First Time Loading...

Badger Meter Inc
NYSE:BMI

Watchlist Manager
Badger Meter Inc Logo
Badger Meter Inc
NYSE:BMI
Watchlist
Price: 153 USD -0.71% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Badger Meter, Inc. engages in the provision of flow measurement, control products, and communications solutions that serve water utilities, municipalities, and commercial and industrial customers worl... [ Read More ]

The intrinsic value of one BMI stock under the Base Case scenario is 88.11 USD. Compared to the current market price of 153 USD, Badger Meter Inc is Overvalued by 42%.

Key Points:
BMI Intrinsic Value
Base Case
88.11 USD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Badger Meter Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BMI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Badger Meter Inc

Provide an overview of the primary business activities
of Badger Meter Inc.

What unique competitive advantages
does Badger Meter Inc hold over its rivals?

What risks and challenges
does Badger Meter Inc face in the near future?

Has there been any significant insider trading activity
in Badger Meter Inc recently?

Summarize the latest earnings call
of Badger Meter Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Badger Meter Inc.

Provide P/S
for Badger Meter Inc.

Provide P/E
for Badger Meter Inc.

Provide P/OCF
for Badger Meter Inc.

Provide P/FCFE
for Badger Meter Inc.

Provide P/B
for Badger Meter Inc.

Provide EV/S
for Badger Meter Inc.

Provide EV/GP
for Badger Meter Inc.

Provide EV/EBITDA
for Badger Meter Inc.

Provide EV/EBIT
for Badger Meter Inc.

Provide EV/OCF
for Badger Meter Inc.

Provide EV/FCFF
for Badger Meter Inc.

Provide EV/IC
for Badger Meter Inc.

Show me price targets
for Badger Meter Inc made by professional analysts.

What are the Revenue projections
for Badger Meter Inc?

How accurate were the past Revenue estimates
for Badger Meter Inc?

What are the Net Income projections
for Badger Meter Inc?

How accurate were the past Net Income estimates
for Badger Meter Inc?

What are the EPS projections
for Badger Meter Inc?

How accurate were the past EPS estimates
for Badger Meter Inc?

What are the EBIT projections
for Badger Meter Inc?

How accurate were the past EBIT estimates
for Badger Meter Inc?

Compare the revenue forecasts
for Badger Meter Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Badger Meter Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Badger Meter Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Badger Meter Inc compared to its peers.

Compare the P/E ratios
of Badger Meter Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Badger Meter Inc with its peers.

Analyze the financial leverage
of Badger Meter Inc compared to its main competitors.

Show all profitability ratios
for Badger Meter Inc.

Provide ROE
for Badger Meter Inc.

Provide ROA
for Badger Meter Inc.

Provide ROIC
for Badger Meter Inc.

Provide ROCE
for Badger Meter Inc.

Provide Gross Margin
for Badger Meter Inc.

Provide Operating Margin
for Badger Meter Inc.

Provide Net Margin
for Badger Meter Inc.

Provide FCF Margin
for Badger Meter Inc.

Show all solvency ratios
for Badger Meter Inc.

Provide D/E Ratio
for Badger Meter Inc.

Provide D/A Ratio
for Badger Meter Inc.

Provide Interest Coverage Ratio
for Badger Meter Inc.

Provide Altman Z-Score Ratio
for Badger Meter Inc.

Provide Quick Ratio
for Badger Meter Inc.

Provide Current Ratio
for Badger Meter Inc.

Provide Cash Ratio
for Badger Meter Inc.

What is the historical Revenue growth
over the last 5 years for Badger Meter Inc?

What is the historical Net Income growth
over the last 5 years for Badger Meter Inc?

What is the current Free Cash Flow
of Badger Meter Inc?

