First Time Loading...

Broadstone Net Lease Inc
NYSE:BNL

Watchlist Manager
Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc
NYSE:BNL
Watchlist
Price: 14.5 USD 1.26% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Broadstone Net Lease, Inc. engages in acquiring and holding a single-tenant, commercial real estate properties. [ Read More ]

The intrinsic value of one BNL stock under the Base Case scenario is 17.22 USD. Compared to the current market price of 14.5 USD, Broadstone Net Lease Inc is Undervalued by 16%.

Key Points:
BNL Intrinsic Value
Base Case
17.22 USD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Broadstone Net Lease Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BNL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Broadstone Net Lease Inc

Provide an overview of the primary business activities
of Broadstone Net Lease Inc.

What unique competitive advantages
does Broadstone Net Lease Inc hold over its rivals?

What risks and challenges
does Broadstone Net Lease Inc face in the near future?

Has there been any significant insider trading activity
in Broadstone Net Lease Inc recently?

Summarize the latest earnings call
of Broadstone Net Lease Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Broadstone Net Lease Inc.

Provide P/S
for Broadstone Net Lease Inc.

Provide P/E
for Broadstone Net Lease Inc.

Provide P/OCF
for Broadstone Net Lease Inc.

Provide P/FCFE
for Broadstone Net Lease Inc.

Provide P/B
for Broadstone Net Lease Inc.

Provide EV/S
for Broadstone Net Lease Inc.

Provide EV/GP
for Broadstone Net Lease Inc.

Provide EV/EBITDA
for Broadstone Net Lease Inc.

Provide EV/EBIT
for Broadstone Net Lease Inc.

Provide EV/OCF
for Broadstone Net Lease Inc.

Provide EV/FCFF
for Broadstone Net Lease Inc.

Provide EV/IC
for Broadstone Net Lease Inc.

Show me price targets
for Broadstone Net Lease Inc made by professional analysts.

What are the Revenue projections
for Broadstone Net Lease Inc?

How accurate were the past Revenue estimates
for Broadstone Net Lease Inc?

What are the Net Income projections
for Broadstone Net Lease Inc?

How accurate were the past Net Income estimates
for Broadstone Net Lease Inc?

What are the EPS projections
for Broadstone Net Lease Inc?

How accurate were the past EPS estimates
for Broadstone Net Lease Inc?

What are the EBIT projections
for Broadstone Net Lease Inc?

How accurate were the past EBIT estimates
for Broadstone Net Lease Inc?

Compare the revenue forecasts
for Broadstone Net Lease Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Broadstone Net Lease Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Broadstone Net Lease Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Broadstone Net Lease Inc compared to its peers.

Compare the P/E ratios
of Broadstone Net Lease Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Broadstone Net Lease Inc with its peers.

Analyze the financial leverage
of Broadstone Net Lease Inc compared to its main competitors.

Show all profitability ratios
for Broadstone Net Lease Inc.

Provide ROE
for Broadstone Net Lease Inc.

Provide ROA
for Broadstone Net Lease Inc.

Provide ROIC
for Broadstone Net Lease Inc.

Provide ROCE
for Broadstone Net Lease Inc.

Provide Gross Margin
for Broadstone Net Lease Inc.

Provide Operating Margin
for Broadstone Net Lease Inc.

Provide Net Margin
for Broadstone Net Lease Inc.

Provide FCF Margin
for Broadstone Net Lease Inc.

Show all solvency ratios
for Broadstone Net Lease Inc.

Provide D/E Ratio
for Broadstone Net Lease Inc.

Provide D/A Ratio
for Broadstone Net Lease Inc.

Provide Interest Coverage Ratio
for Broadstone Net Lease Inc.

Provide Altman Z-Score Ratio
for Broadstone Net Lease Inc.

Provide Quick Ratio
for Broadstone Net Lease Inc.

Provide Current Ratio
for Broadstone Net Lease Inc.

Provide Cash Ratio
for Broadstone Net Lease Inc.

What is the historical Revenue growth
over the last 5 years for Broadstone Net Lease Inc?

