
Brookfield Corp
NYSE:BN

Intrinsic Value
The intrinsic value of one
BN
stock under the Base Case scenario is
101.23
USD.
Compared to the current market price of 58.3 USD,
Brookfield Corp
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brookfield Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Brookfield Corp
Balance Sheet Decomposition
Brookfield Corp
Current Assets | 65.2B |
Cash & Short-Term Investments | 12.4B |
Receivables | 44.1B |
Other Current Assets | 8.7B |
Non-Current Assets | 426.4B |
Long-Term Investments | 99.4B |
PP&E | 248.9B |
Intangibles | 74.2B |
Other Non-Current Assets | 3.9B |
Free Cash Flow Analysis
Brookfield Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Brookfield Corp
Revenue
|
81B
USD
|
Cost of Revenue
|
-52.6B
USD
|
Gross Profit
|
28.4B
USD
|
Operating Expenses
|
-8.2B
USD
|
Operating Income
|
20.2B
USD
|
Other Expenses
|
-19.8B
USD
|
Net Income
|
446m
USD
|
BN Profitability Score
Profitability Due Diligence
Brookfield Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Brookfield Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
BN Solvency Score
Solvency Due Diligence
Brookfield Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Score
Brookfield Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BN Price Targets Summary
Brookfield Corp
According to Wall Street analysts, the average 1-year price target for
BN
is 65.43 USD
with a low forecast of 41.41 USD and a high forecast of 77.7 USD.
Dividends
Current shareholder yield for BN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BN
stock under the Base Case scenario is
101.23
USD.
Compared to the current market price of 58.3 USD,
Brookfield Corp
is
Undervalued by 42%.