Intrinsic Value

The intrinsic value of BRC Inc (BRCC) under the Base Case is 20.51 USD per share. Compared with the current market price of 13.12 USD, the stock appears Undervalued by 36% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -3% last year to 7% by 2031. Revenue grows about 11% a year over the next five years, below its five-year pace of 19%.

Do our valuations actually work? See backtest results .

BRCC Intrinsic Value
$20.51
Undervaluation 36%
Intrinsic Value
Price $13.12

BRCC is cheaper than usual. It was this cheap or cheaper on just 18% of days in the past 5 years.

Monitor BRCC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $16.4
Get notified when the price drops into your buy zone
Intrinsic Value $20.51
Margin of Safety 20% $16.4
Current Price $13.12
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BRCC

Fundamental Analysis

What BRC Does

Food Products Consumer Staples

BRC Inc, best known as Black Rifle Coffee Company, sells coffee and related drinks, branded merchandise, and ready-to-drink beverages built around an outdoor, veteran-focused brand. Its core products include roasted coffee, canned coffee drinks, apparel, mugs, and other lifestyle items that appeal to coffee drinkers who like the company’s strong brand identity.

Headquarters
United States of America US
Employees
468
IPO date
Apr 19, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
BRC Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

BRCC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BRCC stock?

The intrinsic value for BRC Inc (BRCC) under the Base Case is 20.51 USD.

Is BRCC stock undervalued or overvalued?

Compared with the current market price of 13.12 USD, the stock appears Undervalued by 36% .

Back to Top