Broadridge Financial Solutions Inc
NYSE:BR
Income Statement
Earnings Waterfall
Broadridge Financial Solutions Inc
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-4.4B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-877.7m
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-330m
USD
|
Net Income
|
683.8m
USD
|
Income Statement
Broadridge Financial Solutions Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 508
N/A
|
2 537
+1%
|
2 558
+1%
|
2 569
+0%
|
2 623
+2%
|
2 651
+1%
|
2 694
+2%
|
2 733
+1%
|
2 797
+2%
|
2 852
+2%
|
2 897
+2%
|
3 198
+10%
|
3 451
+8%
|
3 771
+9%
|
4 143
+10%
|
4 172
+1%
|
4 292
+3%
|
4 355
+1%
|
4 330
-1%
|
4 378
+1%
|
4 319
-1%
|
4 471
+4%
|
4 362
-2%
|
4 338
-1%
|
4 353
+0%
|
4 378
+1%
|
4 529
+3%
|
4 598
+2%
|
4 684
+2%
|
4 824
+3%
|
4 994
+4%
|
5 169
+4%
|
5 374
+4%
|
5 518
+3%
|
5 709
+3%
|
5 800
+2%
|
5 833
+1%
|
5 945
+2%
|
6 061
+2%
|
6 209
+2%
|
6 321
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 773)
|
(1 774)
|
(1 761)
|
(1 770)
|
(1 799)
|
(1 824)
|
(1 828)
|
(1 860)
|
(1 911)
|
(1 945)
|
(1 976)
|
(2 255)
|
(2 499)
|
(2 786)
|
(3 110)
|
(3 118)
|
(3 180)
|
(3 210)
|
(3 170)
|
(3 182)
|
(3 146)
|
(3 190)
|
(3 132)
|
(3 120)
|
(3 167)
|
(3 193)
|
(3 265)
|
(3 325)
|
(3 350)
|
(3 438)
|
(3 571)
|
(3 698)
|
(3 870)
|
(3 987)
|
(4 117)
|
(4 193)
|
(4 203)
|
(4 263)
|
(4 276)
|
(4 360)
|
(4 429)
|
|
Gross Profit |
735
N/A
|
763
+4%
|
797
+4%
|
798
+0%
|
823
+3%
|
826
+0%
|
866
+5%
|
873
+1%
|
887
+2%
|
907
+2%
|
921
+2%
|
942
+2%
|
953
+1%
|
986
+3%
|
1 033
+5%
|
1 054
+2%
|
1 112
+6%
|
1 146
+3%
|
1 160
+1%
|
1 196
+3%
|
1 172
-2%
|
1 281
+9%
|
1 230
-4%
|
1 218
-1%
|
1 186
-3%
|
1 186
0%
|
1 264
+7%
|
1 273
+1%
|
1 334
+5%
|
1 386
+4%
|
1 423
+3%
|
1 471
+3%
|
1 504
+2%
|
1 531
+2%
|
1 592
+4%
|
1 606
+1%
|
1 630
+1%
|
1 682
+3%
|
1 785
+6%
|
1 848
+4%
|
1 892
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(337)
|
(354)
|
(379)
|
(396)
|
(411)
|
(407)
|
(399)
|
(404)
|
(407)
|
(416)
|
(421)
|
(435)
|
(457)
|
(481)
|
(501)
|
(504)
|
(506)
|
(519)
|
(565)
|
(585)
|
(599)
|
(604)
|
(578)
|
(592)
|
(612)
|
(619)
|
(639)
|
(643)
|
(651)
|
(690)
|
(744)
|
(768)
|
(811)
|
(831)
|
(832)
|
(862)
|
(847)
|
(858)
|
(849)
|
(851)
|
(878)
|
|
Selling, General & Administrative |
(333)
|
(350)
|
(376)
|
(394)
|
(409)
|
(406)
|
(397)
|
(402)
|
(405)
|
(415)
|
(421)
|
(435)
|
(457)
|
(481)
|
(501)
|
(504)
|
(506)
|
(519)
|
(565)
|
(585)
|
(599)
|
(604)
|
(578)
|
(592)
|
(612)
|
(619)
|
(639)
|
(643)
|
(651)
|
(690)
|
(744)
|
(768)
|
(811)
|
(831)
|
(832)
|
(862)
|
(847)
|
(858)
|
(849)
|
(851)
|
(878)
|
|
Other Operating Expenses |
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
Operating Income |
398
N/A
|
409
+3%
|
418
+2%
|
402
-4%
|
412
+3%
|
419
+2%
|
467
+11%
|
469
+0%
|
480
+2%
|
492
+2%
|
500
+2%
|
507
+1%
|
496
-2%