Financials

Balance Sheet Decomposition
Badger Meter Inc

Current Assets 442.2m
Cash & Short-Term Investments 191.8m
Receivables 83.5m
Other Current Assets 166.9m
Non-Current Assets 274.7m
PP&E 79.4m
Intangibles 166.9m
Other Non-Current Assets 28.4m
Current Liabilities 131.9m
Accounts Payable 21.8m
Accrued Liabilities 29.9m
Other Current Liabilities 80.2m
Non-Current Liabilities 68.5m
Other Non-Current Liabilities 68.5m
Efficiency

Earnings Waterfall
Badger Meter Inc

Revenue
703.6m USD
Cost of Revenue
-427.2m USD
Gross Profit
276.4m USD
Operating Expenses
-158.4m USD
Operating Income
118m USD
Other Expenses
-25.5m USD
Net Income
92.6m USD

Free Cash Flow Analysis
Badger Meter Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BMI Profitability Score
Profitability Due Diligence

Badger Meter Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
62/100
Profitability
Score

Badger Meter Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BMI Solvency Score
Solvency Due Diligence

Badger Meter Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

Badger Meter Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BMI Price Targets Summary
Badger Meter Inc

Wall Street analysts forecast BMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BMI is 158.71 USD with a low forecast of 121.2 USD and a high forecast of 199.5 USD.

Lowest
Price Target
121.2 USD
21% Downside
Average
Price Target
158.71 USD
4% Upside
Highest
Price Target
199.5 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

BMI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

BMI Price
Badger Meter Inc

1M 1M
-1%
6M 6M
+14%
1Y 1Y
+27%
3Y 3Y
+61%
5Y 5Y
+184%
10Y 10Y
+553%
Annual Price Range
153
52w Low
120.3
52w High
169.54
Price Metrics
Average Annual Return 20.19%
Standard Deviation of Annual Returns 16.83%
Max Drawdown -39%
Shares Statistics
Market Capitalization 4.5B USD
Shares Outstanding 29 352 100
Percentage of Shares Shorted 5.43%

BMI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Badger Meter Inc Logo
Badger Meter Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

4.5B USD

Dividend Yield

0.67%

Description

Badger Meter, Inc. engages in the provision of flow measurement, control products, and communications solutions that serve water utilities, municipalities, and commercial and industrial customers worldwide. The company is headquartered in Milwaukee, Wisconsin and currently employs 1,837 full-time employees. The firm provides water solutions encompassing flow measurement, quality and other system parameters. These offerings provide customers with the data and analytics essential to optimize their operations and contribute to the sustainable use and protects resource. The Company’s water quality monitoring solutions include optical sensing and electrochemical instruments that provide real-time, on-demand data parameters. The Company’s product lines fall into two categories: sales of water meters, radios, software and related technologies, and water quality monitoring solutions to water utilities (utility water); and sales of meters and other sensing instruments, valves, software and other solutions for industrial applications in water, wastewater, and other industries (flow instrumentation).

Contact

WISCONSIN
Milwaukee
4545 W Brown Deer Rd
+14143715702.0
https://www.badgermeter.com/

IPO

1980-03-17

Employees

1 837

Officers

Chairman, President & CEO
Mr. Kenneth C. Bockhorst
Senior VP & CFO
Mr. Robert A. Wrocklage
Vice President of Global Operations
Mr. Richard Htwe
Vice President of Sales & Marketing
Mr. Kimberly K. Stoll
Vice President of Human Resources
Ms. Sheryl L. Hopkins
VP of Investor Relations, Corporate Strategy & Treasurer
Ms. Karen Bauer
Show More
VP, General Counsel & Secretary
Mr. William R. A. Bergum
VP & Controller
Mr. Daniel R. Weltzien
Show Less

See Also

Discover More
What is the Intrinsic Value of one BMI stock?

The intrinsic value of one BMI stock under the Base Case scenario is 88.11 USD.

Is BMI stock undervalued or overvalued?

Compared to the current market price of 153 USD, Badger Meter Inc is Overvalued by 42%.