Brightstar Lottery PLC
NYSE:BRSL

Watchlist Manager
Brightstar Lottery PLC Logo
Brightstar Lottery PLC
NYSE:BRSL
Watchlist
Price: 15.41 USD 0.72% Market Closed
Market Cap: 2.9B USD

Income Statement

Earnings Waterfall
Brightstar Lottery PLC

Revenue
2.5B USD
Cost of Revenue
-1.4B USD
Gross Profit
1.1B USD
Operating Expenses
-490m USD
Operating Income
648m USD
Other Expenses
-345m USD
Net Income
303m USD

Income Statement
Brightstar Lottery PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
22
17
32
66
123
183
235
262
265
265
266
265
260
251
233
218
211
213
218
222
228
228
234
239
234
229
219
207
200
201
203
209
217
219
222
245
262
299
366
411
458
487
482
478
469
466
464
460
459
454
445
438
432
322
0
0
423
101
204
310
408
410
401
378
348
336
320
314
224
229
227
206
217
243
245
244
215
230
0
0
Revenue
724
N/A
754
+4%
737
-2%
865
+17%
1 179
+36%
1 527
+30%
1 878
+23%
2 122
+13%
2 275
+7%
2 379
+5%
2 589
+9%
2 769
+7%
3 013
+9%
3 086
+2%
3 040
-1%
3 034
0%
3 027
0%
3 025
0%
3 052
+1%
3 060
+0%
3 065
+0%
3 277
+7%
3 557
+9%
3 891
+9%
4 136
+6%
4 196
+1%
4 139
-1%
4 018
-3%
3 953
-2%
3 986
+1%
4 027
+1%
4 069
+1%
3 830
-6%
4 086
+7%
4 121
+1%
4 117
0%
3 812
-7%
3 734
-2%
3 978
+7%
4 216
+6%
4 689
+11%
5 074
+8%
5 085
+0%
5 149
+1%
5 154
+0%
5 025
-3%
4 959
-1%
4 915
-1%
4 939
+0%
4 993
+1%
4 976
0%
4 911
-1%
3 981
-19%
3 919
-2%
3 951
+1%
3 948
0%
4 032
+2%
3 701
-8%
3 067
-17%
2 729
-11%
3 116
+14%
2 987
-4%
3 428
+15%
3 596
+5%
4 089
+14%
4 126
+1%
4 106
0%
4 182
+2%
4 225
+1%
4 234
+0%
4 268
+1%
4 273
+0%
2 529
-41%
4 317
+71%
4 311
0%
3 833
-11%
2 512
-34%
2 870
+14%
2 452
-15%
2 494
+2%
Gross Profit
Cost of Revenue
(306)
(408)
(305)
(353)
(487)
(596)
(718)
(802)
(842)
(902)
(1 005)
(1 110)
(1 311)
(1 361)
(1 367)
(1 395)
(1 356)
(1 394)
(1 421)
(1 409)
(1 411)
(1 534)
(1 700)
(1 922)
(2 112)
(1 791)
(1 417)
(1 022)
(559)
(960)
(990)
(992)
(2 597)
(571)
(560)
(539)
(2 515)
(1 400)
(2 051)
(2 678)
(2 938)
(3 118)
(3 106)
(3 121)
(3 136)
(3 104)
(3 077)
(3 090)
(3 133)
(3 115)
(3 090)
(3 009)
(2 263)
(2 237)
(2 263)
(2 280)
(2 335)
(2 147)
(1 819)
(1 609)
(1 980)
(1 703)
(1 801)
(1 815)
(2 131)
(2 167)
(2 178)
(2 227)
(2 225)
(2 200)
(2 196)
(2 186)
(1 319)
(2 208)
(2 216)
(1 986)
(1 344)
(1 558)
(1 373)
(1 356)
Gross Profit
418
N/A
352
-16%
433
+23%
512
+18%
691
+35%
932
+35%
1 160
+25%
1 320
+14%
1 432
+8%
1 478
+3%
1 585
+7%
1 659
+5%
1 702
+3%
1 725
+1%
1 673
-3%
1 639
-2%
1 671
+2%
1 631
-2%
1 632
+0%
1 652
+1%
1 654
+0%
1 744
+5%
1 857
+7%
1 969
+6%
2 024
+3%
2 406
+19%
2 722
+13%
2 996
+10%
3 394
+13%
3 026
-11%
3 038
+0%
3 077
+1%
1 233
-60%
3 515
+185%
3 560
+1%
3 578
+0%
1 298
-64%
2 334
+80%
1 927