What is the historical Net Income growth
over the last 5 years for Broadstone Net Lease Inc?

What is the current Free Cash Flow
of Broadstone Net Lease Inc?

Financials

Balance Sheet Decomposition
Broadstone Net Lease Inc

Current Assets 189.1m
Cash & Short-Term Investments 19.5m
Receivables 154.2m
Other Current Assets 15.4m
Non-Current Assets 5.1B
PP&E 4.4B
Intangibles 639.7m
Other Non-Current Assets 47.2m
Current Liabilities 110.1m
Accounts Payable 39.3m
Accrued Liabilities 14m
Other Current Liabilities 56.9m
Non-Current Liabilities 2.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 198.6m
Efficiency

Earnings Waterfall
Broadstone Net Lease Inc

Revenue
442.9m USD
Cost of Revenue
-57.1m USD
Gross Profit
385.8m USD
Operating Expenses
-161.9m USD
Operating Income
223.9m USD
Other Expenses
-69m USD
Net Income
154.9m USD

Free Cash Flow Analysis
Broadstone Net Lease Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BNL Profitability Score
Profitability Due Diligence

Broadstone Net Lease Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Broadstone Net Lease Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BNL Solvency Score
Solvency Due Diligence

Broadstone Net Lease Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Broadstone Net Lease Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNL Price Targets Summary
Broadstone Net Lease Inc

Wall Street analysts forecast BNL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BNL is 18.36 USD with a low forecast of 14.14 USD and a high forecast of 23.1 USD.

Lowest
Price Target
14.14 USD
2% Downside
Average
Price Target
18.36 USD
27% Upside
Highest
Price Target
23.1 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

BNL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

BNL Price
Broadstone Net Lease Inc

1M 1M
-4%
6M 6M
+3%
1Y 1Y
-9%
3Y 3Y
-16%
5Y 5Y
+10%
10Y 10Y
+10%
Annual Price Range
14.5
52w Low
13.78
52w High
17.55
Price Metrics
Average Annual Return 10.91%
Standard Deviation of Annual Returns 35.58%
Max Drawdown -46%
Shares Statistics
Market Capitalization 2.7B USD
Shares Outstanding 196 373 000
Percentage of Shares Shorted 2.46%

BNL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc

Country

United States of America

Industry

Real Estate

Market Cap

2.7B USD

Dividend Yield

7.88%

Description

Broadstone Net Lease, Inc. engages in acquiring and holding a single-tenant, commercial real estate properties. The company is headquartered in Rochester, New York and currently employs 76 full-time employees. The company went IPO on 2020-09-16. The firm acquires, owns, and manages primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. The company invests in net leased real estate across the industrial, healthcare, restaurant, office, and retail property sectors. Within the sectors, it focuses on manufacturing, distribution, and warehouse, clinical, casual dining, quick service restaurants, strategic operations, corporate headquarters, food processing, flex/research and development, and cold storage. Its properties are occupied by approximately 181 different commercial tenants who operate 167 different brands that are diversified across 55 different industries. The firm owns a diversified portfolio of 726 individual commercial properties, with 725 properties located in the United States and one property located in British Columbia, Canada.

Contact

NEW YORK
Rochester
800 Clinton Square
+15852876500.0
https://broadstone.com/net-lease/

IPO

2020-09-16

Employees

76

Officers

CEO & Director
Mr. John D. Moragne
President & COO
Mr. Ryan M. Albano CPA
Senior VP, Chief Accounting Officer & Treasurer
Mr. Timothy D. Dieffenbacher
Senior Vice President of Human Resources & Administration
Ms. Molly Kelly Wiegel
Senior Vice President of Underwriting & Strategy
Mr. Michael B. Caruso
Senior VP of Accounting & Controller
Ms. Jennie O'Brien

See Also

Discover More
What is the Intrinsic Value of one BNL stock?

The intrinsic value of one BNL stock under the Base Case scenario is 17.22 USD.

Is BNL stock undervalued or overvalued?

Compared to the current market price of 14.5 USD, Broadstone Net Lease Inc is Undervalued by 16%.