|
505
+2%
|
532
+5%
|
550
+3%
|
606
+10%
|
627
+3%
|
595
-5%
|
611
+3%
|
574
-6%
|
677
+18%
|
653
-4%
|
626
-4%
|
574
-8%
|
567
-1%
|
625
+10%
|
631
+1%
|
683
+8%
|
696
+2%
|
679
-2%
|
703
+4%
|
693
-2%
|
700
+1%
|
760
+9%
|
744
-2%
|
783
+5%
|
824
+5%
|
936
+14%
|
997
+7%
|
1 014
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(16)
|
(18)
|
(22)
|
(25)
|
(24)
|
(24)
|
(23)
|
(25)
|
(29)
|
(30)
|
(31)
|
(34)
|
(36)
|
(40)
|
(43)
|
(42)
|
(43)
|
(43)
|
(34)
|
(40)
|
(41)
|
(42)
|
(42)
|
(48)
|
(50)
|
(55)
|
(59)
|
(60)
|
(57)
|
(53)
|
(55)
|
(63)
|
(74)
|
(82)
|
(85)
|
(89)
|
(102)
|
(120)
|
(136)
|
(142)
|
(144)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
(7)
|
1
|
(0)
|
3
|
6
|
4
|
(0)
|
5
|
4
|
(0)
|
(4)
|
5
|
4
|
3
|
13
|
19
|
22
|
11
|
73
|
61
|
64
|
72
|
(3)
|
(6)
|
(12)
|
(8)
|
(6)
|
(3)
|
(2)
|
|
Pre-Tax Income |
382
N/A
|
391
+2%
|
396
+1%
|
376
-5%
|
385
+2%
|
390
+1%
|
439
+13%
|
441
+0%
|
450
+2%
|
462
+3%
|
469
+2%
|
469
0%
|
453
-3%
|
466
+3%
|
488
+5%
|
511
+5%
|
569
+11%
|
588
+3%
|
561
-5%
|
576
+3%
|
537
-7%
|
635
+18%
|
607
-4%
|
582
-4%
|
528
-9%
|
515
-2%
|
580
+13%
|
589
+2%
|
648
+10%
|
655
+1%
|
696
+6%
|
701
+1%
|
683
-2%
|
690
+1%
|
672
-3%
|
649
-3%
|
669
+3%
|
696
+4%
|
795
+14%
|
852
+7%
|
868
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(132)
|
(134)
|
(133)
|
(125)
|
(127)
|
(129)
|
(152)
|
(152)
|
(157)
|
(158)
|
(161)
|
(161)
|
(156)
|
(156)
|
(161)
|
(168)
|
(178)
|
(164)
|
(118)
|
(106)
|
(95)
|
(130)
|
(125)
|
(120)
|
(106)
|
(98)
|
(117)
|
(117)
|
(130)
|
(138)
|
(149)
|
(152)
|
(144)
|
(139)
|
(133)
|
(127)
|
(137)
|
(142)
|
(164)
|
(181)
|
(184)
|
|
Income from Continuing Operations |
250
|
257
|
263
|
251
|
258
|
261
|
287
|
288
|
294
|
303
|
308
|
308
|
297
|
310
|
327
|
343
|
391
|
424
|
443
|
470
|
442
|
505
|
483
|
462
|
422
|
417
|
463
|
473
|
519
|
517
|
548
|
549
|
540
|
551
|
539
|
522
|
533
|
555
|
631
|
671
|
684
|
|
Net Income (Common) |
250
N/A
|
257
+3%
|
263
+2%
|
251
-5%
|
258
+3%
|
261
+1%
|
287
+10%
|
288
+0%
|
294
+2%
|
303
+3%
|
308
+1%
|
308
+0%
|
298
-3%
|
310
+4%
|
327
+5%
|
343
+5%
|
375
+9%
|
408
+9%
|
428
+5%
|
455
+6%
|
443
-3%
|
506
+14%
|
482
-5%
|
461
-4%
|
422
-9%
|
416
-1%
|
463
+11%
|
472
+2%
|
519
+10%
|
517
0%
|
548
+6%
|
549
+0%
|
540
-2%
|
551
+2%
|
539
-2%
|
522
-3%
|
533
+2%
|
555
+4%
|
631
+14%
|
671
+6%
|
684
+2%
|
|
EPS (Diluted) |
2.02
N/A
|
2.08
+3%
|
2.12
+2%
|
2.02
-5%
|
2.08
+3%
|
2.1
+1%
|
2.32
+10%
|
2.36
+2%
|
2.39
+1%
|
2.48
+4%
|
2.53
+2%
|
2.54
+0%
|
2.46
-3%
|
2.57
+4%
|
2.71
+5%
|
2.87
+6%
|
3.11
+8%
|
3.37
+8%
|
3.55
+5%
|
3.79
+7%
|
3.71
-2%
|
4.26
+15%
|
4.06
-5%
|
3.93
-3%
|
3.58
-9%
|
3.56
-1%
|
3.95
+11%
|
4.02
+2%
|
4.4
+9%
|
4.37
-1%
|
4.65
+6%
|
4.65
N/A
|
4.54
-2%
|
4.66
+3%
|
4.55
-2%
|
4.4
-3%
|
4.48
+2%
|
4.66
+4%
|
5.3
+14%
|
5.63
+6%
|
5.74
+2%
|