-17%
1 538
-20%
1 751
+14%
1 956
+12%
1 979
+1%
2 028
+3%
2 018
-1%
1 921
-5%
1 882
-2%
1 824
-3%
1 806
-1%
1 878
+4%
1 886
+0%
1 902
+1%
1 718
-10%
1 682
-2%
1 688
+0%
1 668
-1%
1 697
+2%
1 554
-8%
1 247
-20%
1 121
-10%
1 136
+1%
1 284
+13%
1 627
+27%
1 781
+9%
1 958
+10%
1 959
+0%
1 928
-2%
1 955
+1%
2 000
+2%
2 034
+2%
2 072
+2%
2 087
+1%
1 210
-42%
2 109
+74%
2 095
-1%
1 847
-12%
1 168
-37%
1 312
+12%
1 079
-18%
1 138
+5%
Operating Income
Operating Expenses
(154)
(90)
(162)
(249)
(416)
(589)
(762)
(862)
(880)
(923)
(984)
(1 044)
(727)
(1 208)
(1 191)
(1 167)
(727)
(1 172)
(1 174)
(1 173)
(1 079)
(1 188)
(1 241)
(1 314)
(1 279)
(1 641)
(1 967)
(2 257)
(2 631)
(2 245)
(2 237)
(2 309)
(507)
(2 779)
(2 812)
(2 793)
(521)
(1 599)
(1 241)
(879)
(1 073)
(1 267)
(1 274)
(1 293)
(1 289)
(1 260)
(1 228)
(1 174)
(1 129)
(1 133)
(1 102)
(1 084)
(1 111)
(1 227)
(1 219)
(1 121)
(1 122)
(1 049)
(995)
(1 402)
(902)
(912)
(982)
(1 012)
(1 050)
(1 066)
(1 051)
(1 079)
(1 072)
(1 109)
(1 124)
(1 111)
(445)
(1 052)
(1 033)
(876)
(443)
(655)
(454)
(490)
Selling, General & Administrative
(90)
(15)
(88)
(145)
(245)
(348)
(446)
(489)
(506)
(523)
(558)
(595)
(601)
(610)
(597)
(586)
(596)
(599)
(606)
(604)
(596)
(609)
(624)
(661)
(683)
(755)
(830)
(884)
(985)
(912)
(927)
(956)
(402)
(1 082)
(1 101)
(1 112)
(413)
(749)
(709)
(660)
(795)
(927)
(934)
(952)
(946)
(919)
(890)
(844)
(816)
(831)
(817)
(814)
(846)
(835)
(853)
(860)
(850)
(812)
(767)
(744)
(707)
(724)
(763)
(779)
(810)
(817)
(805)
(817)
(814)
(838)
(854)
(864)
(407)
(825)
(813)
(697)
(393)
(497)
(398)
(370)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(105)
0
0
0
(108)
(50)
(134)
(220)
(277)
(340)
(340)
(341)
(344)
(342)
(338)
(329)
(313)
(302)
(285)
(270)
(263)
(258)
(260)
(265)
(266)
(261)
(227)
(206)
(191)
(185)
(215)
(230)
(238)
(240)
(239)
(243)
(255)
(259)
(259)
(247)
(37)
(227)
(220)
(177)
(45)
(87)
(46)
(45)
Depreciation & Amortization
(64)
(76)
(74)
(104)
(171)
(240)
(317)
(373)
(374)
(400)
(426)
(449)
(126)
(597)
(595)
(582)
(131)
(573)
(568)
(566)
(482)
(576)
(617)
(653)
(596)
(596)
(582)
(572)
(560)
(564)
(569)
(581)
0
(600)
(606)
(609)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(55)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(3)
0
0
0
(291)
(555)
(801)
(1 086)
(769)
(741)
(773)
0
(1 098)
(1 105)
(1 072)
0
(801)
(397)
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(133)
(107)
4
(7)
24
(1)
(452)
(4)
(4)
(5)
(4)
(2)
(9)
(7)
(19)
(3)
(12)
(11)
0
(1)
0
0
(2)
(5)
(71)
(10)
(20)
Operating Income
264
N/A
256
-3%
271
+6%
263
-3%
275
+5%
343
+24%
398
+16%
458
+15%
552
+21%
554
+0%
601
+8%
615
+2%
975
+58%
518
-47%
482
-7%
471
-2%
944
+100%
459
