
Builders FirstSource Inc
NYSE:BLDR

Intrinsic Value
The intrinsic value of one
BLDR
stock under the Base Case scenario is
140.62
USD.
Compared to the current market price of 119.11 USD,
Builders FirstSource Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Builders FirstSource Inc
Fundamental Analysis

A prolonged slowdown in residential construction, spurred by higher mortgage rates and reduced consumer confidence, could significantly reduce demand for Builders FirstSource’s core products and revenue streams, undermining its primary growth engine.
Builders FirstSource’s expansive distribution network and strong relationships with professional contractors and large homebuilders position it to capture market share as housing demand normalizes and remodel activity grows.

Revenue & Expenses Breakdown
Builders FirstSource Inc
Balance Sheet Decomposition
Builders FirstSource Inc
Current Assets | 3.3B |
Cash & Short-Term Investments | 115.4m |
Receivables | 1.7B |
Other Current Assets | 1.5B |
Non-Current Assets | 8.2B |
PP&E | 2.8B |
Intangibles | 5.3B |
Other Non-Current Assets | 111.6m |
Free Cash Flow Analysis
Builders FirstSource Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Builders FirstSource Inc
Revenue
|
16.2B
USD
|
Cost of Revenue
|
-11B
USD
|
Gross Profit
|
5.2B
USD
|
Operating Expenses
|
-3.8B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-490.7m
USD
|
Net Income
|
915.4m
USD
|
BLDR Profitability Score
Profitability Due Diligence
Builders FirstSource Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Builders FirstSource Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
BLDR Solvency Score
Solvency Due Diligence
Builders FirstSource Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Builders FirstSource Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLDR Price Targets Summary
Builders FirstSource Inc
According to Wall Street analysts, the average 1-year price target for
BLDR
is 144.88 USD
with a low forecast of 114.97 USD and a high forecast of 199.5 USD.
Dividends
Current shareholder yield for BLDR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BLDR
stock under the Base Case scenario is
140.62
USD.
Compared to the current market price of 119.11 USD,
Builders FirstSource Inc
is
Undervalued by 15%.