Bellring Brands Inc
NYSE:BRBR
Balance Sheet
Balance Sheet Decomposition
Bellring Brands Inc
Bellring Brands Inc
Balance Sheet
Bellring Brands Inc
| Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
8
|
11
|
6
|
49
|
153
|
36
|
48
|
71
|
72
|
|
| Cash Equivalents |
8
|
11
|
6
|
49
|
153
|
36
|
48
|
71
|
72
|
|
| Total Receivables |
63
|
87
|
68
|
83
|
104
|
173
|
168
|
220
|
223
|
|
| Accounts Receivables |
63
|
87
|
68
|
83
|
104
|
173
|
168
|
205
|
205
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
18
|
|
| Inventory |
86
|
62
|
138
|
151
|
118
|
200
|
194
|
286
|
330
|
|
| Other Current Assets |
9
|
4
|
7
|
8
|
14
|
12
|
13
|
15
|
40
|
|
| Total Current Assets |
166
|
164
|
220
|
290
|
388
|
421
|
424
|
593
|
666
|
|
| PP&E Net |
10
|
12
|
12
|
22
|
19
|
16
|
16
|
9
|
19
|
|
| PP&E Gross |
10
|
12
|
12
|
22
|
19
|
16
|
16
|
9
|
19
|
|
| Accumulated Depreciation |
5
|
6
|
9
|
12
|
13
|
14
|
16
|
12
|
14
|
|
| Intangible Assets |
342
|
319
|
297
|
274
|
223
|
203
|
177
|
142
|
125
|
|
| Goodwill |
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
9
|
27
|
66
|
|
| Other Assets |
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
|
| Total Assets |
583
N/A
|
560
-4%
|
595
+6%
|
654
+10%
|
697
+7%
|
707
+2%
|
692
-2%
|
837
+21%
|
941
+12%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
47
|
58
|
61
|
57
|
89
|
91
|
85
|
121
|
119
|
|
| Accrued Liabilities |
17
|
26
|
20
|
19
|
25
|
31
|
38
|
47
|
113
|
|
| Short-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
64
|
116
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
11
|
9
|
11
|
13
|
21
|
21
|
27
|
36
|
52
|
|
| Total Current Liabilities |
77
|
94
|
93
|
153
|
251
|
144
|
150
|
204
|
283
|
|
| Long-Term Debt |
0
|
0
|
0
|
623
|
481
|
930
|
857
|
833
|
1 084
|
|
| Deferred Income Tax |
22
|
14
|
14
|
9
|
8
|
2
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
2 022
|
2 997
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
30
|
22
|
8
|
8
|
6
|
27
|
|
| Total Liabilities |
99
N/A
|
109
+10%
|
108
-1%
|
2 836
+2 524%
|
3 759
+33%
|
1 083
-71%
|
1 015
-6%
|
1 043
+3%
|
1 395
+34%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
0
|
2 179
|
3 060
|
356
|
190
|
56
|
273
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
7
|
19
|
37
|
49
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
25
|
151
|
299
|
776
|
|
| Other Equity |
484
|
452
|
486
|
4
|
4
|
4
|
3
|
2
|
1
|
|
| Total Equity |
484
N/A
|
452
-7%
|
486
+8%
|
2 183
N/A
|
3 063
-40%
|
376
+88%
|
324
+14%
|
206
+36%
|
454
-120%
|
|
| Total Liabilities & Equity |
583
N/A
|
560
-4%
|
595
+6%
|
654
+10%
|
697
+7%
|
707
+2%
|
692
-2%
|
837
+21%
|
941
+12%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
34
|
34
|
34
|
39
|
40
|
135
|
131
|
129
|
121
|
|