Bridge Investment Group Holdings Inc
NYSE:BRDG
Income Statement
Earnings Waterfall
Bridge Investment Group Holdings Inc
Revenue
|
253.4m
USD
|
Operating Expenses
|
-313.7m
USD
|
Operating Income
|
-60.3m
USD
|
Other Expenses
|
53.5m
USD
|
Net Income
|
-6.8m
USD
|
Income Statement
Bridge Investment Group Holdings Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
231
N/A
|
408
+77%
|
664
+63%
|
764
+15%
|
820
+7%
|
760
-7%
|
595
-22%
|
410
-31%
|
289
-29%
|
247
-15%
|
253
+3%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(110)
|
(167)
|
(250)
|
(282)
|
(291)
|
(315)
|
(302)
|
(288)
|
(289)
|
(298)
|
(314)
|
|
Selling, General & Administrative |
(91)
|
(134)
|
(205)
|
(239)
|
(248)
|
(276)
|
(267)
|
(252)
|
(251)
|
(255)
|
(264)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(12)
|
(16)
|
|
Other Operating Expenses |
(18)
|
(31)
|
(42)
|
(41)
|
(41)
|
(36)
|
(32)
|
(32)
|
(31)
|
(31)
|
(34)
|
|
Operating Income |
121
N/A
|
242
+99%
|
414
+71%
|
482
+16%
|
528
+10%
|
446
-16%
|
293
-34%
|
122
-58%
|
(0)
N/A
|
(52)
-17 067%
|
(60)
-17%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
3
|
5
|
4
|
(1)
|
(1)
|
(5)
|
0
|
(5)
|
(8)
|
(9)
|
(10)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
|
Total Other Income |
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
|
Pre-Tax Income |
125
N/A
|
246
+97%
|
417
+69%
|
479
+15%
|
525
+10%
|
439
-16%
|
295
-33%
|
118
-60%
|
(7)
N/A
|
(60)
-715%
|
(81)
-37%
|
|
Net Income | ||||||||||||
Tax Provision |
(1)
|
(3)
|
(8)
|
(13)
|
(19)
|
(19)
|
(22)
|
(11)
|
(13)
|
(10)
|
(6)
|
|
Income from Continuing Operations |
124
|
243
|
409
|
465
|
507
|
420
|
272
|
107
|
(20)
|
(70)
|
(87)
|
|
Income to Minority Interest |
(10)
|
(71)
|
(156)
|
(189)
|
(233)
|
(173)
|
(88)
|
5
|
59
|
80
|
81
|
|
Net Income (Common) |
114
N/A
|
172
+51%
|
253
+47%
|
277
+9%
|
274
-1%
|
247
-10%
|
184
-25%
|
112
-39%
|
39
-65%
|
10
-74%
|
(7)
N/A
|
|
EPS (Diluted) |
1.02
N/A
|
1.54
+51%
|
2.26
+47%
|
11.97
+430%
|
11.41
-5%
|
10.19
-11%
|
7.7
-24%
|
4.47
-42%
|
1.55
-65%
|
0.39
-75%
|
-0.26
N/A
|