Badger Meter Inc
NYSE:BMI
Intrinsic Value
Badger Meter, Inc. engages in the provision of flow measurement, control products, and communications solutions that serve water utilities, municipalities, and commercial and industrial customers worl... [ Read More ]
The intrinsic value of one BMI stock under the Base Case scenario is 88.11 USD. Compared to the current market price of 153 USD, Badger Meter Inc is Overvalued by 42%.
Valuation Backtest
Badger Meter Inc
Run backtest to discover the historical profit from buying and selling BMI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Badger Meter Inc
Current Assets | 442.2m |
Cash & Short-Term Investments | 191.8m |
Receivables | 83.5m |
Other Current Assets | 166.9m |
Non-Current Assets | 274.7m |
PP&E | 79.4m |
Intangibles | 166.9m |
Other Non-Current Assets | 28.4m |
Current Liabilities | 131.9m |
Accounts Payable | 21.8m |
Accrued Liabilities | 29.9m |
Other Current Liabilities | 80.2m |
Non-Current Liabilities | 68.5m |
Other Non-Current Liabilities | 68.5m |
Earnings Waterfall
Badger Meter Inc
Revenue
|
703.6m
USD
|
Cost of Revenue
|
-427.2m
USD
|
Gross Profit
|
276.4m
USD
|
Operating Expenses
|
-158.4m
USD
|
Operating Income
|
118m
USD
|
Other Expenses
|
-25.5m
USD
|
Net Income
|
92.6m
USD
|
Free Cash Flow Analysis
Badger Meter Inc
What is Free Cash Flow?
BMI Profitability Score
Profitability Due Diligence
Badger Meter Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Badger Meter Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
BMI Solvency Score
Solvency Due Diligence
Badger Meter Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Badger Meter Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BMI Price Targets Summary
Badger Meter Inc
According to Wall Street analysts, the average 1-year price target for BMI is 158.71 USD with a low forecast of 121.2 USD and a high forecast of 199.5 USD.
Ownership
BMI Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
BMI Price
Badger Meter Inc
Average Annual Return | 20.19% |
Standard Deviation of Annual Returns | 16.83% |
Max Drawdown | -39% |
Market Capitalization | 4.5B USD |
Shares Outstanding | 29 352 100 |
Percentage of Shares Shorted | 5.43% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Badger Meter, Inc. engages in the provision of flow measurement, control products, and communications solutions that serve water utilities, municipalities, and commercial and industrial customers worldwide. The company is headquartered in Milwaukee, Wisconsin and currently employs 1,837 full-time employees. The firm provides water solutions encompassing flow measurement, quality and other system parameters. These offerings provide customers with the data and analytics essential to optimize their operations and contribute to the sustainable use and protects resource. The Company’s water quality monitoring solutions include optical sensing and electrochemical instruments that provide real-time, on-demand data parameters. The Company’s product lines fall into two categories: sales of water meters, radios, software and related technologies, and water quality monitoring solutions to water utilities (utility water); and sales of meters and other sensing instruments, valves, software and other solutions for industrial applications in water, wastewater, and other industries (flow instrumentation).
Contact
IPO
Employees
Officers
The intrinsic value of one BMI stock under the Base Case scenario is 88.11 USD.
Compared to the current market price of 153 USD, Badger Meter Inc is Overvalued by 42%.