Cash Flow Statement

Cash Flow Statement
BKV Corp

Rotate your device to view
Cash Flow Statement
Currency:
Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(143)
(183)
(19)
46
175
Depreciation & Amortization
218
206
184
165
159
Change in Deffered Taxes
(45)
(61)
(5)
4
36
Stock-Based Compensation
16
17
20
13
0
Other Non-Cash Items
142
207
41
15
(140)
Cash Taxes Paid
0
0
0
0
0
Cash Interest Paid
60
65
70
20
16
Change in Working Capital
(54)
(47)
5
(13)
13
Cash from Operating Activities
119
N/A
122
+3%
208
+70%
217
+5%
243
+12%
Investing Cash Flow
Capital Expenditures
(101)
(139)
(195)
(257)
(300)
Other Items
137
139
(0)
(222)
(265)
Cash from Investing Activities
36
N/A
(0)
N/A
(195)
-336 488%
(480)
-146%
(565)
-18%
Financing Cash Flow
Net Issuance of Common Stock
266
0
0
14
171
Net Issuance of Debt
(493)
(457)
(210)
300
335
Other
(77)
(78)
(56)
0
1
Cash from Financing Activities
(305)
N/A
(269)
+12%
(0)
+100%
314
N/A
507
+61%
Change in Cash
Net Change in Cash
(150)
N/A
(148)
+2%
12
N/A
52
+324%
185
+256%
Free Cash Flow
Free Cash Flow
18
N/A
(17)
N/A
13
N/A
(40)
N/A
(57)
-44%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett