Brookdale Senior Living Inc
NYSE:BKD

Watchlist Manager
Brookdale Senior Living Inc Logo
Brookdale Senior Living Inc
NYSE:BKD
Watchlist
Price: 10.78 USD 1.32% Market Closed
Market Cap: 2.6B USD

Intrinsic Value

The intrinsic value of one BKD stock under the Base Case scenario is 10.75 USD. Compared to the current market price of 10.78 USD, Brookdale Senior Living Inc is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKD Intrinsic Value
10.75 USD
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brookdale Senior Living Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BKD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BKD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brookdale Senior Living Inc.

Explain Valuation
Compare BKD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BKD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brookdale Senior Living Inc

Current Assets 536.9m
Cash & Short-Term Investments 253.4m
Receivables 67.6m
Other Current Assets 215.9m
Non-Current Assets 5.5B
PP&E 5.4B
Intangibles 27.3m
Other Non-Current Assets 72.6m
Current Liabilities 637.8m
Accounts Payable 84.8m
Accrued Liabilities 385.6m
Other Current Liabilities 167.4m
Non-Current Liabilities 5.4B
Long-Term Debt 4.2B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Brookdale Senior Living Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brookdale Senior Living Inc

Revenue
3.2B USD
Cost of Revenue
-2.4B USD
Gross Profit
841.9m USD
Operating Expenses
-778.1m USD
Operating Income
63.8m USD
Other Expenses
-370.4m USD
Net Income
-306.7m USD
Fundamental Scores

BKD Profitability Score
Profitability Due Diligence

Brookdale Senior Living Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
32/100
Profitability
Score

Brookdale Senior Living Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

BKD Solvency Score
Solvency Due Diligence

Brookdale Senior Living Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Brookdale Senior Living Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKD Price Targets Summary
Brookdale Senior Living Inc

Wall Street analysts forecast BKD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BKD is 11.17 USD with a low forecast of 6.82 USD and a high forecast of 14.7 USD.

Lowest
Price Target
6.82 USD
37% Downside
Average
Price Target
11.17 USD
4% Upside
Highest
Price Target
14.7 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BKD Insider Trading
Buy and sell transactions by insiders

BKD News

Other Videos
What is the Intrinsic Value of one BKD stock?

The intrinsic value of one BKD stock under the Base Case scenario is 10.75 USD.

Is BKD stock undervalued or overvalued?

Compared to the current market price of 10.78 USD, Brookdale Senior Living Inc is Fairly Valued.

Back to Top