smaller-format warehouse clubs near dense suburban areas allows faster inventory turns and fresh product rotations, helping differentiate BJ’s from larger competitors in terms of convenience and local appeal.

BJ’s expanded digital initiatives, including same-day delivery and curbside pickup, improve member experience and could accelerate top-line revenue by meeting evolving consumer shopping preferences.

Show More Less
How do you feel about BJ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BJ's Wholesale Club Holdings Inc

Current Assets 2.1B
Cash & Short-Term Investments 45.1m
Receivables 299.3m
Other Current Assets 1.8B
Non-Current Assets 5.4B
PP&E 4.2B
Intangibles 1.1B
Other Non-Current Assets 68.2m
Current Liabilities 2.7B
Accounts Payable 1.4B
Accrued Liabilities 1.1B
Other Current Liabilities 200m
Non-Current Liabilities 2.7B
Long-Term Debt 399m
Other Non-Current Liabilities 2.3B
Efficiency

Free Cash Flow Analysis
BJ's Wholesale Club Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BJ's Wholesale Club Holdings Inc

Revenue
21.2B USD
Cost of Revenue
-17.2B USD
Gross Profit
3.9B USD
Operating Expenses
-3.1B USD
Operating Income
822.1m USD
Other Expenses
-247m USD
Net Income
575.2m USD
Fundamental Scores

BJ Profitability Score
Profitability Due Diligence

BJ's Wholesale Club Holdings Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Gross Margin
Positive 3Y Average ROIC
53/100
Profitability
Score

BJ's Wholesale Club Holdings Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

BJ Solvency Score
Solvency Due Diligence

BJ's Wholesale Club Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
70/100
Solvency
Score

BJ's Wholesale Club Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BJ Price Targets Summary
BJ's Wholesale Club Holdings Inc

Wall Street analysts forecast BJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BJ is 110.8 USD with a low forecast of 71.94 USD and a high forecast of 145.95 USD.

Lowest
Price Target
71.94 USD
23% Downside
Average
Price Target
110.8 USD
18% Upside
Highest
Price Target
145.95 USD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

BJ's Wholesale Club Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BJ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BJ Insider Trading
Buy and sell transactions by insiders

BJ News

Other Videos
What is the Intrinsic Value of one BJ stock?

The intrinsic value of one BJ stock under the Base Case scenario is 91.84 USD.

Is BJ stock undervalued or overvalued?

Compared to the current market price of 93.85 USD, BJ's Wholesale Club Holdings Inc is Overvalued by 2%.

Back to Top