-51%
458
0%
479
+5%
575
+20%
556
-3%
616
+11%
655
+6%
744
+14%
765
+3%
754
-1%
740
-2%
763
+3%
781
+2%
801
+3%
768
-4%
726
-6%
736
+1%
748
+2%
784
+5%
777
-1%
735
-5%
686
-7%
658
-4%
679
+3%
689
+2%
705
+2%
735
+4%
729
-1%
661
-9%
655
-1%
651
-1%
677
+4%
746
+10%
784
+5%
819
+4%
606
-26%
455
-25%
469
+3%
547
+17%
574
+5%
506
-12%
253
-50%
(281)
N/A
234
N/A
372
+59%
645
+73%
769
+19%
908
+18%
893
-2%
877
-2%
876
0%
928
+6%
925
0%
948
+2%
976
+3%
765
-22%
1 057
+38%
1 062
+0%
971
-9%
725
-25%
657
-9%
625
-5%
648
+4%
Pre-Tax Income
Interest Income Expense
(14)
(27)
(116)
(148)
(236)
(289)
(272)
(316)
(293)
(295)
(291)
(256)
(231)
(198)
(195)
(216)
(231)
(247)
(216)
(297)
(279)
(326)
(348)
(218)
(221)
(174)
(158)
(191)
(197)
(196)
(206)
(210)
(217)
(216)
(225)
(250)
(263)
(296)
(454)
(483)
(435)
(628)
(438)
(466)
(355)
(238)
(546)
(639)
(889)
(937)
(534)
(388)
(288)
(129)
(343)
(239)
(371)
(357)
(382)
(653)
(702)
(625)
(636)
(459)
(269)
(400)
(275)
(238)
(325)
(349)
(369)
(383)
(251)
(321)
(318)
(360)
(154)
(215)
(290)
(235)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(12)
0
0
0
(477)
0
(0)
0
(435)
0
(3)
0
(64)
0
0
0
6
0
5
5
(14)
0
(6)
(6)
(42)
0
(10)
(5)
(62)
(67)
(117)
(135)
(139)
(124)
(85)
(81)
(68)
(69)
(42)
(758)
(754)
(719)
(740)
(19)
(187)
0
0
(124)
(108)
(424)
(467)
0
(374)
(41)
2
3
(30)
0
0
0
259
0
0
0
(18)
(55)
(81)
(119)
(39)
0
(59)
(21)
Total Other Income
(7)
(10)
(6)
(1)
4
4
4
(2)
21
22
24
28
5
5
1
(4)
(17)
(19)
(20)
(18)
(82)
(86)
(88)
(88)
(20)
(19)
(17)
(17)
(8)
(8)
(8)
(9)
(8)
(14)
(15)
(11)
(112)
(230)
(226)
(227)
(123)
7
5
8
18
28
3
(10)
(12)
(33)
(38)
(46)
3
(55)
(0)
17
33
22
(31)
(38)
(5)
(54)
(95)
(89)
(80)
(69)
(149)
(8)
(273)
(15)
136
(4)
(8)
(8)
(10)
(13)
(11)
(9)
(9)
(6)
Pre-Tax Income
244
N/A
219
-10%
149
-32%
115
-23%
42
-63%
57
+35%
130
+127%
140
+8%
269
+92%
281
+5%
334
+19%
388
+16%
271
-30%
324
+19%
288
-11%
251
-13%
262
+4%
193
-26%
220
+14%
163
-26%
150
-8%
144
-4%
180
+25%
350
+94%
509
+45%
572
+12%
585
+2%
537
-8%
545
+1%
578
+6%
582
+1%
544
-7%
459
-16%
506
+10%
499
-1%
518
+4%
340
-34%
142
-58%
(111)
N/A
(187)
-69%
(17)
+91%
(57)
-232%
188
N/A
196
+5%
323
+65%
381
+18%
70
-82%
(756)
N/A
(977)
-29%
(944)
+3%
(528)
+44%
366
N/A
134
-63%
271
+102%
126
-54%
201
+59%
128
-36%
(253)
N/A
(627)
-147%
(972)
-55%
(848)
+13%
(348)
+59%
(84)
+76%
224
N/A
529
+136%
424
-20%
453
+7%
630
+39%
589
-7%
561
-5%
715
+27%
589
-18%
488
-17%
673
+38%
653
-3%
479
-27%
521
+9%
433
-17%
267
-38%
386
+45%
Net Income
Tax Provision
(102)
(97)
(75)
(65)
(41)
(50)
(80)
(77)
(124)
(113)
(122)
(140)
(70)
(84)
(78)
(65)
(106)
(102)
(116)
(97)
(90)
(93)
(109)
(182)
(223)
(240)
(243)
(219)
(204)
(215)
