Beachbody Company Inc
NYSE:BODI

Watchlist Manager
Beachbody Company Inc Logo
Beachbody Company Inc
NYSE:BODI
Watchlist
Price: 10.29 USD 3.52% Market Closed
Market Cap: 73m USD

Intrinsic Value

The intrinsic value of one BODI stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.29 USD, Beachbody Company Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BODI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Beachbody Company Inc

Intrinsic Value History
Dive into the past to invest in the future

BODI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BODI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BODI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BODI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beachbody Company Inc.

Explain Valuation
Compare BODI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BODI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beachbody Company Inc

Current Assets 57.3m
Cash & Short-Term Investments 25.6m
Receivables 1.9m
Other Current Assets 29.9m
Non-Current Assets 88.6m
PP&E 13.1m
Intangibles 73.6m
Other Non-Current Assets 1.8m
Current Liabilities 96.1m
Accounts Payable 5m
Accrued Liabilities 22m
Other Current Liabilities 69.2m
Non-Current Liabilities 29.6m
Long-Term Debt 23.3m
Other Non-Current Liabilities 6.3m
Efficiency

Free Cash Flow Analysis
Beachbody Company Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beachbody Company Inc

Revenue
324.9m USD
Cost of Revenue
-97.4m USD
Gross Profit
227.5m USD
Operating Expenses
-252.3m USD
Operating Income
-24.8m USD
Other Expenses
-33.4m USD
Net Income
-58.2m USD
Fundamental Scores

BODI Profitability Score
Profitability Due Diligence

Beachbody Company Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Beachbody Company Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BODI Solvency Score
Solvency Due Diligence

Beachbody Company Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Average D/E
Short-Term Solvency
hidden
Solvency
Score

Beachbody Company Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BODI Price Targets Summary
Beachbody Company Inc

Wall Street analysts forecast BODI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BODI is 10.37 USD with a low forecast of 6.57 USD and a high forecast of 15.75 USD.

Lowest
Price Target
6.57 USD
36% Downside
Average
Price Target
10.37 USD
1% Upside
Highest
Price Target
15.75 USD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Beachbody Company Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BODI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BODI stock?

The intrinsic value of one BODI stock under the Base Case scenario is hidden USD.

Is BODI stock undervalued or overvalued?

Compared to the current market price of 10.29 USD, Beachbody Company Inc is hidden .

Back to Top