(214)
(194)
(226)
(239)
(236)
(248)
(240)
(180)
(129)
(102)
(39)
(41)
(90)
(90)
(59)
(58)
(81)
(49)
(85)
(152)
(120)
(187)
(155)
(151)
(162)
(160)
(131)
(77)
(11)
75
(28)
(167)
(202)
(280)
(274)
(191)
(148)
(132)
(175)
(198)
(295)
(340)
(223)
(304)
(289)
(284)
(250)
(269)
(248)
(227)
Income from Continuing Operations
142
122
74
50
1
7
50
63
145
168
212
249
202
240
210
186
156
92
104
67
60
51
72
168
286
332
342
318
341
363
368
351
234
267
263
270
100
(38)
(240)
(289)
(56)
(98)
97
107
264
324
(11)
(804)
(1 062)
(1 096)
(649)
180
(21)
120
(36)
41
(3)
(330)
(637)
(897)
(875)
(515)
(286)
(56)
255
233
305
498
414
363
420
249
265
369
364
195
271
164
19
159
Income to Minority Interest
(2)
(6)
(7)
(8)
(9)
(19)
(28)
(36)
(44)
(50)
(57)
(64)
(65)
(64)
(60)
(60)
(62)
(60)
(58)
(56)
(59)
(62)
(61)
(57)
(45)
(44)
(39)
(37)
(41)
(40)
(39)
(40)
(32)
(32)
(32)
(28)
(14)
(16)
(14)
(11)
(20)
(22)
(28)
(46)
(53)
(75)
(102)
(111)
(121)
(132)
(128)
(130)
(129)
(131)
(131)
(126)
(126)
(101)
(67)
(65)
(64)
(111)
(171)
(182)
(190)
(169)
(147)
(140)
(139)
(145)
(151)
(151)
(149)
(154)
(153)
(158)
(154)
(142)
(135)
(139)
Net Income (Common)
140
N/A
116
-17%
67
-43%
42
-37%
(8)
N/A
(12)
-46%
22
N/A
27
+21%
101
+283%
118
+17%
155
+31%
185
+20%
137
-26%
175
+28%
150
-14%
126
-16%
95
-25%
32
-66%
46
+44%
10
-78%
1
-93%
(11)
N/A
11
N/A
110
+932%
241
+118%
287
+19%
303
+5%
281
-7%
300
+6%
323
+8%
329
+2%
310
-6%
202
-35%
235
+17%
230
-2%
241
+5%
86
-64%
(53)
N/A
(253)
-376%
(300)
-18%
(76)
+75%
(120)
-59%
69
N/A
60
-13%
211
+250%
249
+18%
(113)
N/A
(915)
-708%
(1 069)
-17%
(1 117)
-5%
(666)
+40%
160
N/A
(21)
N/A
122
N/A
(35)
N/A
47
N/A
(19)
N/A
(307)
-1 517%
(592)
-93%
(824)
-39%
(898)
-9%
(558)
+38%
28
N/A
221
+689%
482
+118%
470
-2%
160
-66%
359
+124%
275
-23%
219
-20%
269
+23%
99
-63%
156
+58%
214
+37%
210
-2%
123
-41%
347
+182%
293
-16%
193
-34%
303
+57%
EPS (Diluted)
1.36
N/A
1.23
-10%
0.6
-51%
0.26
-57%
-0.06
N/A
-0.07
-17%
0.14
N/A
0.17
+21%
0.66
+288%
0.76
+15%
1
+32%
1.2
+20%
0.89
-26%
1.15
+29%
0.99
-14%
0.83
-16%
0.62
-25%
0.18
-71%
0.26
+44%
0.06
-77%
0
N/A
-0.07
N/A
0.06
N/A
0.64
+967%
1.4
+119%
1.68
+20%
1.85
+10%
1.64
-11%
1.74
+6%
1.87
+7%
1.91
+2%
1.8
-6%
1.16
-36%
1.36
+17%
1.33
-2%
1.39
+5%
0.49
-65%
-0.31
N/A
-1.28
-313%
-1.49
-16%
-0.39
+74%
-0.6
-54%
0.35
N/A
0.3
-14%
1.05
+250%
1.22
+16%
-0.57
N/A
-4.51
-691%
-5.26
-17%
-5.48
-4%
-3.25
+41%
0.78
N/A
-0.1
N/A
0.59
N/A
-0.16
N/A
0.22
N/A
-0.09
N/A
-1.5
-1 567%
-2.89
-93%
-4.02
-39%
-4.38
-9%
-2.7
+38%
0.13
N/A
1.06
+715%
2.33
+120%
2.29
-2%
0.78
-66%
1.77
+127%
1.35
-24%
1.07
-21%
1.32
+23%
0.48
-64%
0.76
+58%
1.05
+38%
1.03
-2%
0.6
-42%
1.7
+183%
1.45
-15%
0.95
-34%
1.54
+62%